Karolina Int Foods Ltd iXBRL


Relate AccountsProduction v2.1.17 v2.1.17 2017-04-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The Principal Activity of this company is retails stores of Polish Food Products. 24 May 2018 NI607548 2018-03-31 NI607548 2017-03-31 NI607548 2016-03-31 NI607548 2017-04-01 2018-03-31 NI607548 2016-04-01 2017-03-31 NI607548 uk-bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 NI607548 uk-bus:AbridgedAccounts 2017-04-01 2018-03-31 NI607548 uk-core:ShareCapital 2018-03-31 NI607548 uk-core:ShareCapital 2017-03-31 NI607548 uk-core:OtherReservesSubtotal 2018-03-31 NI607548 uk-core:OtherReservesSubtotal 2017-03-31 NI607548 uk-core:RetainedEarningsAccumulatedLosses 2018-03-31 NI607548 uk-core:RetainedEarningsAccumulatedLosses 2017-03-31 NI607548 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2018-03-31 NI607548 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2017-03-31 NI607548 uk-core:RestatedAmount uk-core:RetainedEarningsAccumulatedLosses 2017-03-31 NI607548 uk-core:CapitalRedemptionReserve 2017-03-31 NI607548 uk-core:RetainedEarningsAccumulatedLosses 2017-04-01 2018-03-31 NI607548 uk-core:ShareCapital 2017-04-01 2018-03-31 NI607548 uk-core:CapitalRedemptionReserve 2017-04-01 2018-03-31 NI607548 uk-core:CapitalRedemptionReserve 2018-03-31 NI607548 uk-bus:FRS102 2017-04-01 2018-03-31 NI607548 uk-core:LandBuildings 2017-04-01 2018-03-31 NI607548 uk-core:PlantMachinery 2017-04-01 2018-03-31 NI607548 uk-core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 NI607548 uk-core:MotorVehicles 2017-04-01 2018-03-31 NI607548 uk-core:Goodwill 2017-04-01 2018-03-31 NI607548 uk-core:Goodwill 2017-03-31 NI607548 uk-core:Goodwill 2018-03-31 NI607548 uk-core:WithinOneYear 2018-03-31 NI607548 uk-core:WithinOneYear 2017-03-31 NI607548 uk-core:WithinOneYear 2018-03-31 NI607548 uk-core:WithinOneYear 2017-03-31 NI607548 uk-core:WithinOneYear 2018-03-31 NI607548 uk-core:WithinOneYear 2017-03-31 NI607548 2017-04-01 2018-03-31 NI607548 uk-bus:Director1 2017-04-01 2018-03-31 NI607548 uk-bus:AuditExempt-NoAccountantsReport 2017-04-01 2018-03-31 xbrli:pure iso4217:GBP xbrli:shares
Company Number: NI607548
 
 
Karolina Int Foods Ltd
 
Unaudited Abridged Financial Statements
 
for the year ended 31 March 2018
Karolina Int Foods Ltd
DIRECTORS' REPORT
for the year ended 31 March 2018

 
The directors present their report and the unaudited financial statements for the year ended 31 March 2018.
 
Principal Activity
The Principal Activity of this company is retails stores of Polish Food Products.
     
Principal Risks and Uncertainties
The principal risks and uncertainties facing the business would relate to the current economic climate.  Other risks and uncertainties include the constant pressure from competitors within the industry, supplier prices and customer credit risk.
     
Results and Dividends
The profit for the year after providing for depreciation and taxation amounted to £31,158 (2017 - £14,831).
     
Directors
The directors who served during the year are as follows:
     
Edward Kowalski
Malgorzata Kowalski
Tomasz Daniel Kowalski
   
     
There were no changes in shareholdings between 31 March 2018 and the date of signing the financial statements.
     
In accordance with the Articles of Association, the directors retire by rotation and, being eligible, offer themselves for re-election.
     
Statement of Directors' Responsibilities
     
The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.
     
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law) including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" Section 1A (Small Entities). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:
- select suitable accounting policies and apply them consistently;
- make judgements and estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
     
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
     
Special provisions relating to small companies
The above report has been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006.
     
     
On behalf of the board
     
___________________________
Edward Kowalski
Director
     
24 May 2018



Karolina Int Foods Ltd
ABRIDGED PROFIT AND LOSS ACCOUNT
for the year ended 31 March 2018
2018 2017
Notes £ £

Gross profit 1,999,792 1,944,686
 
Administrative expenses (1,959,148) (1,929,685)
───────── ─────────
Operating profit 40,644 15,001
 
Interest payable and similar expenses (630) (170)
───────── ─────────
Profit before taxation 40,014 14,831
 
Tax on profit (8,856) -
───────── ─────────
Profit for the year 31,158 14,831
───────── ─────────
Total Comprehensive Income 31,158 14,831
    ═════════   ═════════



Karolina Int Foods Ltd
Company Number: NI607548
ABRIDGED BALANCE SHEET
as at 31 March 2018

2018 2017
Notes £ £
 
Fixed Assets
Intangible assets 5 13,720 13,720
Tangible assets 6 170,558 202,369
───────── ─────────
184,278 216,089
───────── ─────────
 
Current Assets
Stocks 217,820 209,721
Debtors 12,260 18,298
Cash and cash equivalents 39,872 2,157
───────── ─────────
269,952 230,176
───────── ─────────
Creditors: Amounts falling due within one year 7 (452,090) (365,283)
───────── ─────────
Net Current Liabilities (182,138) (135,107)
───────── ─────────
Total Assets less Current Liabilities 2,140 80,982
═════════ ═════════
Capital and Reserves
Called up share capital 2 3
Other reserves 1 -
Profit and Loss Account 2,137 80,979
───────── ─────────
Equity attributable to owners of the company 2,140 80,982
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
All of the members have consented to the preparation of abridged accounts in accordance with section 444(2A) of the Companies Act 2006.
           
           
For the financial year ended 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The directors confirm that the members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 of the Companies Act 2006.
           
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Board and authorised for issue on 24 May 2018 and signed on its behalf by
           
________________________________          
Edward Kowalski          
Director          



Karolina Int Foods Ltd
RECONCILIATION OF SHAREHOLDERS' FUNDS

as at 31 March 2018
 
Share Retained Capital Total
capital earnings redemption
reserve
£ £ £ £
 
At 1 April 2016 3 120,148 - 120,151
───────── ───────── ───────── ─────────
Profit for the year - 14,831 - 14,831
───────── ───────── ───────── ─────────
Payment of dividends - (54,000) - (54,000)
  ───────── ───────── ───────── ─────────
At 31 March 2017 3 80,979 - 80,982
  ───────── ───────── ───────── ─────────
Profit for the year - 31,158 - 31,158
  ───────── ───────── ───────── ─────────
Payment of dividends - (30,000) - (30,000)
Redemption of equity shares - (80,000) 1 (79,999)
  ───────── ───────── ───────── ─────────
At 31 March 2018 3 2,137 1 2,141
  ═════════ ═════════ ═════════ ═════════



Karolina Int Foods Ltd
NOTES TO THE ABRIDGED FINANCIAL STATEMENTS
for the year ended 31 March 2018

   
1. GENERAL INFORMATION
 
Karolina Int Foods Ltd is a company limited by shares incorporated in Northern Ireland. 8a Wattstown Business Park, Newbridge Road, Coleraine, BT52 1BS, Nothern Ireland is the registered office, which is also the principal place of business of the company. The nature of the company’s operations and its principal activities are set out in the Directors' Report. The financial statements have been presented in Pound Sterling (£) which is also the functional currency of the company.
         
2. ACCOUNTING POLICIES
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company’s financial statements.
 
Statement of compliance
The financial statements of the company for the year ended 31 March 2018 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006. These are the company's first set of financial statements prepared in accordance with FRS 102.
 
Basis of preparation
The financial statements have been prepared under the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets. The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Cash flow statement
The company has availed of the exemption in FRS 102 Section 1A from the requirement to prepare a Cash Flow Statement because it is classified as a small company.
 
Turnover
Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible fixed assets, less their estimated residual value, over their expected useful lives as follows:
 
  Land and buildings freehold -  
  Plant and machinery - 20% reduced balance
  Fixtures, fittings and equipment - 20% reduced balance
  Motor vehicles - 20% reduced balance
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Leasing and hire purchases
Tangible fixed assets held under leasing and Hire Purchases arrangements which transfer substantially all the risks and rewards of ownership to the company are capitalised and included in the Balance Sheet at their cost or valuation, less depreciation. The corresponding commitments are recorded as liabilities. Payments in respect of these obligations are treated as consisting of capital and interest elements, with interest charged to the Profit and Loss Account.
 
Goodwill
Purchased goodwill arising on the acquisition of a business represents the excess of the acquisition cost over the fair value of the identifiable net assets including other intangible fixed assets when they were acquired. Purchased goodwill is capitalised in the Balance Sheet and amortised on a straight line basis over its economic useful life of 0 years, which is estimated to be the period during which benefits are expected to arise.  On disposal of a business any goodwill not yet amortised is included in determining the profit or loss on sale of the business.
 
Stocks
Stocks are valued at the lower of cost and net realisable value.  Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition.  Full provision is made for obsolete and slow moving items.  Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Borrowing costs
Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Employee benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The company also operates a defined benefit pension scheme for its employees providing benefits based on final pensionable pay. The assets of this scheme are also held separately from those of the company, being invested with pension fund managers.
 
Taxation and deferred taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements. Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Balance Sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Profit and Loss Account.
 
Share capital of the company
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
   
3. ADOPTION OF FRS 102 SECTION 1A
 
This is the first set of financial statements prepared by Karolina Int Foods Ltd in accordance with accounting standards issued by the Financial Reporting Council, including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” Section 1A (Small Entities). The company transitioned from previously extant Irish and UK GAAP to FRS 102 Section 1A as at 1 January 2016.
       
4. EMPLOYEES
 
The average monthly number of employees, including directors, during the year was as follows:
       
5. INTANGIBLE FIXED ASSETS
     
  Goodwill Total
  £ £
Cost
At 1 April 2017 13,720 13,720
  ───────── ─────────
 
At 31 March 2018 13,720 13,720
  ───────── ─────────
Net book value
At 31 March 2018 13,720 13,720
  ═════════ ═════════
At 31 March 2017 13,720 13,720
  ═════════ ═════════
             
6. TANGIBLE FIXED ASSETS
  Land and Plant and Fixtures, Motor Total
  buildings machinery fittings and vehicles  
  freehold   equipment    
  £ £ £ £ £
Cost
At 1 April 2017 19,150 31,694 112,166 253,786 416,796
Additions - - - 15,990 15,990
Disposals - - - (15,547) (15,547)
  ───────── ───────── ───────── ───────── ─────────
At 31 March 2018 19,150 31,694 112,166 254,229 417,239
  ───────── ───────── ───────── ───────── ─────────
Depreciation
At 1 April 2017 - 25,402 76,116 112,909 214,427
Charge for the year - 1,258 7,210 29,383 37,851
On disposals - - - (5,597) (5,597)
  ───────── ───────── ───────── ───────── ─────────
At 31 March 2018 - 26,660 83,326 136,695 246,681
  ───────── ───────── ───────── ───────── ─────────
Net book value
At 31 March 2018 19,150 5,034 28,840 117,534 170,558
  ═════════ ═════════ ═════════ ═════════ ═════════
At 31 March 2017 19,150 6,292 36,050 140,877 202,369
  ═════════ ═════════ ═════════ ═════════ ═════════
       
7. CREDITORS 2018 2017
Amounts falling due within one year £ £
 
Bank overdrafts - 41,446
Net obligations under finance leases
and hire purchase contracts - 244
Taxation 57,552 6,397
Directors' current accounts 460 348
Other creditors 66,652 -
Accruals 327,426 316,848
  ───────── ─────────
  452,090 365,283
  ═════════ ═════════