Premier Performing Arts Limited - Filleted accounts

Premier Performing Arts Limited - Filleted accounts


Registered number
07918378
Premier Performing Arts Limited
Filleted Accounts
31 August 2017
Premier Performing Arts Limited
Registered number: 07918378
Balance Sheet
as at 31 August 2017
Notes 2017 2016
£ £
Fixed assets
Intangible assets 4 591 1,605
Tangible assets 5 28,918 -
29,509 1,605
Current assets
Stocks 5,197 20,026
Debtors 6 351,975 227,084
Cash at bank and in hand 7,886 54,681
365,058 301,791
Creditors: amounts falling due within one year 7 (288,059) (238,600)
Net current assets 76,999 63,191
Total assets less current liabilities 106,508 64,796
Creditors: amounts falling due after more than one year 8 - (9,000)
Provisions for liabilities (4,481) -
Accruals and deferred income (2,000) (1,400)
Net assets 100,027 54,396
Capital and reserves
Called up share capital 30,000 30,000
Profit and loss account 70,027 24,396
Shareholders' funds 100,027 54,396
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
D Batch
Director
Approved by the board on 24 May 2018
Premier Performing Arts Limited
Notes to the Accounts
for the year ended 31 August 2017
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover and Revenue Recognition
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer.
Services revenue is recognised when invoiced, apart from deposits from franchisees towards Premier Performing Arts Limited licences, which are deferred until the licence has been granted.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Database straight line over 3 years
Programme development straight line over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Exceptional items
Exceptional items are shown separately on the face of the profit and loss if in the opinion of the directors the amounts are significant, non-recurring and would lead to a better understanding of the company accounts.
2 Audit information
The audit report is unqualified.
Senior statutory auditor: Paul Alexander FCA
Firm: Accountancy Management Services Limited
Date of audit report: 24 May 2018
3 Employees 2017 2016
Number Number
Average number of persons employed by the company 1 1
4 Intangible fixed assets £
Intellectual property:
Cost
At 1 September 2016 4,056
At 31 August 2017 4,056
Amortisation
At 1 September 2016 2,451
Provided during the year 1,014
At 31 August 2017 3,465
Net book value
At 31 August 2017 591
At 31 August 2016 1,605
Intellectual property expenditure is being written off in equal annual instalments over its estimated economic life of 4 years.
5 Tangible fixed assets
Database and programme development
£
Cost
At 1 September 2016 15,825
Additions 33,374
At 31 August 2017 49,199
Depreciation
At 1 September 2016 15,825
Charge for the year 4,456
At 31 August 2017 20,281
Net book value
At 31 August 2017 28,918
6 Debtors 2017 2016
£ £
Trade debtors 338,819 227,084
Amounts owed by group undertakings and undertakings in which the company has a participating interest 13,156 -
351,975 227,084
7 Creditors: amounts falling due within one year 2017 2016
£ £
Bank loans and overdrafts 9,000 12,000
Trade creditors 5,578 1,471
Amounts owed to group undertakings and undertakings in which the company has a participating interest 251,346 199,567
Taxation and social security costs 14,602 25,344
Other creditors 7,533 218
288,059 238,600
The bank loan is secured with a fixed and floating charge over company assets.
8 Creditors: amounts falling due after one year 2017 2016
£ £
Bank loans - 9,000
9 Loans 2017 2016
£ £
Creditors include:
Secured bank loans 9,000 21,000
The bank loan is secured with a fixed and floating charge over company assets.
10 Parent company
The Company is a wholly owned subsidiary of Premier Education Group Plc, a company registered in England and Wales. Premier Education Group Plc prepares consolidated accounts for the Premier Education Group and it's registered office is Stonebridge House, Chelmsford Road, Essex CM22 7BD.
11 Other information
Premier Performing Arts Limited is a private company limited by shares and incorporated in England. Its registered office is Stonebridge House, Chelmsford Road, Hatfield Heath, Essex CM22 7BD.
12 Functional Currency
The accounts are presented in pounds sterling and rounded to the nearest whole pound.
Premier Performing Arts Limited 07918378 false 2016-09-01 2017-08-31 2017-08-31 VT Final Accounts March 2018 D Batch No description of principal activity 07918378 2015-09-01 2016-08-31 07918378 core:WithinOneYear 2016-08-31 07918378 core:AfterOneYear 2016-08-31 07918378 core:ShareCapital 2016-08-31 07918378 core:RetainedEarningsAccumulatedLosses 2016-08-31 07918378 2016-09-01 2017-08-31 07918378 bus:PrivateLimitedCompanyLtd 2016-09-01 2017-08-31 07918378 bus:Audited 2016-09-01 2017-08-31 07918378 bus:Director40 2016-09-01 2017-08-31 07918378 1 2016-09-01 2017-08-31 07918378 2 2016-09-01 2017-08-31 07918378 core:Goodwill 2016-09-01 2017-08-31 07918378 core:PlantMachinery 2016-09-01 2017-08-31 07918378 countries:England 2016-09-01 2017-08-31 07918378 bus:FRS102 2016-09-01 2017-08-31 07918378 bus:FullAccounts 2016-09-01 2017-08-31 07918378 bus:SmallCompaniesRegimeForAccounts 2016-09-01 2017-08-31 07918378 2017-08-31 07918378 core:WithinOneYear 2017-08-31 07918378 core:AfterOneYear 2017-08-31 07918378 core:ShareCapital 2017-08-31 07918378 core:RetainedEarningsAccumulatedLosses 2017-08-31 07918378 core:Goodwill 2017-08-31 07918378 core:PlantMachinery 2017-08-31 07918378 2016-08-31 07918378 core:Goodwill 2016-08-31 07918378 core:PlantMachinery 2016-08-31 iso4217:GBP xbrli:pure