Provender Nurseries Limited - Accounts to registrar (filleted) - small 18.1

Provender Nurseries Limited - Accounts to registrar (filleted) - small 18.1


IRIS Accounts Production v18.1.0.975 04827218 Board of Directors 1.9.16 31.8.17 31.8.17 false true false false true false A Ordinary 1.00000 B Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure048272182016-08-31048272182017-08-31048272182016-09-012017-08-31048272182015-08-31048272182015-09-012016-08-31048272182016-08-3104827218ns15:EnglandWales2016-09-012017-08-3104827218ns14:PoundSterling2016-09-012017-08-3104827218ns10:Director12016-09-012017-08-3104827218ns10:PrivateLimitedCompanyLtd2016-09-012017-08-3104827218ns10:SmallEntities2016-09-012017-08-3104827218ns10:AuditExempt-NoAccountantsReport2016-09-012017-08-3104827218ns10:SmallCompaniesRegimeForDirectorsReport2016-09-012017-08-3104827218ns10:SmallCompaniesRegimeForAccounts2016-09-012017-08-3104827218ns10:FullAccounts2016-09-012017-08-3104827218ns10:OrdinaryShareClass12016-09-012017-08-3104827218ns10:OrdinaryShareClass22016-09-012017-08-3104827218ns10:Director22016-09-012017-08-3104827218ns10:Director32016-09-012017-08-3104827218ns10:Director42016-09-012017-08-3104827218ns10:CompanySecretary12016-09-012017-08-3104827218ns10:RegisteredOffice2016-09-012017-08-3104827218ns5:CurrentFinancialInstruments2017-08-3104827218ns5:CurrentFinancialInstruments2016-08-3104827218ns5:Non-currentFinancialInstruments2017-08-3104827218ns5:Non-currentFinancialInstruments2016-08-3104827218ns5:ShareCapital2017-08-3104827218ns5:ShareCapital2016-08-3104827218ns5:RetainedEarningsAccumulatedLosses2017-08-3104827218ns5:RetainedEarningsAccumulatedLosses2016-08-3104827218ns5:LeaseholdImprovements2016-09-012017-08-3104827218ns5:PlantMachinery2016-09-012017-08-3104827218ns5:FurnitureFittings2016-09-012017-08-3104827218ns5:MotorVehicles2016-09-012017-08-3104827218ns5:ComputerEquipment2016-09-012017-08-3104827218ns5:LeaseholdImprovements2016-08-3104827218ns5:PlantMachinery2016-08-3104827218ns5:FurnitureFittings2016-08-3104827218ns5:LeaseholdImprovements2017-08-3104827218ns5:PlantMachinery2017-08-3104827218ns5:FurnitureFittings2017-08-3104827218ns5:LeaseholdImprovements2016-08-3104827218ns5:PlantMachinery2016-08-3104827218ns5:FurnitureFittings2016-08-3104827218ns5:MotorVehicles2016-08-3104827218ns5:ComputerEquipment2016-08-3104827218ns5:MotorVehicles2017-08-3104827218ns5:ComputerEquipment2017-08-3104827218ns5:MotorVehicles2016-08-3104827218ns5:ComputerEquipment2016-08-3104827218ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-08-3104827218ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-08-3104827218ns5:Non-currentFinancialInstruments2016-09-012017-08-3104827218ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2017-08-3104827218ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2016-08-3104827218ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2017-08-3104827218ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2016-08-3104827218ns5:HirePurchaseContracts2017-08-3104827218ns5:HirePurchaseContracts2016-08-3104827218ns5:WithinOneYear2017-08-3104827218ns5:WithinOneYear2016-08-3104827218ns10:OrdinaryShareClass12017-08-3104827218ns10:OrdinaryShareClass22017-08-3104827218ns5:RetainedEarningsAccumulatedLosses2016-08-3104827218ns5:RetainedEarningsAccumulatedLosses2016-09-012017-08-31


REGISTERED NUMBER: 04827218 (England and Wales)











UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2017

FOR

PROVENDER NURSERIES LIMITED

PROVENDER NURSERIES LIMITED (REGISTERED NUMBER: 04827218)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


PROVENDER NURSERIES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 AUGUST 2017







DIRECTORS: R B East
R E Edge-McKenna
R J Burt
Mrs L P East





SECRETARY: Mrs L P East





REGISTERED OFFICE: The Landscape Centre
Leydenhatch Lane
Swanley
Kent
BR8 7PS





REGISTERED NUMBER: 04827218 (England and Wales)





ACCOUNTANTS: Sargeant Partnership
Chartered Accountants
5 White Oak Square
London Road
Swanley
Kent
BR8 7AG

PROVENDER NURSERIES LIMITED (REGISTERED NUMBER: 04827218)

BALANCE SHEET
31 AUGUST 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 598,999 480,262

CURRENT ASSETS
Stocks 1,264,375 1,154,000
Debtors 5 89,754 99,828
Cash at bank and in hand 32,644 25,401
1,386,773 1,279,229
CREDITORS
Amounts falling due within one year 6 1,048,544 911,439
NET CURRENT ASSETS 338,229 367,790
TOTAL ASSETS LESS CURRENT
LIABILITIES

937,228

848,052

CREDITORS
Amounts falling due after more than one
year

7

(719,101

)

(669,102

)

PROVISIONS FOR LIABILITIES (58,736 ) (40,807 )
NET ASSETS 159,391 138,143

CAPITAL AND RESERVES
Called up share capital 10 11,110 11,110
Retained earnings 11 148,281 127,033
SHAREHOLDERS' FUNDS 159,391 138,143

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as
at the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

PROVENDER NURSERIES LIMITED (REGISTERED NUMBER: 04827218)

BALANCE SHEET - continued
31 AUGUST 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 24 May 2018 and were signed on its
behalf by:





R E Edge-McKenna - Director


PROVENDER NURSERIES LIMITED (REGISTERED NUMBER: 04827218)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017

1. STATUTORY INFORMATION

Provender Nurseries Limited is a private company, limited by shares , registered in England and
Wales. The company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

These financial statements for the year ended 31 August 2017 are the first financial statements that
comply with FRS 102 Section 1A small entities. The date of transition is 1 September 2016.

The transition to FRS 102 Section 1A small entities has resulted in a small number of changes in
accounting policies to those used previously.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding
discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 10% per annum on cost
Plant and machinery - 10% per annum on cost
Website & Design Costs - 10% per annum on cost
Motor vehicles - 10% per annum on cost
Office Equipment - 20% per annum on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.


PROVENDER NURSERIES LIMITED (REGISTERED NUMBER: 04827218)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2017

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable
profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period
of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 83 .

4. TANGIBLE FIXED ASSETS
Improvements Website &
to Plant and Design
property machinery Costs
£    £    £   
COST
At 1 September 2016 142,068 320,681 17,739
Additions 83,759 16,163 -
At 31 August 2017 225,827 336,844 17,739
DEPRECIATION
At 1 September 2016 51,930 179,979 5,749
Charge for year 17,846 23,222 1,774
Eliminated on disposal - - -
At 31 August 2017 69,776 203,201 7,523
NET BOOK VALUE
At 31 August 2017 156,051 133,643 10,216
At 31 August 2016 90,138 140,702 11,990

PROVENDER NURSERIES LIMITED (REGISTERED NUMBER: 04827218)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2017

4. TANGIBLE FIXED ASSETS - continued

Motor Office
vehicles Equipment Totals
£    £    £   
COST
At 1 September 2016 230,846 158,931 870,265
Additions 90,666 38,436 229,024
Disposals (25,742 ) - (25,742 )
At 31 August 2017 295,770 197,367 1,073,547
DEPRECIATION
At 1 September 2016 57,799 94,546 390,003
Charge for year 24,678 27,965 95,485
Eliminated on disposal (10,940 ) - (10,940 )
At 31 August 2017 71,537 122,511 474,548
NET BOOK VALUE
At 31 August 2017 224,233 74,856 598,999
At 31 August 2016 173,047 64,385 480,262

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 72,653 78,540
Other debtors (7 ) 4,000
Directors' loan accounts 8,700 9,900
Prepayments 8,408 7,388
89,754 99,828

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts 37,858 15,622
Hire purchase contracts (see note 8) 41,771 29,170
Trade creditors 633,989 481,593
Social security and other taxes 20,162 15,820
VAT 185,531 167,172
Other creditors 300 (300 )
Credit Card 3,887 2,551
Directors' loan accounts 90,000 104,000
Accruals and deferred income 35,046 95,811
1,048,544 911,439

PROVENDER NURSERIES LIMITED (REGISTERED NUMBER: 04827218)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2017

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR

Included within other creditors are the following amounts relating to a directors' loan account from R
East:

Due in less than one year £90,000
Due in more than one year £647,543

This loan has no stipulation as to repayment or interest and R East has indicated his continued
ongoing support for the company.

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2017 2016
£    £   
Net obligations repayable:
Within one year 41,771 29,170
Between one and five years 71,558 51,363
113,329 80,533

Non-cancellable
operating leases
2017 2016
£    £   
Within one year 122,346 115,932

9. SECURED DEBTS

Barclays Bank Plc holds fixed and floating charges over all of the assets of the company.

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2017 2016
value: £    £   
5,555 A Ordinary £1 5,555 5,555
5,555 B Ordinary £1 5,555 5,555
11,110 11,110

PROVENDER NURSERIES LIMITED (REGISTERED NUMBER: 04827218)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2017

11. RESERVES
Retained
earnings
£   

At 1 September 2016 127,033
Profit for the year 21,248
At 31 August 2017 148,281

12. TRANSACTIONS WITH DIRECTORS

At the balance sheet date the company owed R East £737,543 (2016: £721,739) and R Burt owed the
company £8,700 (2016: £9,900).

13. RELATED PARTY DISCLOSURES

During the year, Provender Nurseries Ltd made sales to Eastland totalling £5,896 (2016: £8,865). At
the balance sheet date £3586 (2016: £924) was owed from Eastland.

During the year, Provender Nurseries Ltd paid rent and sundry purchases to Eastland totalling
£120,734 (2016: £116,330). At the balance sheet date £16,356 (2016: £29,485) was owed to Eastland.

Richard East, a director and shareholder of Provender Nurseries Ltd trades as Eastland.

14. ULTIMATE CONTROLLING PARTY

The Ultimate Controlling Party is Richard East by virtue of his shareholding.