Clear Interior Projects Ltd - Period Ending 2017-12-31

Clear Interior Projects Ltd - Period Ending 2017-12-31


Clear Interior Projects Ltd 09410840 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is construction works including commercial fit out. Digita Accounts Production Advanced 6.20.8420.0 Software true true true 09410840 2017-01-01 2017-12-31 09410840 2017-12-31 09410840 bus:Director1 1 2017-12-31 09410840 bus:Director2 1 2017-12-31 09410840 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2017-12-31 09410840 core:RetainedEarningsAccumulatedLosses 2017-12-31 09410840 core:ShareCapital 2017-12-31 09410840 core:SharePremium 2017-12-31 09410840 core:CurrentFinancialInstruments 2017-12-31 09410840 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 09410840 core:FurnitureFittingsToolsEquipment 2017-12-31 09410840 core:AllAssociates 2017-12-31 09410840 bus:SmallEntities 2017-01-01 2017-12-31 09410840 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 09410840 bus:FullAccounts 2017-01-01 2017-12-31 09410840 bus:RegisteredOffice 2017-01-01 2017-12-31 09410840 bus:Director1 2017-01-01 2017-12-31 09410840 bus:Director1 1 2017-01-01 2017-12-31 09410840 bus:Director2 2017-01-01 2017-12-31 09410840 bus:Director2 1 2017-01-01 2017-12-31 09410840 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2017-01-01 2017-12-31 09410840 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 09410840 bus:Agent2 2017-01-01 2017-12-31 09410840 core:FurnitureFittingsToolsEquipment 2017-01-01 2017-12-31 09410840 core:OfficeEquipment 2017-01-01 2017-12-31 09410840 core:AllAssociates 2017-01-01 2017-12-31 09410840 core:AllAssociates core:RenderingOrReceivingServices 2017-01-01 2017-12-31 09410840 core:ParentEntities 2017-01-01 2017-12-31 09410840 1 2017-01-01 2017-12-31 09410840 countries:AllCountries 2017-01-01 2017-12-31 09410840 2016-12-31 09410840 core:FurnitureFittingsToolsEquipment 2016-12-31 09410840 core:AllAssociates 2016-12-31 09410840 2016-01-01 2016-12-31 09410840 2016-12-31 09410840 bus:Director1 1 2016-12-31 09410840 bus:Director2 1 2016-12-31 09410840 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2016-12-31 09410840 core:RetainedEarningsAccumulatedLosses 2016-12-31 09410840 core:ShareCapital 2016-12-31 09410840 core:SharePremium 2016-12-31 09410840 core:CurrentFinancialInstruments 2016-12-31 09410840 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 09410840 core:FurnitureFittingsToolsEquipment 2016-12-31 09410840 core:AllAssociates 2016-12-31 09410840 bus:Director1 1 2016-01-01 2016-12-31 09410840 bus:Director2 1 2016-01-01 2016-12-31 09410840 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2016-01-01 2016-12-31 09410840 core:AllAssociates 2016-01-01 2016-12-31 09410840 core:AllAssociates core:RenderingOrReceivingServices 2016-01-01 2016-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09410840

Clear Interior Projects Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2017

Flexibility Professional Services (UK) Ltd
1 Tall Trees
Jenny Brough Lane
Hessle
East Yorkshire
HU13 0LE

 

Clear Interior Projects Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Clear Interior Projects Ltd

Company Information

Directors

Mr Christopher David Young

Mr Michael John East

Registered office

Office Number 117
Omnibus Workspace Ltd
39-41 North Road
London
N7 9DP

Solicitors

Gosschalks Solicitors
Queens Gardens
Dock Street
Hull
East Yorkshire
HU1 3DZ

Bankers

Svenska Handelsbanken AB (publ)
Hessle
First Floor
Westcott House
Hesslewood Business Park
Hessle
East Yorkshire
HU13 0PF

Accountants

Flexibility Professional Services (UK) Ltd
1 Tall Trees
Jenny Brough Lane
Hessle
East Yorkshire
HU13 0LE

 

Clear Interior Projects Ltd

(Registration number: 09410840)
Balance Sheet as at 31 December 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

601

802

Current assets

 

Debtors

5

218,791

304,939

Creditors: Amounts falling due within one year

6

(203,543)

(258,782)

Net current assets

 

15,248

46,157

Total assets less current liabilities

 

15,849

46,959

Provisions for liabilities

(114)

-

Net assets

 

15,735

46,959

Capital and reserves

 

Called up share capital

100

100

Share premium reserve

2,475

-

Profit and loss account

13,160

46,859

Total equity

 

15,735

46,959

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Clear Interior Projects Ltd

(Registration number: 09410840)
Balance Sheet as at 31 December 2017

Approved and authorised by the Board on 14 May 2018 and signed on its behalf by:
 

.........................................

Mr Christopher David Young

Director

.........................................

Mr Michael John East

Director

 

Clear Interior Projects Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Office Number 117
Omnibus Workspace Ltd
39-41 North Road
London
N7 9DP
United Kingdom

These financial statements were authorised for issue by the Board on 14 May 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Contract revenue recognition

Revenue from contracts for the provision of services is recognised by reference to the stage of completion when costs incurred and costs to complete can be reliably estimated. The stage of completion is calculated by comparing costs incurred in relation to contractual hourly labour rates and materials as a proportion of total costs. Where the outcome cannot be reliably estimated, revenue is recognised only to the extent of the expenses that are recoverable.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Clear Interior Projects Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

Reducing balance at 25%

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Clear Interior Projects Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2016 - 3).

 

Clear Interior Projects Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2017

1,195

1,195

At 31 December 2017

1,195

1,195

Depreciation

At 1 January 2017

393

393

Charge for the year

201

201

At 31 December 2017

594

594

Carrying amount

At 31 December 2017

601

601

At 31 December 2016

802

802

5

Debtors

Note

2017
£

2016
£

Trade debtors

 

209,945

295,620

Amounts owed by group undertakings and undertakings in which the company has a participating interest

10

3,000

-

Other debtors

 

5,846

9,319

 

218,791

304,939

6

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

8

65,680

25,451

Trade creditors

 

161,454

225,991

Taxation and social security

 

23,579

9,018

Accruals and deferred income

 

650

650

Other creditors

 

(47,820)

(2,328)

 

203,543

258,782

 

Clear Interior Projects Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

7

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary £1 of £1 each

100

100

100

100

         

8

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Bank overdrafts

65,680

25,451

9

Dividends

Interim dividends paid

   

2017
£

 

2016
£

Interim dividend of £100.00 per each Ordinary £1 share

 

10,000

 

10,000

         

10

Related party transactions

Transactions with directors

2017

At 1 January 2017
£

Advances to directors
£

Repayments by director
£

Other payments made to company by director
£

At 31 December 2017
£

Mr Christopher David Young

Director's Loan Account

75

10,175

(7,500)

-

2,750

           
         

Mr Michael John East

Director's Loan Account

16,525

38,570

(10,000)

(25)

45,070

           
         

 
 

Clear Interior Projects Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

2016

At 1 January 2016
£

Advances to directors
£

Repayments by director
£

At 31 December 2016
£

Mr Christopher David Young

Director's Loan Account

75

10,175

(7,500)

2,750

         
       

Mr Michael John East

Director's Loan Account

25

19,000

(2,500)

16,525

         
       

 

Dividends paid to directors

 

2017
£

2016
£

Mr Christopher David Young

   

Ordinary £1

-

7,500

     
         

Mr Michael John East

   

Ordinary £1

10,000

2,500

     
         

 

Summary of transactions with parent

CDY Holdings Ltd
 Unsecured loan provided without repayment terms.
 

Summary of transactions with associates

CDY Ceilings and Partitions Ltd and Clear Interior Projects (Hull) Ltd


 Supply of services and loan capital provided by associated group company.
 Unsecured loan provided without repayment terms.
 

Expenditure with and payables to related parties

2017

Associates
£

Rendering of services

146,396

Amounts payable to related party

32,237

2016

Associates
£

Rendering of services

619,900

Amounts payable to related party

132,557

Loans to related parties

2017

Parent
£

Associates
£

Advanced

2,500

500

Terms of loans to related parties

 

Clear Interior Projects Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

Monies paid to parent company in respect of shares previously issued in company. No repayment terms.
 No repayment terms and 0% interest.
 

Loans from related parties

2017

Associates
£

At start of period

9,675

Repaid

(9,675)

At end of period

-

2016

Associates
£

Advanced

9,675

Terms of loans from related parties

No repayment terms and 0% interest.
 

11

Parent and ultimate parent undertaking

The company's immediate parent is CDY Holdings Ltd, incorporated in England and Wales.