Drivefarm Limited - Period Ending 2017-08-31

Drivefarm Limited - Period Ending 2017-08-31


Drivefarm Limited 04857464 false 2016-09-01 2017-08-31 2017-08-31 The principal activity of the company is property investment. Digita Accounts Production Advanced 6.21.8540.0 Software true true 04857464 2016-09-01 2017-08-31 04857464 2017-08-31 04857464 bus:OrdinaryShareClass1 2017-08-31 04857464 core:OtherReservesSubtotal 2017-08-31 04857464 core:RetainedEarningsAccumulatedLosses 2017-08-31 04857464 core:ShareCapital 2017-08-31 04857464 core:CurrentFinancialInstruments 2017-08-31 04857464 core:CurrentFinancialInstruments core:WithinOneYear 2017-08-31 04857464 bus:SmallEntities 2016-09-01 2017-08-31 04857464 bus:AuditExemptWithAccountantsReport 2016-09-01 2017-08-31 04857464 bus:FullAccounts 2016-09-01 2017-08-31 04857464 bus:RegisteredOffice 2016-09-01 2017-08-31 04857464 bus:Director2 2016-09-01 2017-08-31 04857464 bus:Director8 2016-09-01 2017-08-31 04857464 bus:OrdinaryShareClass1 2016-09-01 2017-08-31 04857464 bus:PrivateLimitedCompanyLtd 2016-09-01 2017-08-31 04857464 core:OtherRelatedParties 2016-09-01 2017-08-31 04857464 1 2016-09-01 2017-08-31 04857464 countries:AllCountries 2016-09-01 2017-08-31 04857464 2016-08-31 04857464 2016-08-31 04857464 bus:OrdinaryShareClass1 2016-08-31 04857464 core:OtherReservesSubtotal 2016-08-31 04857464 core:RetainedEarningsAccumulatedLosses 2016-08-31 04857464 core:ShareCapital 2016-08-31 04857464 core:CurrentFinancialInstruments 2016-08-31 04857464 core:CurrentFinancialInstruments core:WithinOneYear 2016-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04857464

Drivefarm Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 August 2017

J.D. Bregman & Co Limited
Chartered Accountants
Churchill House
120 Bunns Lane
London
NW7 2AS

 

Drivefarm Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Drivefarm Limited

Company Information

Directors

R Samra

D Samra

Registered office

26 Cleveland Gardens
London
W2 6DE

Accountants

J.D. Bregman & Co Limited
Chartered Accountants
Churchill House
120 Bunns Lane
London
NW7 2AS

 

Drivefarm Limited

(Registration number: 04857464)
Balance Sheet as at 31 August 2017

Note

2017
£

2016
£

Fixed assets

 

Investment property

3

260,000

260,000

Current assets

 

Debtors

4

4,447

6,075

Cash at bank and in hand

 

9,680

15,337

 

14,127

21,412

Creditors: Amounts falling due within one year

5

(64,961)

(77,656)

Net current liabilities

 

(50,834)

(56,244)

Total assets less current liabilities

 

209,166

203,756

Provisions for liabilities

(19,406)

(19,406)

Net assets

 

189,760

184,350

Capital and reserves

 

Called up share capital

1

1

Other reserves

77,625

77,625

Profit and loss account

112,134

106,724

Total equity

 

189,760

184,350

For the financial year ending 31 August 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Drivefarm Limited

(Registration number: 04857464)
Balance Sheet as at 31 August 2017

Approved and authorised by the Board on 25 May 2018 and signed on its behalf by:
 

.........................................

R Samra

Director

 

Drivefarm Limited

Notes to the Financial Statements for the Year Ended 31 August 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
26 Cleveland Gardens
London
W2 6DE

These financial statements were authorised for issue by the Board on 25 May 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Judgements

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates.

The estimates and underlying assumptions are review on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

Judgements in respect of fair value of the investment properties has had the most significant effects on amounts recognized in the financial statements.

Revenue recognition

Turnover relates to rent receivable and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Drivefarm Limited

Notes to the Financial Statements for the Year Ended 31 August 2017

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Investment property

Investment property is carried at their deemed cost at the date of transition 1 September 2015 and subsequently at their fair value, derived from the current market prices for comparable real estate determined annually by the directors.The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Drivefarm Limited

Notes to the Financial Statements for the Year Ended 31 August 2017

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Investment properties

2017
£

At 1 September

260,000

Freehold properties were revalued by the directors at the year end 31 August 2017 at £260,000. Deferred tax at 20% on revaluation of £97,031 amounted to £19,406 has been provided.

There has been no valuation of investment property by an independent valuer.

There are no restrictions on the realisability or remittance of income and proceeds of disposal from investment property.

4

Debtors

2017
£

2016
£

Trade debtors

2,527

4,306

Prepayments

1,920

1,769

4,447

6,075

5

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

7

62,019

73,987

Taxation and social security

 

1,317

723

Accruals and deferred income

 

1,625

2,946

 

64,961

77,656

 

Drivefarm Limited

Notes to the Financial Statements for the Year Ended 31 August 2017

6

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary of £1 each

1

1

1

1

         

7

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Other borrowings

62,019

73,987

8

Related party transactions

Summary of transactions with other related parties

Included in other loans and borrowings is a loan from a related company of £62,019 (2016 - £73,987) and carries an interest rate of 5% per annum.
 

9

Parent and ultimate parent undertaking

The ultimate controlling party is D Samra.

 

Drivefarm Limited

Notes to the Financial Statements for the Year Ended 31 August 2017

10

Transition to FRS 102

The valuation of the freehold property was treated as its deemed cost by the directors at the date of transition 1 September 2015. If it had not been revalued it would have been included at a cost of £162,969. Deferred tax at 20% amounted to £19,406 have been provided on the revaluation of £97,031.

Balance Sheet at 1 September 2015
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Investment property

260,000

-

-

260,000

Current assets

Debtors

8,468

-

-

8,468

Cash at bank and in hand

6,110

-

-

6,110

14,578

-

-

14,578

Creditors: Amounts falling due within one year

(73,713)

-

-

(73,713)

Net current liabilities

(59,135)

-

-

(59,135)

Net assets

200,865

-

-

200,865

Capital and reserves

Called up share capital

(1)

-

-

(1)

Revaluation reserve

(97,031)

-

-

(97,031)

Profit and loss account

(103,833)

-

-

(103,833)

Total equity

(200,865)

-

-

(200,865)

 

Drivefarm Limited

Notes to the Financial Statements for the Year Ended 31 August 2017

Balance Sheet at 31 August 2016
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Investment property

260,000

-

-

260,000

Current assets

Debtors

6,075

-

-

6,075

Cash at bank and in hand

15,337

-

-

15,337

21,412

-

-

21,412

Creditors: Amounts falling due within one year

(77,656)

-

-

(77,656)

Net current liabilities

(56,244)

-

-

(56,244)

Total assets less current liabilities

203,756

-

-

203,756

Provisions for liabilities

-

-

(19,406)

(19,406)

Net assets/(liabilities)

203,756

-

(19,406)

184,350

Capital and reserves

Called up share capital

(1)

-

-

(1)

Revaluation reserve

(97,031)

-

97,031

-

Other reserves

-

-

(77,625)

(77,625)

Profit and loss account

(106,724)

-

-

(106,724)

Total equity

(203,756)

-

19,406

(184,350)