REALISTIC_PHOTO_GRAPHICS_ - Accounts


Company Registration No. 00542845 (England and Wales)
REALISTIC PHOTO GRAPHICS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017
PAGES FOR FILING WITH REGISTRAR
REALISTIC PHOTO GRAPHICS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
REALISTIC PHOTO GRAPHICS LTD
BALANCE SHEET
AS AT
31 OCTOBER 2017
31 October 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
4
42,481
55,073
Current assets
Debtors
5
174,250
188,937
Cash at bank and in hand
7,351
161
181,601
189,098
Creditors: amounts falling due within one year
6
(216,086)
(226,089)
Net current liabilities
(34,485)
(36,991)
Total assets less current liabilities
7,996
18,082
Creditors: amounts falling due after more than one year
7
(5,810)
(15,185)
Provisions for liabilities
(7,334)
-
Net (liabilities)/assets
(5,148)
2,897
Capital and reserves
Called up share capital
8
2,700
2,700
Profit and loss reserves
(7,848)
197
Total equity
(5,148)
2,897

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The notes on pages 3 - 6 form an integral part of these financial statements.

 

For the financial year ended 31 October 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and FRS102 Section 1A.

REALISTIC PHOTO GRAPHICS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2017
31 October 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 14 May 2018 and are signed on its behalf by:
M J Grainger
H J De Lemos
Director
Director
Company Registration No. 00542845
REALISTIC PHOTO GRAPHICS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017
- 3 -
1
Accounting policies
Company information

REALISTIC PHOTO GRAPHICS LTD is a private company limited by shares incorporated in England and Wales. The registered office is Suite 43-45 Airport House, Purley Way, Croydon, CR0 0XZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 October 2017 are the first financial statements of REALISTIC PHOTO GRAPHICS LTD prepared in accordance with FRS 102 Section 1A small entities, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 Section 1A small entities was 1 November 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102 Section 1A small entities .

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

1.4
Tangible fixed assets

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:

 

Plant and machinery
25% Written Down Value
Fixtures, fittings & equipment
25% Written Down Value
Computer equipment
25% Written Down Value
1.5
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

REALISTIC PHOTO GRAPHICS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
1
Accounting policies
(Continued)
- 4 -
1.6
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 9 (2016 - 9).

3
Taxation
2017
2016
£
£
Current tax
UK corporation tax on profits for the current period
15,646
13,900
Deferred tax
Origination and reversal of timing differences
7,334
-
Total tax charge
22,980
13,900
4
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
£
Cost
At 1 November 2016
270,917
9,521
-
280,438
Additions
1,146
-
474
1,620
At 31 October 2017
272,063
9,521
474
282,058
Depreciation and impairment
At 1 November 2016
215,950
9,415
-
225,365
Depreciation charged in the year
14,028
27
157
14,212
At 31 October 2017
229,978
9,442
157
239,577
Carrying amount
At 31 October 2017
42,085
79
317
42,481
At 31 October 2016
54,967
106
-
55,073
REALISTIC PHOTO GRAPHICS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
- 5 -
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
145,213
140,598
Other debtors
26,686
37,133
Prepayments and accrued income
2,351
11,206
174,250
188,937

The directors consider the carrying value of trade and other receivables approximate to their fair values.

6
Creditors: amounts falling due within one year
2017
2016
Notes
£
£
Obligations under finance leases
9,375
8,635
Trade creditors
72,482
68,958
Corporation tax
15,646
20,617
Other taxation and social security
12,479
19,255
Other creditors
103,758
105,254
Accruals and deferred income
2,346
3,370
216,086
226,089

The directors consider the carrying amounts of current liabilities approximate to their fair values.

7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Other creditors
5,810
15,185

The directors consider the carrying amounts of long term liabilities approximate to their fair values.

8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
2,500 Ordinary shares of £1 each
2,500
2,500
200 Ordinary B shares of £1 each
200
200
2,700
2,700
REALISTIC PHOTO GRAPHICS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
(Continued)
- 6 -
9
Related party transactions

At the balance sheet date included in other debtors is a balance due from the director of £26,686 (2016 £37,133)

10
Directors' transactions

Dividends totalling £53,918 (2016 - £68,000) were paid in the year in respect of shares held by the company's directors.

11
Controlling party

The company is under the control of Myles John Grainger by virtue of his holding 53.22% of the issued ordinary share capital.

2017-10-312016-11-01falseCCH SoftwareCCH Accounts Production 2018.100No description of principal activity15 May 2018M J GraingerH J De LemosMr M Grainger005428452016-11-012017-10-31005428452017-10-31005428452016-10-3100542845core:PlantMachinery2017-10-3100542845core:FurnitureFittings2017-10-3100542845core:ComputerEquipment2017-10-3100542845core:PlantMachinery2016-10-3100542845core:FurnitureFittings2016-10-3100542845core:CurrentFinancialInstruments2017-10-3100542845core:CurrentFinancialInstruments2016-10-3100542845core:Non-currentFinancialInstruments2017-10-3100542845core:Non-currentFinancialInstruments2016-10-3100542845core:ShareCapital2017-10-3100542845core:ShareCapital2016-10-3100542845core:RetainedEarningsAccumulatedLosses2017-10-3100542845core:RetainedEarningsAccumulatedLosses2016-10-3100542845core:ShareCapitalOrdinaryShares2017-10-3100542845core:ShareCapitalOrdinaryShares2016-10-3100542845bus:CompanySecretaryDirector12016-11-012017-10-3100542845bus:Director12016-11-012017-10-3100542845core:PlantMachinery2016-11-012017-10-3100542845core:FurnitureFittings2016-11-012017-10-3100542845core:MotorVehicles2016-11-012017-10-3100542845core:UKTax2016-11-012017-10-3100542845core:UKTax2015-11-012016-10-31005428452015-11-012016-10-3100542845core:PlantMachinery2016-10-3100542845core:FurnitureFittings2016-10-31005428452016-10-3100542845core:ComputerEquipment2016-11-012017-10-3100542845bus:OrdinaryShareClass12016-11-012017-10-3100542845bus:OrdinaryShareClass22016-11-012017-10-3100542845bus:OrdinaryShareClass12017-10-3100542845bus:OrdinaryShareClass22017-10-3100542845bus:PrivateLimitedCompanyLtd2016-11-012017-10-3100542845bus:FRS1022016-11-012017-10-3100542845bus:AuditExemptWithAccountantsReport2016-11-012017-10-3100542845bus:SmallCompaniesRegimeForAccounts2016-11-012017-10-3100542845bus:Director22016-11-012017-10-3100542845bus:CompanySecretary12016-11-012017-10-3100542845bus:FullAccounts2016-11-012017-10-31xbrli:purexbrli:sharesiso4217:GBP