Red 100 Limited - Period Ending 2017-10-31

Red 100 Limited - Period Ending 2017-10-31


Red 100 Limited 05269938 false 2016-11-01 2017-10-31 2017-10-31 The principal activity of the company is in the year under review was that of air conditioning installation Digita Accounts Production Advanced 6.21.8540.0 Software true 05269938 2016-11-01 2017-10-31 05269938 2017-10-31 05269938 bus:OrdinaryShareClass1 2017-10-31 05269938 bus:OrdinaryShareClass2 2017-10-31 05269938 core:RetainedEarningsAccumulatedLosses 2017-10-31 05269938 core:ShareCapital 2017-10-31 05269938 core:CurrentFinancialInstruments 2017-10-31 05269938 core:CurrentFinancialInstruments core:WithinOneYear 2017-10-31 05269938 core:Non-currentFinancialInstruments 2017-10-31 05269938 core:Non-currentFinancialInstruments core:AfterOneYear 2017-10-31 05269938 core:FurnitureFittingsToolsEquipment 2017-10-31 05269938 core:MotorVehicles 2017-10-31 05269938 core:OtherPropertyPlantEquipment 2017-10-31 05269938 bus:SmallEntities 2016-11-01 2017-10-31 05269938 bus:AuditExemptWithAccountantsReport 2016-11-01 2017-10-31 05269938 bus:FullAccounts 2016-11-01 2017-10-31 05269938 bus:RegisteredOffice 2016-11-01 2017-10-31 05269938 bus:Director1 2016-11-01 2017-10-31 05269938 bus:Director2 2016-11-01 2017-10-31 05269938 bus:OrdinaryShareClass1 2016-11-01 2017-10-31 05269938 bus:OrdinaryShareClass2 2016-11-01 2017-10-31 05269938 bus:PrivateLimitedCompanyLtd 2016-11-01 2017-10-31 05269938 bus:Agent1 2016-11-01 2017-10-31 05269938 core:Buildings 2016-11-01 2017-10-31 05269938 core:FurnitureFittingsToolsEquipment 2016-11-01 2017-10-31 05269938 core:MotorVehicles 2016-11-01 2017-10-31 05269938 core:OfficeEquipment 2016-11-01 2017-10-31 05269938 core:OtherPropertyPlantEquipment 2016-11-01 2017-10-31 05269938 core:PlantMachinery 2016-11-01 2017-10-31 05269938 countries:AllCountries 2016-11-01 2017-10-31 05269938 2016-10-31 05269938 core:FurnitureFittingsToolsEquipment 2016-10-31 05269938 core:MotorVehicles 2016-10-31 05269938 core:OtherPropertyPlantEquipment 2016-10-31 05269938 2015-11-01 2016-10-31 05269938 2016-10-31 05269938 bus:OrdinaryShareClass1 2016-10-31 05269938 bus:OrdinaryShareClass2 2016-10-31 05269938 core:RetainedEarningsAccumulatedLosses 2016-10-31 05269938 core:ShareCapital 2016-10-31 05269938 core:CurrentFinancialInstruments 2016-10-31 05269938 core:CurrentFinancialInstruments core:WithinOneYear 2016-10-31 05269938 core:Non-currentFinancialInstruments 2016-10-31 05269938 core:Non-currentFinancialInstruments core:AfterOneYear 2016-10-31 05269938 core:FurnitureFittingsToolsEquipment 2016-10-31 05269938 core:MotorVehicles 2016-10-31 05269938 core:OtherPropertyPlantEquipment 2016-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05269938

Red 100 Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 October 2017

Lambert Chapman LLP
Chartered Accountants
3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

 

Red 100 Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Red 100 Limited

Company Information

Directors

G Oddy

S S Phillips

Registered office

3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

Bankers

Barclays Bank plc
Manningtree
4 High Street
Manningtree
Essex
CO11 1AF

Accountants

Lambert Chapman LLP
Chartered Accountants
3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

 

Red 100 Limited

(Registration number: 05269938)
Balance Sheet as at 31 October 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

142,310

136,052

Current assets

 

Debtors

5

100,857

191,833

Cash at bank and in hand

 

123,278

102,588

 

224,135

294,421

Creditors: Amounts falling due within one year

6

(135,119)

(172,267)

Net current assets

 

89,016

122,154

Total assets less current liabilities

 

231,326

258,206

Creditors: Amounts falling due after more than one year

6

(32,497)

(45,942)

Provisions for liabilities

(20,299)

(20,975)

Net assets

 

178,530

191,289

Capital and reserves

 

Called up share capital

1,000

1,000

Profit and loss account

177,530

190,289

Total equity

 

178,530

191,289

 

Red 100 Limited

(Registration number: 05269938)
Balance Sheet as at 31 October 2017

For the financial year ended 31 October 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 25 April 2018 and signed on its behalf by:
 

G Oddy

Director

S S Phillips

Director

 

Red 100 Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is: 3 Warners Mill, Silks Way, Braintree, Essex, CM7 3GB.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

The entity transitioned from previous UK GAAP to FRS 102 1A as at 1 November 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102 1A.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

These financial statements are presented in Sterling (£), which is the company's functional currency.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
- the amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity;
- and specific criteria have been met for each of the company's activities.

Tax

Current Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation.

 

Red 100 Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

Depreciation

Depreciation is charged so as to write off the cost or valuation of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% reducing balance method

Office equipment

20% reducing balance method

Motor Vehicles

25% straight line method

Improvements to property

4% straight line method

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Red 100 Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2016 - 11).

4

Tangible assets

Office equipment
 £

Motor vehicles
 £

Plant and machinery
 £

Total
£

Cost or valuation

At 1 November 2016

47,198

137,096

50,987

235,281

Additions

2,105

41,190

-

43,295

Disposals

-

(6,675)

-

(6,675)

At 31 October 2017

49,303

171,611

50,987

271,901

Depreciation

At 1 November 2016

28,251

60,141

10,837

99,229

Charge for the year

3,984

30,019

2,617

36,620

Eliminated on disposal

-

(6,258)

-

(6,258)

At 31 October 2017

32,235

83,902

13,454

129,591

Carrying amount

At 31 October 2017

17,068

87,709

37,533

142,310

At 31 October 2016

18,947

76,955

40,150

136,052

5

Debtors

2017
£

2016
£

Trade debtors

82,930

117,342

Prepayments and accrued income

17,927

13,220

Total current trade and other debtors

100,857

130,562

 

Red 100 Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

6

Creditors

Creditors: amounts falling due within one year

Note

2017
 £

2016
 £

Due within one year

 

Loans and borrowing

8

12,914

16,995

Trade creditors

 

77,348

114,275

Social security and other taxes

 

26,560

37,451

Other creditors

 

595

1,260

Corporation tax

 

14,915

(368)

Accruals and deferred income

 

2,787

2,654

 

135,119

172,267

Due after one year

 

Loans and borrowings

8

32,497

45,942

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

8

32,497

45,942

7

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary A of £1 each

500

500

500

500

Ordinary B of £1 each

500

500

500

500

 

1,000

1,000

1,000

1,000

8

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Finance lease liabilities

32,497

45,942

 

Red 100 Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

2017
£

2016
£

Current loans and borrowings

Finance lease liabilities

10,248

15,422

Other borrowings

2,666

1,573

12,914

16,995

9

Transition to FRS 102

These financial statements for the period ended 31 October 2017 are the first financial statements of Red 100 Limited that comply with FRS 102 1A. The date on transition to FRS 102 1A is 1 November 2015.

The transition to FRS 102 1A has resulted in no adjustments being required in equity or profit or loss.