Guildford Tennis Academy Limited - Period Ending 2017-08-31

Guildford Tennis Academy Limited - Period Ending 2017-08-31


Guildford Tennis Academy Limited 08818182 false 2016-09-01 2017-08-31 2017-08-31 The principal activity of the company is the provision of tennis coaching. Digita Accounts Production Advanced 6.20.8420.0 Software true false 08818182 2016-09-01 2017-08-31 08818182 2017-08-31 08818182 bus:Director1 1 2017-08-31 08818182 bus:OrdinaryShareClass1 2017-08-31 08818182 core:RetainedEarningsAccumulatedLosses 2017-08-31 08818182 core:ShareCapital 2017-08-31 08818182 core:SharePremium 2017-08-31 08818182 core:CurrentFinancialInstruments 2017-08-31 08818182 core:CurrentFinancialInstruments core:WithinOneYear 2017-08-31 08818182 core:Non-currentFinancialInstruments 2017-08-31 08818182 core:Non-currentFinancialInstruments core:AfterOneYear 2017-08-31 08818182 core:Non-currentFinancialInstruments core:Secured 2017-08-31 08818182 core:Goodwill 2017-08-31 08818182 core:AdditionsToInvestments 2017-08-31 08818182 core:CostValuation 2017-08-31 08818182 core:DisposalsDecreaseInInvestments 2017-08-31 08818182 core:FurnitureFittingsToolsEquipment 2017-08-31 08818182 core:LandBuildings 2017-08-31 08818182 core:OtherPropertyPlantEquipment 2017-08-31 08818182 bus:SmallEntities 2016-09-01 2017-08-31 08818182 bus:AuditExemptWithAccountantsReport 2016-09-01 2017-08-31 08818182 bus:FullAccounts 2016-09-01 2017-08-31 08818182 bus:SmallCompaniesRegimeForAccounts 2016-09-01 2017-08-31 08818182 bus:RegisteredOffice 2016-09-01 2017-08-31 08818182 bus:CompanySecretaryDirector1 2016-09-01 2017-08-31 08818182 bus:Director1 2016-09-01 2017-08-31 08818182 bus:Director1 1 2016-09-01 2017-08-31 08818182 bus:Director3 2016-09-01 2017-08-31 08818182 bus:OrdinaryShareClass1 2016-09-01 2017-08-31 08818182 bus:PrivateLimitedCompanyLtd 2016-09-01 2017-08-31 08818182 core:Goodwill 2016-09-01 2017-08-31 08818182 core:FurnitureFittingsToolsEquipment 2016-09-01 2017-08-31 08818182 core:LandBuildings 2016-09-01 2017-08-31 08818182 core:OfficeEquipment 2016-09-01 2017-08-31 08818182 core:OtherPropertyPlantEquipment 2016-09-01 2017-08-31 08818182 core:KeyManagementPersonnel 2016-09-01 2017-08-31 08818182 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2016-09-01 2017-08-31 08818182 countries:AllCountries 2016-09-01 2017-08-31 08818182 2016-01-01 2016-08-31 08818182 2016-08-31 08818182 bus:OrdinaryShareClass1 2016-08-31 08818182 core:RetainedEarningsAccumulatedLosses 2016-08-31 08818182 core:ShareCapital 2016-08-31 08818182 core:SharePremium 2016-08-31 08818182 core:CurrentFinancialInstruments 2016-08-31 08818182 core:CurrentFinancialInstruments core:WithinOneYear 2016-08-31 08818182 core:Non-currentFinancialInstruments 2016-08-31 08818182 core:Non-currentFinancialInstruments core:AfterOneYear 2016-08-31 08818182 core:Non-currentFinancialInstruments core:Secured 2016-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08818182

Guildford Tennis Academy Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 August 2017

Roffe Swayne
Ashcombe Court
Woolsack Way
Godalming
Surrey
GU7 1LQ

 

Guildford Tennis Academy Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Guildford Tennis Academy Limited

Company Information

Directors

A J Crucefix

C J Tucker

Mrs S E Crucefix

Company secretary

Mrs S E Crucefix

Registered office

16 Church Road
Milford
Surrey
GU8 5JD

Accountants

Roffe Swayne
Ashcombe Court
Woolsack Way
Godalming
Surrey
GU7 1LQ

 

Guildford Tennis Academy Limited

(Registration number: 08818182)
Balance Sheet as at 31 August 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

75,114

-

Tangible assets

5

282,637

-

 

357,751

-

Current assets

 

Stocks

7

500

-

Debtors

8

47,782

-

Cash at bank and in hand

 

6,171

1

 

54,453

1

Creditors: Amounts falling due within one year

9

(11,628)

-

Net current assets

 

42,825

1

Total assets less current liabilities

 

400,576

1

Creditors: Amounts falling due after more than one year

9

(339,928)

-

Net assets

 

60,648

1

Capital and reserves

 

Called up share capital

10

100

1

Share premium reserve

134,901

-

Profit and loss account

(74,353)

-

Total equity

 

60,648

1

For the financial year ending 31 August 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Guildford Tennis Academy Limited

(Registration number: 08818182)
Balance Sheet as at 31 August 2017

Approved and authorised by the Board on 21 May 2018 and signed on its behalf by:
 

A J Crucefix
Director

 

Guildford Tennis Academy Limited

Notes to the Financial Statements for the Year Ended 31 August 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
16 Church Road
Milford
Surrey
GU8 5JD

2

Accounting policies

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold property

Over the lease term

Office equipment

25% on cost

Tennis equipment

10% on cost

 

Guildford Tennis Academy Limited

Notes to the Financial Statements for the Year Ended 31 August 2017

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% on value

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2016 - 2).

 

Guildford Tennis Academy Limited

Notes to the Financial Statements for the Year Ended 31 August 2017

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

Additions

79,067

79,067

At 31 August 2017

79,067

79,067

Amortisation

Amortisation charge

3,953

3,953

At 31 August 2017

3,953

3,953

Carrying amount

At 31 August 2017

75,114

75,114

5

Tangible assets

Leasehold property
£

Office equipment
 £

Tennis equipment
 £

Total
£

Cost or valuation

Additions

284,269

1,856

3,124

289,249

At 31 August 2017

284,269

1,856

3,124

289,249

Depreciation

Charge for the year

4,689

411

1,512

6,612

At 31 August 2017

4,689

411

1,512

6,612

Carrying amount

At 31 August 2017

279,580

1,445

1,612

282,637

 

Guildford Tennis Academy Limited

Notes to the Financial Statements for the Year Ended 31 August 2017

6

Investments

Subsidiaries

£

Cost or valuation

Additions

135,675

Disposals

(135,675)

At 31 August 2017

-

Carrying amount

At 31 August 2017

-

7

Stocks

2017
£

2016
£

Stocks

500

-

8

Debtors

2017
£

2016
£

Trade debtors

113

-

Prepayments

1,516

-

Other debtors

46,153

-

47,782

-

 

Guildford Tennis Academy Limited

Notes to the Financial Statements for the Year Ended 31 August 2017

9

Creditors

Creditors: amounts falling due within one year

2017
£

2016
£

Due within one year

Trade creditors

3,311

-

Taxation and social security

6,322

-

Accruals and deferred income

1,995

-

11,628

-

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

11

339,928

-

10

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

1

1

         

11

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Director's current account

10,000

-

Other creditors

329,928

-

339,928

-

 

Guildford Tennis Academy Limited

Notes to the Financial Statements for the Year Ended 31 August 2017

12

Related party transactions

Transactions with directors

2017

Directors loan
£

At 31 August 2017
£

A J Crucefix

10,000

10,000

     
   

 

Loans from related parties

2017

Main shareholder
£

Mrs S E Crucefix

329,928

Terms of loans from related parties

No interest charged on loans.
 

13

Transition to FRS 102

The financial statements for the year ended 31 August 2016 were prepared under the financial reporting framework in accordance with United Kingdom Accepted Accounting Practice (UK GAAP). The transition to Section 1A "Small Entities" of the "Financial Reporting Standard 102" (FRS 102) has had no impact on its reported financial position or financial performance. Accordingly, no reconciliations of its equity or profit determined under old UK GAAP to its equity under Section 1A"Small Entities" of FRS 102 at 31 August 2016 have been presented.