Skeletal Imaging Limited - Accounts to registrar (filleted) - small 18.1

Skeletal Imaging Limited - Accounts to registrar (filleted) - small 18.1


IRIS Accounts Production v18.1.0.975 04774573 Board of Directors 1.6.16 31.5.17 31.5.17 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure047745732016-05-31047745732017-05-31047745732016-06-012017-05-31047745732015-05-31047745732015-06-012016-05-31047745732016-05-3104774573ns14:PoundSterling2016-06-012017-05-3104774573ns10:Director12016-06-012017-05-3104774573ns10:PrivateLimitedCompanyLtd2016-06-012017-05-3104774573ns10:SmallEntities2016-06-012017-05-3104774573ns10:AuditExempt-NoAccountantsReport2016-06-012017-05-3104774573ns10:SmallCompaniesRegimeForDirectorsReport2016-06-012017-05-3104774573ns10:SmallCompaniesRegimeForAccounts2016-06-012017-05-3104774573ns10:FullAccounts2016-06-012017-05-310477457312016-06-012017-05-3104774573ns10:Director22016-06-012017-05-3104774573ns10:Director32016-06-012017-05-3104774573ns10:Director42016-06-012017-05-3104774573ns10:Director52016-06-012017-05-3104774573ns10:Director72016-06-012017-05-3104774573ns10:Director82016-06-012017-05-3104774573ns10:Director92016-06-012017-05-3104774573ns10:Director102016-06-012017-05-3104774573ns10:Director112016-06-012017-05-3104774573ns10:Director122016-06-012017-05-3104774573ns10:Director132016-06-012017-05-3104774573ns10:Director142016-06-012017-05-3104774573ns10:CompanySecretary12016-06-012017-05-3104774573ns10:RegisteredOffice2016-06-012017-05-3104774573ns5:CurrentFinancialInstruments2017-05-3104774573ns5:CurrentFinancialInstruments2016-05-3104774573ns5:ShareCapital2017-05-3104774573ns5:ShareCapital2016-05-3104774573ns5:SharePremium2017-05-3104774573ns5:SharePremium2016-05-3104774573ns5:RetainedEarningsAccumulatedLosses2017-05-3104774573ns5:RetainedEarningsAccumulatedLosses2016-05-3104774573ns5:NetGoodwill2016-06-012017-05-3104774573ns5:IntangibleAssetsOtherThanGoodwill2016-06-012017-05-3104774573ns5:PlantMachinery2016-06-012017-05-3104774573ns5:NetGoodwill2016-05-3104774573ns5:NetGoodwill2017-05-3104774573ns5:NetGoodwill2016-05-3104774573ns5:PlantMachinery2016-05-3104774573ns5:PlantMachinery2017-05-3104774573ns5:PlantMachinery2016-05-3104774573ns5:AdditionsToInvestments2017-05-3104774573ns5:CostValuation2017-05-3104774573ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-05-3104774573ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-05-31


REGISTERED NUMBER: 04774573















Unaudited Financial Statements for the Year Ended 31 May 2017

for

Skeletal Imaging Limited

Skeletal Imaging Limited (Registered number: 04774573)






Contents of the Financial Statements
for the Year Ended 31 May 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Skeletal Imaging Limited

Company Information
for the Year Ended 31 May 2017







DIRECTORS: Dr A Grainger
Dr P O'Connor
Dr D Barron
Dr J Rankine
Dr P Robinson
Mrs S Grainger
Mrs L Rankine
Mrs O Robinson
Dr H Gupta
Mrs O Pereira
Ms F Winter
Dr E Rowbotham
Mr C Clark





SECRETARY: Dr P O'Connor





REGISTERED OFFICE: 3 Park Square
Leeds
West Yorkshire
LS1 2NE





REGISTERED NUMBER: 04774573





ACCOUNTANTS: Sochall Smith Limited
Chartered Accountants
3 Park Square
Leeds
LS1 2NE

Skeletal Imaging Limited (Registered number: 04774573)

Balance Sheet
31 May 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 3 778,750 826,000
Tangible assets 4 10,412 1,549
Investments 5 23,000 -
812,162 827,549

CURRENT ASSETS
Debtors 6 174,646 21,478
Cash at bank 481,014 208,080
655,660 229,558
CREDITORS
Amounts falling due within one year 7 169,507 244,144
NET CURRENT ASSETS/(LIABILITIES) 486,153 (14,586 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,298,315

812,963

PROVISIONS FOR LIABILITIES 1,978 310
NET ASSETS 1,296,337 812,653

CAPITAL AND RESERVES
Called up share capital 24,000 21,000
Share premium 7,000 7,000
Retained earnings 1,265,337 784,653
SHAREHOLDERS' FUNDS 1,296,337 812,653

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

Skeletal Imaging Limited (Registered number: 04774573)

Balance Sheet - continued
31 May 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 23 May 2018 and were signed on its behalf by:





Dr P O'Connor - Director


Skeletal Imaging Limited (Registered number: 04774573)

Notes to the Financial Statements
for the Year Ended 31 May 2017

1. STATUTORY INFORMATION

Skeletal Imaging Limited is a private company, limited by shares , registered in Not specified/Other. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of goods and services, excluding value added tax.

Goodwill
Goodwill is depreciated on a straight line basis over 20 years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance

Investments in associates
Investments in associate undertakings are recognised at cost.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Skeletal Imaging Limited (Registered number: 04774573)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2017

3. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 June 2016
and 31 May 2017 945,000
AMORTISATION
At 1 June 2016 119,000
Charge for year 47,250
At 31 May 2017 166,250
NET BOOK VALUE
At 31 May 2017 778,750
At 31 May 2016 826,000

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 June 2016 8,383
Additions 12,000
At 31 May 2017 20,383
DEPRECIATION
At 1 June 2016 6,834
Charge for year 3,137
At 31 May 2017 9,971
NET BOOK VALUE
At 31 May 2017 10,412
At 31 May 2016 1,549

5. FIXED ASSET INVESTMENTS
Interest
in
associate
£   
COST
Additions 23,000
At 31 May 2017 23,000
NET BOOK VALUE
At 31 May 2017 23,000

Skeletal Imaging Limited (Registered number: 04774573)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2017

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 12,844 21,478
Other debtors 95,000 -
Amounts owed from related undertakings 66,802 -
174,646 21,478

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Corporation tax 128,828 205,572
Amounts owed to related undertakings 35,279 -
Directors' current accounts - 33,172
Accrued expenses 5,400 5,400
169,507 244,144

8. RELATED PARTY DISCLOSURES

At 31 May 2017 the company was owed balances from related undertakings as detailed below:

31 May 2017 31 May 2016
£ £

Musculoskeletal Imaging & Education Ltd 34,770 -
Skeleton Imaging Ltd 16,831 -
Merlin Imaging Ltd 5,635 -
H & O Innovations Ltd 9,566 -
---------------
66,802

At 31 May 2017 the company owed balances to related undertakings as detailed below:

31 May 2017 31 May 2016
£ £

Versalius Marketing Ltd 8,245 -
Swarthwaite Ltd 18,224 -
Apichisi Ltd 8,810 -
---------------
35,279

The above undertakings are all related via common control.

9. ULTIMATE CONTROL

The company is under the ultimate control of the directors.