SEA_SURE_LIMITED - Accounts


Company Registration No. 00887907 (England and Wales)
SEA SURE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017
PAGES FOR FILING WITH REGISTRAR
SEA SURE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 11
SEA SURE LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2017
30 September 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Intangible assets
3
2,504
5,008
Tangible assets
4
436,609
444,161
Investments
5
5,900
5,900
445,013
455,069
Current assets
Stocks
710,644
695,508
Debtors
7
190,152
207,826
Cash at bank and in hand
108
115
900,904
903,449
Creditors: amounts falling due within one year
8
(372,825)
(481,796)
Net current assets
528,079
421,653
Total assets less current liabilities
973,092
876,722
Creditors: amounts falling due after more than one year
9
(165,345)
(85,679)
Provisions for liabilities
(9,402)
(8,206)
Net assets
798,345
782,837
Capital and reserves
Called up share capital
10
19,002
19,002
Share premium account
37,702
37,702
Revaluation reserve
190,267
190,267
Capital redemption reserve
8,666
8,666
Profit and loss reserves
542,708
527,200
Total equity
798,345
782,837
SEA SURE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2017
30 September 2017
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 11 May 2018 and are signed on its behalf by:
Mr G E Brown
Director
Company Registration No. 00887907
SEA SURE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 3 -
Share capital
Share premium account
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
£
£
Balance at 1 October 2015
19,002
37,702
210,267
8,666
550,269
825,906
Year ended 30 September 2016:
Loss for the year
-
-
-
-
(23,069)
(23,069)
Other comprehensive income:
Revaluation of tangible fixed assets
-
-
(20,000)
-
-
(20,000)
Total comprehensive income for the year
-
-
(20,000)
-
(23,069)
(43,069)
Balance at 30 September 2016
19,002
37,702
190,267
8,666
527,200
782,837
Year ended 30 September 2017:
Profit and total comprehensive income for the year
-
-
-
-
15,508
15,508
Balance at 30 September 2017
19,002
37,702
190,267
8,666
542,708
798,345
SEA SURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 4 -
1
Accounting policies
Company information

Sea Sure Limited is a private company limited by shares incorporated in England and Wales. The registered office is Clock Tower Works, Shore Road, Warsash, Southampton, Hampshire, SO31 9GQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 September 2017 are the first financial statements of Sea Sure Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 October 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the cost or value of the asset can be measured reliably.

SEA SURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 5 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development Costs
5 years straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
Nil
Land and buildings Leasehold
10 years straight line
Plant and machinery
20% reducing balance
Fixtures, fittings & equipment
20% reducing balance
Motor vehicles
25% reducing balance
It is noted that the amounts attributable to the building element are negligible therefore no depreciation has been charged to the accounts.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

 

1.9
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

SEA SURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 6 -
1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SEA SURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 7 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

 

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

 

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 25 (2016 - 25).

SEA SURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 8 -
3
Intangible fixed assets
Other
£
Cost
At 1 October 2016 and 30 September 2017
12,520
Amortisation and impairment
At 1 October 2016
7,512
Amortisation charged for the year
2,504
At 30 September 2017
10,016
Carrying amount
At 30 September 2017
2,504
At 30 September 2016
5,008
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 October 2016
382,223
474,448
856,671
Additions
-
8,843
8,843
Disposals
-
(18,834)
(18,834)
At 30 September 2017
382,223
464,457
846,680
Depreciation and impairment
At 1 October 2016
2,160
410,351
412,511
Depreciation charged in the year
3
14,422
14,425
Eliminated in respect of disposals
-
(16,865)
(16,865)
At 30 September 2017
2,163
407,908
410,071
Carrying amount
At 30 September 2017
380,060
56,549
436,609
At 30 September 2016
380,063
64,098
444,161

No depreciation is provided in respect of Freehold land and buildings which were revalued at £380,000 in August 2016 by Daniells Harrison Chartered Surveyors.

SEA SURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 9 -
5
Fixed asset investments
2017
2016
£
£
Investments
5,900
5,900

 

6
Subsidiaries

Details of the company's subsidiaries at 30 September 2017 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Blakes Lavac Taylors Ltd
England & Wales
Dormant
Ordinary
100.00
H.Brown & Sons (Engineering) Limited
England & Wales
Dormant
Ordinary
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Profit/(Loss)
Capital and Reserves
£
£
Blakes Lavac Taylors Ltd
-
(17,465)
H.Brown & Sons (Engineering) Limited
-
6,516
7
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
175,130
156,128
Corporation tax recoverable
2,746
40,380
Other debtors
12,276
11,318
190,152
207,826
SEA SURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 10 -
8
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
76,910
181,884
Trade creditors
121,586
122,726
Amounts due to group undertakings
6,516
6,516
Corporation tax
3,788
2,746
Other taxation and social security
20,814
28,673
Other creditors
143,211
139,251
372,825
481,796

Other creditors include a finance creditor of £123,694 (2016 £120,635) which is secured on the trade debts of the company.

 

The bank loans and overdraft are secured by a debenture including a fixed and floating charge over all Company assets.

 

Hire purchase obligations of £5,482 (2016 £5,482) are secured against that assets to which they relate.

9
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
160,320
75,172
Other creditors
5,025
10,507
165,345
85,679

The bank loans and overdraft are secured by a debenture including a fixed and floating charge over all Company assets.

 

Hire purchase obligations of £5,025 (2016 £10,507) are secured against that assets to which they relate.

10
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
19,002 Ordinary shares of £1 each
19,002
19,002
19,002
19,002
11
Financial commitments, guarantees and contingent liabilities
The company has entered into an unlimited Cross Guarantee between it's bankers and Blakes Lavac Taylors Ltd.
SEA SURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 11 -
12
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
201,500
15,000
2017-09-302016-10-01falseCCH SoftwareCCH Accounts Production 2018.100No description of principal activity16 May 2018Mr G E BrownMrs M A MugridgeMr E Brown008879072016-10-012017-09-30008879072017-09-30008879072016-09-3000887907core:IntangibleAssetsOtherThanGoodwill2017-09-3000887907core:IntangibleAssetsOtherThanGoodwill2016-09-3000887907core:LandBuildings2017-09-3000887907core:OtherPropertyPlantEquipment2017-09-3000887907core:LandBuildings2016-09-3000887907core:OtherPropertyPlantEquipment2016-09-3000887907core:CurrentFinancialInstruments2017-09-3000887907core:CurrentFinancialInstruments2016-09-3000887907core:Non-currentFinancialInstruments2017-09-3000887907core:Non-currentFinancialInstruments2016-09-3000887907core:ShareCapital2017-09-3000887907core:ShareCapital2016-09-3000887907core:SharePremium2017-09-3000887907core:SharePremium2016-09-3000887907core:RevaluationReserve2017-09-3000887907core:RevaluationReserve2016-09-3000887907core:CapitalRedemptionReserve2017-09-3000887907core:CapitalRedemptionReserve2016-09-3000887907core:RetainedEarningsAccumulatedLosses2017-09-3000887907core:RetainedEarningsAccumulatedLosses2016-09-3000887907core:ShareCapitalOrdinaryShares2017-09-3000887907core:ShareCapitalOrdinaryShares2016-09-3000887907bus:Director12016-10-012017-09-30008879072015-10-012016-09-3000887907core:RetainedEarningsAccumulatedLosses2016-10-012017-09-3000887907core:RevaluationReserve2015-10-012016-09-3000887907core:LandBuildingscore:OwnedOrFreeholdAssets2016-10-012017-09-3000887907core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-10-012017-09-3000887907core:PlantMachinery2016-10-012017-09-3000887907core:FurnitureFittings2016-10-012017-09-3000887907core:MotorVehicles2016-10-012017-09-3000887907core:IntangibleAssetsOtherThanGoodwill2016-09-3000887907core:IntangibleAssetsOtherThanGoodwill2016-10-012017-09-3000887907core:LandBuildings2016-09-3000887907core:OtherPropertyPlantEquipment2016-09-30008879072016-09-3000887907core:OtherPropertyPlantEquipment2016-10-012017-09-3000887907core:LandBuildings2016-10-012017-09-3000887907core:Subsidiary12016-10-012017-09-3000887907core:Subsidiary22016-10-012017-09-3000887907core:Subsidiary112016-10-012017-09-3000887907core:Subsidiary212016-10-012017-09-3000887907core:Subsidiary122016-10-012017-09-3000887907core:Subsidiary222016-10-012017-09-3000887907bus:OrdinaryShareClass12016-10-012017-09-3000887907bus:OrdinaryShareClass12017-09-3000887907bus:PrivateLimitedCompanyLtd2016-10-012017-09-3000887907bus:FRS1022016-10-012017-09-3000887907bus:AuditExemptWithAccountantsReport2016-10-012017-09-3000887907bus:SmallCompaniesRegimeForAccounts2016-10-012017-09-3000887907bus:Director22016-10-012017-09-3000887907bus:Director32016-10-012017-09-3000887907bus:FullAccounts2016-10-012017-09-30xbrli:purexbrli:sharesiso4217:GBP