Moneysworth (Birkenhead) Limited - Period Ending 2016-06-10

Moneysworth (Birkenhead) Limited - Period Ending 2016-06-10


Moneysworth (Birkenhead) Limited 02346647 false 2016-05-01 2016-06-10 2016-06-10 The principal activity of the company is that of fresh meat retailers Digita Accounts Production Advanced 6.21.8540.0 Software true 02346647 2016-05-01 2016-06-10 02346647 2016-06-10 02346647 bus:CompanySecretary1 1 2016-06-10 02346647 bus:OrdinaryShareClass1 2016-06-10 02346647 core:RetainedEarningsAccumulatedLosses 2016-06-10 02346647 core:ShareCapital 2016-06-10 02346647 core:CurrentFinancialInstruments 2016-06-10 02346647 core:CurrentFinancialInstruments core:WithinOneYear 2016-06-10 02346647 core:Goodwill 2016-06-10 02346647 core:FurnitureFittings 2016-06-10 02346647 core:MotorVehicles 2016-06-10 02346647 core:PlantMachinery 2016-06-10 02346647 bus:SmallEntities 2016-05-01 2016-06-10 02346647 bus:AuditExemptWithAccountantsReport 2016-05-01 2016-06-10 02346647 bus:FullAccounts 2016-05-01 2016-06-10 02346647 bus:RegisteredOffice 2016-05-01 2016-06-10 02346647 bus:CompanySecretary1 2016-05-01 2016-06-10 02346647 bus:CompanySecretary1 1 2016-05-01 2016-06-10 02346647 bus:Director3 2016-05-01 2016-06-10 02346647 bus:OrdinaryShareClass1 2016-05-01 2016-06-10 02346647 bus:PrivateLimitedCompanyLtd 2016-05-01 2016-06-10 02346647 core:Goodwill 2016-05-01 2016-06-10 02346647 core:FurnitureFittings 2016-05-01 2016-06-10 02346647 core:MotorVehicles 2016-05-01 2016-06-10 02346647 core:PlantMachinery 2016-05-01 2016-06-10 02346647 core:Vehicles 2016-05-01 2016-06-10 02346647 countries:AllCountries 2016-05-01 2016-06-10 02346647 2016-04-30 02346647 core:Goodwill 2016-04-30 02346647 core:FurnitureFittings 2016-04-30 02346647 core:MotorVehicles 2016-04-30 02346647 core:PlantMachinery 2016-04-30 02346647 2015-05-01 2016-04-30 02346647 2016-04-30 02346647 bus:CompanySecretary1 1 2016-04-30 02346647 bus:OrdinaryShareClass1 2016-04-30 02346647 core:RetainedEarningsAccumulatedLosses 2016-04-30 02346647 core:ShareCapital 2016-04-30 02346647 core:CurrentFinancialInstruments 2016-04-30 02346647 core:CurrentFinancialInstruments core:WithinOneYear 2016-04-30 02346647 core:Goodwill 2016-04-30 02346647 core:FurnitureFittings 2016-04-30 02346647 core:MotorVehicles 2016-04-30 02346647 core:PlantMachinery 2016-04-30 02346647 bus:CompanySecretary1 1 2015-05-01 2016-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02346647

Moneysworth (Birkenhead) Limited

Annual Report and Unaudited Financial Statements

for the Period from 1 May 2016 to 10 June 2016

Stubbs Parkin
Chartered Accountants
55 Hoghton Street
Southport
Merseyside
PR9 0PG

 

Moneysworth (Birkenhead) Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 8

 

Moneysworth (Birkenhead) Limited

(Registration number: 02346647)
Balance Sheet as at 10 June 2016

Note

2016
£

2016
£

           

Fixed assets

   

 

Intangible assets

4

 

-

 

8,100

Tangible assets

5

 

-

 

4,067

   

-

 

12,167

Current assets

   

 

Stocks

6

-

 

1,792

 

Debtors

7

7,037

 

5,389

 

Cash at bank and in hand

 

917

 

2,455

 

 

7,954

 

9,636

 

Creditors: Amounts falling due within one year

8

(21,650)

 

(21,590)

 

Net current liabilities

   

(13,696)

 

(11,954)

Net (liabilities)/assets

   

(13,696)

 

213

Capital and reserves

   

 

Called up share capital

100

 

100

 

Profit and loss account

(13,796)

 

113

 

Total equity

   

(13,696)

 

213

 

Moneysworth (Birkenhead) Limited

(Registration number: 02346647)
Balance Sheet as at 10 June 2016

For the financial period ending 10 June 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 25 May 2018 and signed on its behalf by:
 

.........................................

Mr J Dixon

Director

 

Moneysworth (Birkenhead) Limited

Notes to the Financial Statements for the Period from 1 May 2016 to 10 June 2016

1

General information

The company is a private company limited by share capital, incorporated in England & wales.

The address of its registered office is:
55 Hoghton Street
Southport
Merseyside
PR9 0PG

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Moneysworth (Birkenhead) Limited

Notes to the Financial Statements for the Period from 1 May 2016 to 10 June 2016

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% Reducing balance

Fixtures and fittings

15% Reducing balance

Motor vehicles

25% Reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20 Years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Moneysworth (Birkenhead) Limited

Notes to the Financial Statements for the Period from 1 May 2016 to 10 June 2016

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 5 (2016 - 5).

 

Moneysworth (Birkenhead) Limited

Notes to the Financial Statements for the Period from 1 May 2016 to 10 June 2016

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 May 2016

18,000

18,000

At 10 June 2016

18,000

18,000

Amortisation

At 1 May 2016

9,900

9,900

Amortisation charge

8,100

8,100

At 10 June 2016

18,000

18,000

Carrying amount

At 10 June 2016

-

-

At 30 April 2016

8,100

8,100

5

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 May 2016

33,551

8,123

5,250

46,924

Disposals

(33,551)

(8,123)

-

(41,674)

At 10 June 2016

-

-

5,250

5,250

Depreciation

At 1 May 2016

32,753

4,854

5,250

42,857

Eliminated on disposal

(32,753)

(4,854)

-

(37,607)

At 10 June 2016

-

-

5,250

5,250

Carrying amount

At 10 June 2016

-

-

-

-

At 30 April 2016

798

3,269

-

4,067

6

Stocks

2016
£

2016
£

Raw materials and consumables

-

1,792

 

Moneysworth (Birkenhead) Limited

Notes to the Financial Statements for the Period from 1 May 2016 to 10 June 2016

7

Debtors

2016
£

2016
£

Other debtors

7,037

5,389

Total current trade and other debtors

7,037

5,389

8

Creditors

Creditors: amounts falling due within one year

Note

2016
£

2016
£

Due within one year

 

Trade creditors

 

-

1,299

Amounts owed to related parties

10

10,047

8,015

Taxation and social security

 

157

154

Other creditors

 

11,446

12,122

 

21,650

21,590

9

Share capital

Allotted, called up and fully paid shares

 

2016

2016

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

10

Related party transactions

Transactions with directors

2016

At 1 May 2016
£

Repayments by director
£

At 10 June 2016
£

Mr J Dixon

Directors loan account

(4,605)

(2,032)

(6,637)

       
     

 

2016

At 1 May 2015
£

Repayments by director
£

At 30 April 2016
£

Mr J Dixon

Directors loan account

(205)

(4,400)

(4,605)

       
     

 
 

Moneysworth (Birkenhead) Limited

Notes to the Financial Statements for the Period from 1 May 2016 to 10 June 2016

11

Transition to FRS 102

These are the company's first financial statements under FRS 102 Section 1A. The company's date of transition was 1st May 2016, with the financial statements for the year ended 30th April 2016 being the last financial statements prepared under the previous accounting framework.

The policies applied under the company's previous accounting framework are not materially different to FRS102 Section 1A and have not impacted on equity or profit and loss.