Factory Stone Ltd - Accounts to registrar (filleted) - small 18.1

Factory Stone Ltd - Accounts to registrar (filleted) - small 18.1


PTP Accounts Production v18.1.0.976 08170641 director 1.9.16 31.8.17 31.8.17 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure081706412016-08-31081706412017-08-31081706412016-09-012017-08-31081706412015-08-31081706412015-09-012016-08-31081706412016-08-3108170641ns15:EnglandWales2016-09-012017-08-3108170641ns14:PoundSterling2016-09-012017-08-3108170641ns10:Director12016-09-012017-08-3108170641ns10:PrivateLimitedCompanyLtd2016-09-012017-08-3108170641ns10:SmallEntities2016-09-012017-08-3108170641ns10:AuditExempt-NoAccountantsReport2016-09-012017-08-3108170641ns10:SmallCompaniesRegimeForDirectorsReport2016-09-012017-08-3108170641ns10:SmallCompaniesRegimeForAccounts2016-09-012017-08-3108170641ns10:FullAccounts2016-09-012017-08-310817064112016-09-012017-08-3108170641ns10:OrdinaryShareClass12016-09-012017-08-3108170641ns10:RegisteredOffice2016-09-012017-08-3108170641ns5:CurrentFinancialInstruments2017-08-3108170641ns5:CurrentFinancialInstruments2016-08-3108170641ns5:ShareCapital2017-08-3108170641ns5:ShareCapital2016-08-3108170641ns5:RetainedEarningsAccumulatedLosses2017-08-3108170641ns5:RetainedEarningsAccumulatedLosses2016-08-3108170641ns5:NetGoodwill2016-09-012017-08-3108170641ns5:IntangibleAssetsOtherThanGoodwill2016-09-012017-08-3108170641ns5:FurnitureFittings2016-09-012017-08-3108170641ns5:ComputerEquipment2016-09-012017-08-3108170641ns5:NetGoodwill2016-08-3108170641ns5:NetGoodwill2017-08-3108170641ns5:NetGoodwill2016-08-3108170641ns5:FurnitureFittings2016-08-3108170641ns5:ComputerEquipment2016-08-3108170641ns5:FurnitureFittings2017-08-3108170641ns5:ComputerEquipment2017-08-3108170641ns5:FurnitureFittings2016-08-3108170641ns5:ComputerEquipment2016-08-3108170641ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-08-3108170641ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-08-3108170641ns5:Secured2017-08-3108170641ns5:Secured2016-08-3108170641ns10:OrdinaryShareClass12017-08-3108170641ns5:RetainedEarningsAccumulatedLosses2016-08-3108170641ns5:RetainedEarningsAccumulatedLosses2016-09-012017-08-3108170641ns10:Director112016-08-3108170641ns10:Director112015-08-3108170641ns10:Director112016-09-012017-08-3108170641ns10:Director112015-09-012016-08-3108170641ns10:Director112017-08-3108170641ns10:Director112016-08-310817064122016-09-012017-08-31


REGISTERED NUMBER: 08170641 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 August 2017

for

Factory Stone Ltd

Factory Stone Ltd (Registered number: 08170641)






Contents of the Financial Statements
for the Year Ended 31 August 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Factory Stone Ltd

Company Information
for the Year Ended 31 August 2017







DIRECTOR: Mr L J Royle





REGISTERED OFFICE: 27 King Street
Delph
Oldham
Lancashire
OL3 5DH





REGISTERED NUMBER: 08170641 (England and Wales)





ACCOUNTANTS: PKW Chartered Accountants LLP
Cloth Hall
150 Drake Street
Rochdale
Lancashire
OL16 1PX

Factory Stone Ltd (Registered number: 08170641)

Balance Sheet
31 August 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - 300
Tangible assets 5 2,939 1,866
2,939 2,166

CURRENT ASSETS
Debtors 6 246,794 418,214
Cash at bank and in hand 1,892 6,346
248,686 424,560
CREDITORS
Amounts falling due within one year 7 268,995 444,120
NET CURRENT LIABILITIES (20,309 ) (19,560 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(17,370

)

(17,394

)

PROVISIONS FOR LIABILITIES 558 373
NET LIABILITIES (17,928 ) (17,767 )

CAPITAL AND RESERVES
Called up share capital 9 100 100
Retained earnings 10 (18,028 ) (17,867 )
SHAREHOLDERS' FUNDS (17,928 ) (17,767 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2017 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and
which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable
to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 17 May 2018 and were signed by:





Mr L J Royle - Director


Factory Stone Ltd (Registered number: 08170641)

Notes to the Financial Statements
for the Year Ended 31 August 2017

1. STATUTORY INFORMATION

Factory Stone Ltd is a private company, limited by shares , registered in England and Wales. The company's registered
number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Due to a poor trading period between February 2017 and August 2017, the company incurred significant losses, resulting in
the company's Balance Sheet showing a deficit at 31 August 2017 of £17,928. However, a return to profitability is expected.

The director considers that in preparing the financial statements all information that could reasonably expected to be
available has been taken into account. On this basis the director considers it is appropriate to prepare the financial statements
on a going concern basis.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added
tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2012, has been amortised over its
estimated useful life of five years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any
accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance
Computer equipment - 25% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that
it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively
enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in
which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or
substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are
charged to profit or loss in the period to which they relate.

Factory Stone Ltd (Registered number: 08170641)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2017

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 September 2016
and 31 August 2017 1,500
AMORTISATION
At 1 September 2016 1,200
Amortisation for year 300
At 31 August 2017 1,500
NET BOOK VALUE
At 31 August 2017 -
At 31 August 2016 300

5. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 September 2016 505 2,705 3,210
Additions 491 1,348 1,839
At 31 August 2017 996 4,053 5,049
DEPRECIATION
At 1 September 2016 115 1,229 1,344
Charge for year 210 556 766
At 31 August 2017 325 1,785 2,110
NET BOOK VALUE
At 31 August 2017 671 2,268 2,939
At 31 August 2016 390 1,476 1,866

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 127,969 356,114
Loan to Roylemac 10 Ltd 40,556 9,288
Loan to Domeo Ltd 17,361 -
Employee loans 9,062 4,470
Directors' loan accounts 34,082 40,346
Corporation tax - 1,582
VAT 2,317 -
Prepayments 15,447 6,414
246,794 418,214

Factory Stone Ltd (Registered number: 08170641)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2017

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Invoice finance creditor 72,455 260,649
Trade creditors 161,688 146,234
Loan from Domeo Ltd - 20,972
Corporation tax 15,298 -
Social security and other taxes 8,760 4,502
VAT - 5,139
Other creditors 6,098 -
Employee loan - 1,792
Accrued expenses 4,696 4,832
268,995 444,120

8. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Invoice finance creditor 72,455 260,649

The invoice finance creditor is secured on the book debts of the company.

9. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2017 2016
value: £    £   
100 Ordinary £1 100 100

10. RESERVES
Retained
earnings
£   

At 1 September 2016 (17,867 )
Profit for the year 55,394
Dividends (55,555 )
At 31 August 2017 (18,028 )

11. OTHER FINANCIAL COMMITMENTS

The company had outstanding commitments in respect of operating leases as at 31 August 2017 of £13,037.

Factory Stone Ltd (Registered number: 08170641)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2017

12. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 August 2017 and 31 August 2016:

2017 2016
£    £   
Mr L J Royle
Balance outstanding at start of year 40,346 20,260
Amounts advanced 43,961 76,522
Amounts repaid (50,225 ) (56,436 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 34,082 40,346

13. RELATED PARTY DISCLOSURES

Included within debtors due within one year are interest free unsecured loans to the director as disclosed in note 12.

14. ULTIMATE CONTROLLING PARTY

The controlling party is Mr LJ Royle by virtue of his ownership of 90% of the issued ordinary share capital in the company.