ECHLIN_HOLDINGS_LIMITED - Accounts


Company Registration No. 08820305 (England and Wales)
ECHLIN HOLDINGS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017
PAGES FOR FILING WITH REGISTRAR
ECHLIN HOLDINGS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
ECHLIN HOLDINGS LIMITED
BALANCE SHEET
AS AT
31 MAY 2017
31 May 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
2
908
1,211
Investments
3
2,087,071
2,087,070
2,087,979
2,088,281
Current assets
Debtors
4
1,392,954
850,198
Cash at bank and in hand
72
77,751
1,393,026
927,949
Creditors: amounts falling due within one year
5
(2,610,709)
(2,032,628)
Net current liabilities
(1,217,683)
(1,104,679)
Total assets less current liabilities
870,296
983,602
Creditors: amounts falling due after more than one year
6
(326,250)
(350,000)
Provisions for liabilities
(142,500)
(142,500)
Net assets
401,546
491,102
Capital and reserves
Called up share capital
7
300
300
Profit and loss reserves
401,246
490,802
Total equity
401,546
491,102

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

ECHLIN HOLDINGS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2017
31 May 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 21 May 2018 and are signed on its behalf by:
S A McNally
Director
Company Registration No. 08820305
ECHLIN HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017
- 3 -
1
Accounting policies
Company information

Echlin Holdings Limited is a private company limited by shares incorporated in England and Wales. The registered office is 73 Cornhill, London, EC3V 3QQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 May 2017 are the first financial statements of Echlin Holdings Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 June 2015. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note 9.

1.2
Going concern

The financial statements have been prepared on a going concern basis, notwithstanding net current liabilities at the balance sheet totalling £1,217,683 (2016: £1,104,679). The directors consider this basis to be appropriate due to the continuous support from the company's shareholders.

1.3
Turnover

Turnover represents amounts receivable for services in relation to building project management net of VAT.

 

Revenue is recognised as earned when and to the extent that the company obtains the right to consideration in exchange for its performance.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% Reducing balance method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

ECHLIN HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

ECHLIN HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

2
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 June 2016 and 31 May 2017
2,154
Depreciation and impairment
At 1 June 2016
943
Depreciation charged in the year
303
At 31 May 2017
1,246
Carrying amount
At 31 May 2017
908
At 31 May 2016
1,211
3
Fixed asset investments
2017
2016
£
£
Investments
2,087,071
2,087,070

Fixed asset investments represent shares in subsidiary undertakings which are being revalued based on the value of their underlying assets.

ECHLIN HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
3
Fixed asset investments
(Continued)
- 6 -
Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 June 2016
2,087,070
Additions
1
At 31 May 2017
2,087,071
Carrying amount
At 31 May 2017
2,087,071
At 31 May 2016
2,087,070
4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
1,136,612
496,274
Other debtors
256,342
353,924
1,392,954
850,198
5
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
9,072
2,613
Other taxation and social security
-
857
Other creditors
2,601,637
2,029,158
2,610,709
2,032,628
6
Creditors: amounts falling due after more than one year
2017
2016
£
£
Other creditors
326,250
350,000
ECHLIN HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
- 7 -
7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
300 Ordinary Shares of £1 each
300
300
300
300
8
Related party transactions

Included in debtors are amounts of £253,609 (2016: £192,505) due from Princedale Development Limited, £622,759(2016: £177,287) due from Ossington Developments Limited and £260,244 (2016: £126,478) due from Echlin Limited, being subsidiary undertakings.

 

Also included in other debtors are amounts of £208,745 (2016: £353,928) due from Echlin and Bailey Limited, a company in which the directors have a material interest.

 

Echlin Holdings Limited has provided security on loan facilities of Ossington Developments Limited amounting to £3,710,954 by creation of a charge over the ordinary and preference share capital held in that company.

 

Included within other creditors is are amounts of £1,369,892 (2016: £929,479) and £345,361 (2016: £345,836) due to M O'Callaghan and S McNally respectively, directors of the company. During the year the company made advances of £929 and £475 to M O'Callaghan and S McNally respectively and received repayments of £441,342 from M O'Callaghan.

 

Included in other creditors is an amount of £709,176 (2016: £652,507) due to C Bailey, a shareholder.

 

There are no terms as to interest or repayment attached to the above balances.

9
Reconciliations on adoption of FRS 102
Reconciliation of equity
1 June
31 May
2015
2016
Notes
£
£
Equity as reported under previous UK GAAP
667,065
633,602
Adjustments arising from transition to FRS 102:
Deferred tax
1
-
(142,500)
Revaluation reserve
2
(750,000)
-
Profit and loss reserve
607,500
-
Equity reported under FRS 102
524,565
491,102
ECHLIN HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
9
Reconciliations on adoption of FRS 102
(Continued)
- 8 -
Notes to reconciliations on adoption of FRS 102
1. Deferred tax

Prior to the adoption of FRS 102, Echlin Holdings Limited did not make a provision for deferred tax on timing differences. FRS 102 requires deferred tax to be provided in the financial statements.

Consequently a provision of £142,500 at 1 June 2014 has been made to reflect this and the movement in provision of £142,500 has been charged to profit and loss in the year ended 31 May 2015.

2. Revaluation reserve

Echlin Holdings Limited was previously recognising revaluation movements under a separate reserve on the balance sheet.

Under FRS 102, any revaluation movements on fixed assets are taken to the profit and loss.

On the adoption of the requirements of FRS 102, the revaluation reserve brought forward of £750,000 has been reallocated within the profit and loss reserve.

2017-05-312016-06-01falseCCH SoftwareCCH Accounts Production 2018.100No description of principal activity21 May 2018M O'CallaghanS A McNally088203052016-06-012017-05-31088203052017-05-31088203052016-05-3108820305core:OtherPropertyPlantEquipment2017-05-3108820305core:OtherPropertyPlantEquipment2016-05-3108820305core:CurrentFinancialInstruments2017-05-3108820305core:CurrentFinancialInstruments2016-05-3108820305core:Non-currentFinancialInstruments2017-05-3108820305core:Non-currentFinancialInstruments2016-05-3108820305core:ShareCapital2017-05-3108820305core:ShareCapital2016-05-3108820305core:RetainedEarningsAccumulatedLosses2017-05-3108820305core:RetainedEarningsAccumulatedLosses2016-05-3108820305core:ShareCapitalOrdinaryShares2017-05-3108820305core:ShareCapitalOrdinaryShares2016-05-3108820305bus:Director22016-06-012017-05-3108820305core:FurnitureFittings2016-06-012017-05-3108820305core:OtherPropertyPlantEquipment2016-05-3108820305core:OtherPropertyPlantEquipment2016-06-012017-05-3108820305bus:OrdinaryShareClass12016-06-012017-05-3108820305bus:OrdinaryShareClass12017-05-3108820305bus:PrivateLimitedCompanyLtd2016-06-012017-05-3108820305bus:FRS1022016-06-012017-05-3108820305bus:AuditExemptWithAccountantsReport2016-06-012017-05-3108820305bus:SmallCompaniesRegimeForAccounts2016-06-012017-05-3108820305bus:Director12016-06-012017-05-3108820305bus:FullAccounts2016-06-012017-05-31xbrli:purexbrli:sharesiso4217:GBP