McCallum Oil & Gas Consulting Ltd - Period Ending 2017-08-31

McCallum Oil & Gas Consulting Ltd - Period Ending 2017-08-31


McCallum Oil & Gas Consulting Ltd SC222708 false 2016-09-01 2017-08-31 2017-08-31 The principal activity of the company is Furnished Letting Digita Accounts Production Advanced 6.21.8540.0 Software true SC222708 2016-09-01 2017-08-31 SC222708 2017-08-31 SC222708 bus:CompanySecretary1 1 2017-08-31 SC222708 bus:OrdinaryShareClass1 2017-08-31 SC222708 core:OtherReservesSubtotal 2017-08-31 SC222708 core:RetainedEarningsAccumulatedLosses 2017-08-31 SC222708 core:ShareCapital 2017-08-31 SC222708 core:CurrentFinancialInstruments 2017-08-31 SC222708 core:CurrentFinancialInstruments core:WithinOneYear 2017-08-31 SC222708 core:Non-currentFinancialInstruments 2017-08-31 SC222708 core:Non-currentFinancialInstruments core:AfterOneYear 2017-08-31 SC222708 core:FurnitureFittings 2017-08-31 SC222708 core:OfficeEquipment 2017-08-31 SC222708 bus:SmallEntities 2016-09-01 2017-08-31 SC222708 bus:AuditExemptWithAccountantsReport 2016-09-01 2017-08-31 SC222708 bus:FullAccounts 2016-09-01 2017-08-31 SC222708 bus:SmallCompaniesRegimeForAccounts 2016-09-01 2017-08-31 SC222708 bus:RegisteredOffice 2016-09-01 2017-08-31 SC222708 bus:CompanySecretary1 2016-09-01 2017-08-31 SC222708 bus:CompanySecretary1 1 2016-09-01 2017-08-31 SC222708 bus:Director1 2016-09-01 2017-08-31 SC222708 bus:OrdinaryShareClass1 2016-09-01 2017-08-31 SC222708 bus:PrivateLimitedCompanyLtd 2016-09-01 2017-08-31 SC222708 core:ComputerEquipment 2016-09-01 2017-08-31 SC222708 core:FurnitureFittings 2016-09-01 2017-08-31 SC222708 core:OfficeEquipment 2016-09-01 2017-08-31 SC222708 countries:Scotland 2016-09-01 2017-08-31 SC222708 2016-08-31 SC222708 core:FurnitureFittings 2016-08-31 SC222708 core:OfficeEquipment 2016-08-31 SC222708 2015-09-01 2016-08-31 SC222708 2016-08-31 SC222708 bus:CompanySecretary1 1 2016-08-31 SC222708 bus:OrdinaryShareClass1 2016-08-31 SC222708 core:OtherReservesSubtotal core:RestatedAmount 2016-08-31 SC222708 core:RetainedEarningsAccumulatedLosses core:RestatedAmount 2016-08-31 SC222708 core:ShareCapital 2016-08-31 SC222708 core:CurrentFinancialInstruments 2016-08-31 SC222708 core:CurrentFinancialInstruments core:WithinOneYear 2016-08-31 SC222708 core:Non-currentFinancialInstruments 2016-08-31 SC222708 core:Non-currentFinancialInstruments core:AfterOneYear 2016-08-31 SC222708 core:FurnitureFittings 2016-08-31 SC222708 core:OfficeEquipment 2016-08-31 SC222708 core:RestatedAmount 2016-08-31 SC222708 bus:CompanySecretary1 1 2015-09-01 2016-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC222708

McCallum Oil & Gas Consulting Ltd

Annual Report and Financial Statements

for the Year Ended 31 August 2017

 

McCallum Oil & Gas Consulting Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 12

 

McCallum Oil & Gas Consulting Ltd

Company Information

Director

Mr C McCallum

Company secretary

Mrs H McCallum

Registered office

22 Cromar Gardens
Kingswells
Aberdeen
AB15 8TF

Accountants

Norman Gray & Co
Chartered Certified Accountants
72 Carden Place
Aberdeen
AB10 1UL

 

McCallum Oil & Gas Consulting Ltd

(Registration number: SC222708)
Balance Sheet as at 31 August 2017

Note

2017
£

(As restated)

2016
£

Fixed assets

 

Tangible assets

4

12,540

15,815

Investment property

5

991,458

991,458

 

1,003,998

1,007,273

Current assets

 

Debtors

6

1,338

27,601

Cash at bank and in hand

 

30,536

24,574

 

31,874

52,175

Creditors: Amounts falling due within one year

7

(305,602)

(313,474)

Net current liabilities

 

(273,728)

(261,299)

Total assets less current liabilities

 

730,270

745,974

Creditors: Amounts falling due after more than one year

7

(287,787)

(297,485)

Provisions for liabilities

(152)

(228)

Net assets

 

442,331

448,261

Capital and reserves

 

Called up share capital

100

100

Other reserves

122,853

122,853

Profit and loss account

319,378

325,308

Total equity

 

442,331

448,261

For the financial year ending 31 August 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

McCallum Oil & Gas Consulting Ltd

(Registration number: SC222708)
Balance Sheet as at 31 August 2017 (continued)

Approved and authorised by the director on 29 May 2018
 

.........................................

Mr C McCallum
Director

 

McCallum Oil & Gas Consulting Ltd

Notes to the Financial Statements for the Year Ended 31 August 2017

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
22 Cromar Gardens
Kingswells
Aberdeen
AB15 8TF

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

McCallum Oil & Gas Consulting Ltd

Notes to the Financial Statements for the Year Ended 31 August 2017 (continued)

2

Accounting policies (continued)

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

McCallum Oil & Gas Consulting Ltd

Notes to the Financial Statements for the Year Ended 31 August 2017 (continued)

2

Accounting policies (continued)

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

33% on cost

Furnishings and equipment

20% on reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

McCallum Oil & Gas Consulting Ltd

Notes to the Financial Statements for the Year Ended 31 August 2017 (continued)

2

Accounting policies (continued)

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2016 - 1).

 

McCallum Oil & Gas Consulting Ltd

Notes to the Financial Statements for the Year Ended 31 August 2017 (continued)

4

Tangible assets

Computer equipment
£

Furnishings and equipment
£

Total
£

Cost or valuation

At 1 September 2016

1,758

21,277

23,035

Additions

704

-

704

At 31 August 2017

2,462

21,277

23,739

Depreciation

At 1 September 2016

618

6,602

7,220

Charge for the year

1,044

2,935

3,979

At 31 August 2017

1,662

9,537

11,199

Carrying amount

At 31 August 2017

800

11,740

12,540

At 31 August 2016

1,140

14,675

15,815

5

Investment properties

2017
£

At 1 September 2016

991,458

At 31 August 2017

991,458


The director is of the opinion that there has been no material change in the valuation of the properties since an independent valuation was carried out in October 2015.

 

McCallum Oil & Gas Consulting Ltd

Notes to the Financial Statements for the Year Ended 31 August 2017 (continued)

6

Debtors

2017
£

2016
£

Trade debtors

-

27,153

Other debtors

1,338

448

1,338

27,601

7

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Directors current account

10

283,902

286,693

Taxation and social security

 

17,398

25,519

Other creditors

 

4,302

1,262

 

305,602

313,474

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

9

287,787

297,485

Creditors includes a bank loan secured over the heritable property of the company by bond and floating charge.

8

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         
 

McCallum Oil & Gas Consulting Ltd

Notes to the Financial Statements for the Year Ended 31 August 2017 (continued)

9

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

287,787

297,485

10

Related party transactions

Transactions with directors

2017

At 1 September 2016
£

Advances to directors
£

At 31 August 2017
£

Mrs H McCallum

Loan - 5% interest

(286,693)

2,791

(283,902)

       
     

 

2016

At 1 September 2015
£

Advances to directors
£

At 31 August 2016
£

Mrs H McCallum

Loan - 5% interest

(292,760)

6,067

(286,693)

       
     

 

McCallum Oil & Gas Consulting Ltd

Notes to the Financial Statements for the Year Ended 31 August 2017 (continued)

 

11

Transition to FRS 102

In preparing the accounts, the director has considered whether in applying the accounting policies required by FRS 102 Section 1A and the Companies Act 2006 a restatement of comparative items was needed.

Freehold land and buildings have been reclassified as Investment properties and remeasured to market value, as valued by an independent valuer, in October 2015.

Balance Sheet at 1 September 2015
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Tangible assets

561,047

-

-

561,047

Current assets

Debtors

200

-

-

200

Cash at bank and in hand

29,281

-

-

29,281

29,481

-

-

29,481

Creditors: Amounts falling due within one year

(312,293)

-

-

(312,293)

Net current liabilities

(282,812)

-

-

(282,812)

Net assets

278,235

-

-

278,235

Capital and reserves

Called up share capital

100

-

-

100

Profit and loss account

278,135

-

-

278,135

Total equity

278,235

-

-

278,235

 

McCallum Oil & Gas Consulting Ltd

Notes to the Financial Statements for the Year Ended 31 August 2017 (continued)

11

Transition to FRS 102 (continued)

Balance Sheet at 31 August 2016
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Tangible assets

884,420

(868,605)

-

15,815

Investment property

-

868,605

122,853

991,458

884,420

-

122,853

1,007,273

Current assets

Debtors

27,601

-

-

27,601

Cash at bank and in hand

24,574

-

-

24,574

52,175

-

-

52,175

Creditors: Amounts falling due within one year

(313,474)

-

-

(313,474)

Net current liabilities

(261,299)

-

-

(261,299)

Total assets less current liabilities

623,121

-

122,853

745,974

Creditors: Amounts falling due after more than one year

(297,485)

-

-

(297,485)

Provisions for liabilities

(228)

-

-

(228)

Net assets

325,408

-

122,853

448,261

Capital and reserves

Called up share capital

100

-

-

100

Other reserves

-

-

122,853

122,853

Profit and loss account

325,308

-

-

325,308

Total equity

325,408

-

122,853

448,261