Steama Company Limited - Period Ending 2017-12-31

Steama Company Limited - Period Ending 2017-12-31


Steama Company Limited 08081185 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is the provision of energy management technology in frontier environments. Digita Accounts Production Advanced 6.20.8420.0 Software true false true 08081185 2017-01-01 2017-12-31 08081185 2017-12-31 08081185 core:RetainedEarningsAccumulatedLosses 2017-12-31 08081185 core:ShareCapital 2017-12-31 08081185 core:SharePremium 2017-12-31 08081185 core:CurrentFinancialInstruments 2017-12-31 08081185 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 08081185 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-12-31 08081185 core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2017-12-31 08081185 core:FurnitureFittingsToolsEquipment 2017-12-31 08081185 bus:SmallEntities 2017-01-01 2017-12-31 08081185 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 08081185 bus:FullAccounts 2017-01-01 2017-12-31 08081185 bus:RegisteredOffice 2017-01-01 2017-12-31 08081185 bus:Director1 2017-01-01 2017-12-31 08081185 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 08081185 core:RetainedEarningsAccumulatedLosses 2017-01-01 2017-12-31 08081185 core:ShareCapital 2017-01-01 2017-12-31 08081185 core:SharePremium 2017-01-01 2017-12-31 08081185 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-01-01 2017-12-31 08081185 core:ComputerEquipment 2017-01-01 2017-12-31 08081185 core:FurnitureFittingsToolsEquipment 2017-01-01 2017-12-31 08081185 core:Subsidiary1 2017-01-01 2017-12-31 08081185 core:Subsidiary1 countries:Kenya 2017-01-01 2017-12-31 08081185 countries:AllCountries 2017-01-01 2017-12-31 08081185 2016-12-31 08081185 core:RetainedEarningsAccumulatedLosses 2016-12-31 08081185 core:ShareCapital 2016-12-31 08081185 core:SharePremium 2016-12-31 08081185 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-12-31 08081185 core:FurnitureFittingsToolsEquipment 2016-12-31 08081185 2016-01-01 2016-12-31 08081185 2016-12-31 08081185 core:RetainedEarningsAccumulatedLosses 2016-12-31 08081185 core:ShareCapital 2016-12-31 08081185 core:SharePremium 2016-12-31 08081185 core:CurrentFinancialInstruments 2016-12-31 08081185 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 08081185 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-12-31 08081185 core:CostValuation 2016-12-31 08081185 core:FurnitureFittingsToolsEquipment 2016-12-31 08081185 core:RetainedEarningsAccumulatedLosses 2016-01-01 2016-12-31 08081185 core:ShareCapital 2016-01-01 2016-12-31 08081185 core:SharePremium 2016-01-01 2016-12-31 08081185 core:Subsidiary1 2016-01-01 2016-12-31 08081185 2015-12-31 08081185 core:RetainedEarningsAccumulatedLosses 2015-12-31 08081185 core:ShareCapital 2015-12-31 08081185 core:SharePremium 2015-12-31 iso4217:GBP xbrli:pure

Registration number: 08081185

Steama Company Limited

Unaudited Financial Statements

for the Year Ended 31 December 2017

 

Steama Company Limited

Contents

Statement of Financial Position

1 to 2

Statement of Changes in Equity

3

Notes to the Financial Statements

4 to 8

 

Steama Company Limited

(Registration number: 08081185)
Statement of Financial Position as at 31 December 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

84,957

74,957

Tangible assets

5

9,908

4,143

Investments

6

740

792

 

95,605

79,892

Current assets

 

Stocks

7

63,585

10,806

Debtors

8

160,208

161,358

Cash at bank and in hand

 

1,529,887

151,618

 

1,753,680

323,782

Creditors: Amounts falling due within one year

9

(199,135)

(132,729)

Net current assets

 

1,554,545

191,053

Net assets

 

1,650,150

270,945

Capital and reserves

 

Called up share capital

4,705

2,829

Share premium reserve

2,761,570

990,660

Profit and loss account

(1,116,125)

(722,544)

Total equity

 

1,650,150

270,945

 

Steama Company Limited

(Registration number: 08081185)
Statement of Financial Position as at 31 December 2017

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Income Statement has been taken.

Approved and authorised by the Board on 24 April 2018 and signed on its behalf by:
 

.........................................

Mr H M R Leaf

Director

 

Steama Company Limited

Statement of Changes in Equity for the Year Ended 31 December 2017

Share capital
£

Share premium
£

Profit and loss account
£

Total
£

At 1 January 2017

2,829

990,660

(722,544)

270,945

Loss for the year

-

-

(393,581)

(393,581)

Total comprehensive income

-

-

(393,581)

(393,581)

New share capital subscribed

823

1,770,910

-

1,771,733

Other share capital movements

1,053

-

-

1,053

At 31 December 2017

4,705

2,761,570

(1,116,125)

1,650,150

Share capital
£

Share premium
£

Profit and loss account
£

Total
£

At 1 January 2016

2,829

356,913

(306,209)

53,533

Loss for the year

-

-

(416,335)

(416,335)

Total comprehensive income

-

-

(416,335)

(416,335)

Other share premium reserve movements

-

633,747

-

633,747

At 31 December 2016

2,829

990,660

(722,544)

270,945

 

Steama Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
Pannone Corporate LLP
378-380 Deansgate
Castlefield
Manchester
M3 4LY

The principal place of business is:
15 Enterprise House
Manchester Science Park
Greenheys Business Centre
Manchester
Lancashire
M15 6SE
United Kingdom

These financial statements were authorised for issue by the Board on 24 April 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer and office equipment

25 - 33.3% straight line

 

Steama Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Development costs

10% straight line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Steama Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2016 - 3).

4

Intangible assets

Internally generated software development costs
 £

Total
£

Cost or valuation

At 1 January 2017

85,610

85,610

Additions acquired separately

19,768

19,768

At 31 December 2017

105,378

105,378

Amortisation

At 1 January 2017

10,653

10,653

Amortisation charge

9,768

9,768

At 31 December 2017

20,421

20,421

Carrying amount

At 31 December 2017

84,957

84,957

At 31 December 2016

74,957

74,957

The aggregate amount of research and development expenditure recognised as an expense during the period is £104,708 (2016 - £Nil).
 

 

Steama Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2017

6,518

6,518

Additions

10,343

10,343

Disposals

(2,505)

(2,505)

At 31 December 2017

14,356

14,356

Depreciation

At 1 January 2017

2,375

2,375

Charge for the year

2,945

2,945

Eliminated on disposal

(872)

(872)

At 31 December 2017

4,448

4,448

Carrying amount

At 31 December 2017

9,908

9,908

At 31 December 2016

4,143

4,143

6

Investments

2017
£

2016
£

Investments in subsidiaries

740

792

Subsidiaries

£

Cost or valuation

At 1 January 2017

792

Provision

Provision

52

Carrying amount

At 31 December 2017

740

At 31 December 2016

792

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

 

Steama Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2017

2016

Subsidiary undertakings

Access Energy Limited

Blixen Court, Off Karen Road,
Karen
PO Box 21905
Nairobi

Ordinary

99.8%

99.8%

 

Kenya

     

The principal activity of Access Energy Limited is carrying out research and development work for Steama Compnay Limited which includes, but is not limited to, carrying out power metering management.

7

Stocks

2017
£

2016
£

Other inventories

63,585

10,806

8

Debtors

Note

2017
£

2016
£

Trade debtors

 

76,208

128,855

Amounts owed by group undertakings and undertakings in which the company has a participating interest

18,394

29,816

Other debtors

 

65,606

2,687

Total current trade and other debtors

 

160,208

161,358

9

Creditors

Note

2017
£

2016
£

Due within one year

 

Trade creditors

 

98,085

9,583

Taxation and social security

 

15,517

6,677

Other creditors

 

85,533

116,469

 

199,135

132,729