ROOTS_AND_BULBS_LIMITED - Accounts


Company Registration No. 08538349 (England and Wales)
ROOTS AND BULBS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017
PAGES FOR FILING WITH REGISTRAR
ROOTS AND BULBS LIMITED
CONTENTS
Page
Statement of financial position
1
Statement of changes in equity
2
Notes to the financial statements
3 - 8
ROOTS AND BULBS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MAY 2017
31 May 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Intangible assets
3
-
1,640
Property, plant and equipment
4
-
554,735
Current assets
Inventories
-
3,000
Trade and other receivables
5
3,136
146,404
Cash and cash equivalents
1,005
12,193
4,141
161,597
Current liabilities
6
(1,876,909)
(2,050,667)
Net current liabilities
(1,872,768)
(1,889,070)
Total assets less current liabilities
(1,872,768)
(1,332,695)
Equity
Called up share capital
7
2
2
Retained earnings
(1,872,770)
(1,332,697)
Total equity
(1,872,768)
(1,332,695)

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 May 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 21 May 2018 and are signed on its behalf by:
L Cadji
Director
Company Registration No. 08538349
ROOTS AND BULBS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2017
- 2 -
Share capital
Retained earnings
Total
£
£
£
Balance at 1 June 2015
2
(853,559)
(853,557)
Year ended 31 May 2016:
Loss and total comprehensive income for the year
-
(479,138)
(479,138)
Balance at 31 May 2016
2
(1,332,697)
(1,332,695)
Year ended 31 May 2017:
Loss and total comprehensive income for the year
-
(540,073)
(540,073)
Balance at 31 May 2017
2
(1,872,770)
(1,872,768)
ROOTS AND BULBS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017
- 3 -
1
Accounting policies
Company information

Roots and Bulbs Limited is a private company limited by shares incorporated in England and Wales. The registered office is 7 Portman Mews South, London, W1H 6AY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 May 2017 are the first financial statements of Roots and Bulbs Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 June 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually at the point of sale of the goods),

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the cost or value of the asset can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents
5 year straight line
1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

ROOTS AND BULBS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
over 10 years
Fixtures, fittings & equipment
15 % straight line
Computer equipment
33.33 % straight line
Motor vehicles
25 % reducing balance on the scooter & 33% reducing balance on the van

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

Inventories held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

ROOTS AND BULBS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
1
Accounting policies
(Continued)
- 5 -
1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

ROOTS AND BULBS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
1
Accounting policies
(Continued)
- 6 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2016 - 29)

3
Intangible fixed assets
Other
£
Cost
At 1 June 2016 and 31 May 2017
2,342
Amortisation and impairment
At 1 June 2016
702
Amortisation charged for the year
1,640
At 31 May 2017
2,342
Carrying amount
At 31 May 2017
-
At 31 May 2016
1,640
ROOTS AND BULBS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
- 7 -
4
Property, plant and equipment
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 June 2016
498,595
227,500
726,095
Additions
(600)
-
(600)
Disposals
(497,995)
(227,500)
(725,495)
At 31 May 2017
-
-
-
Depreciation and impairment
At 1 June 2016
97,952
73,408
171,360
Eliminated in respect of disposals
(97,952)
(73,408)
(171,360)
At 31 May 2017
-
-
-
Carrying amount
At 31 May 2017
-
-
-
At 31 May 2016
400,643
154,092
554,735
5
Trade and other receivables
2017
2016
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
1,044
241
Other receivables
2,092
146,163
3,136
146,404
6
Current liabilities
2017
2016
£
£
Trade payables
5,007
17,457
Other taxation and social security
-
21,520
Other payables
1,871,902
2,011,690
1,876,909
2,050,667
ROOTS AND BULBS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
- 8 -
7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary shares of £1 each
2
2
2
2
8
Related party transactions

Included in other creditors is a balance of £872,336 (2016: £982,896) due to L Cadji and S Cadji, the directors of the company. There are no terms as to interest or repayment in respect of this balance.

 

Also included in other creditors is a balance of £995,266 (2016: £996,189) due to SL Force Limited, a company in which L Cadji and S Cadji are directors and shareholders. There are no terms as to interest or repayment in respect of this balance.

 

Included in other debtors is a balance of £1,044 (2016: £241) due from SLC (R&B) Limited, immediate parent company. There are no terms as to interest or repayment in respect of this balance.

9
Parent company

The company's immediate parent company is SLC (R&B) Limited, a company registered on England and Wales and the ultimate controlling parties are the directors, L Cadji and S Cadji, by virtue of their directorships and shareholdings in the parent company.

2017-05-312016-06-01falseCCH SoftwareCCH Accounts Production 2018.100No description of principal activity21 May 2018L CadjiS Cadji085383492016-06-012017-05-31085383492017-05-31085383492016-05-3108538349core:IntangibleAssetsOtherThanGoodwill2016-05-3108538349core:LandBuildings2016-05-3108538349core:OtherPropertyPlantEquipment2016-05-3108538349core:CurrentFinancialInstruments2017-05-3108538349core:CurrentFinancialInstruments2016-05-3108538349core:ShareCapital2017-05-3108538349core:ShareCapital2016-05-3108538349core:RetainedEarningsAccumulatedLosses2017-05-3108538349core:RetainedEarningsAccumulatedLosses2016-05-3108538349core:ShareCapitalOrdinaryShares2017-05-3108538349core:ShareCapitalOrdinaryShares2016-05-3108538349bus:Director12016-06-012017-05-31085383492015-06-012016-05-3108538349core:RetainedEarningsAccumulatedLosses2016-06-012017-05-3108538349core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-06-012017-05-3108538349core:FurnitureFittings2016-06-012017-05-3108538349core:ComputerEquipment2016-06-012017-05-3108538349core:MotorVehicles2016-06-012017-05-3108538349core:IntangibleAssetsOtherThanGoodwill2016-05-3108538349core:IntangibleAssetsOtherThanGoodwill2017-05-3108538349core:IntangibleAssetsOtherThanGoodwill2016-06-012017-05-3108538349core:LandBuildings2016-05-3108538349core:OtherPropertyPlantEquipment2016-05-31085383492016-05-3108538349core:LandBuildings2016-06-012017-05-3108538349core:OtherPropertyPlantEquipment2016-06-012017-05-3108538349bus:OrdinaryShareClass12016-06-012017-05-3108538349bus:OrdinaryShareClass12017-05-3108538349bus:PrivateLimitedCompanyLtd2016-06-012017-05-3108538349bus:FRS1022016-06-012017-05-3108538349bus:AuditExemptWithAccountantsReport2016-06-012017-05-3108538349bus:SmallCompaniesRegimeForAccounts2016-06-012017-05-3108538349bus:Director22016-06-012017-05-3108538349bus:FullAccounts2016-06-012017-05-31xbrli:purexbrli:sharesiso4217:GBP