Gilgarran Estates Limited - Period Ending 2017-08-31

Gilgarran Estates Limited - Period Ending 2017-08-31


Gilgarran Estates Limited 05893064 false 2016-09-01 2017-08-31 2017-08-31 The principal activity of the company is property development and forestry management Digita Accounts Production Advanced 6.21.8540.0 Software true 05893064 2016-09-01 2017-08-31 05893064 2017-08-31 05893064 bus:OrdinaryShareClass1 2017-08-31 05893064 core:RetainedEarningsAccumulatedLosses 2017-08-31 05893064 core:ShareCapital 2017-08-31 05893064 core:CurrentFinancialInstruments 2017-08-31 05893064 core:CurrentFinancialInstruments core:WithinOneYear 2017-08-31 05893064 core:Non-currentFinancialInstruments 2017-08-31 05893064 core:Non-currentFinancialInstruments core:AfterOneYear 2017-08-31 05893064 core:FurnitureFittingsToolsEquipment 2017-08-31 05893064 core:LandBuildings 2017-08-31 05893064 bus:SmallEntities 2016-09-01 2017-08-31 05893064 bus:AuditExemptWithAccountantsReport 2016-09-01 2017-08-31 05893064 bus:FullAccounts 2016-09-01 2017-08-31 05893064 bus:SmallCompaniesRegimeForAccounts 2016-09-01 2017-08-31 05893064 bus:RegisteredOffice 2016-09-01 2017-08-31 05893064 bus:CompanySecretary1 2016-09-01 2017-08-31 05893064 bus:Director1 2016-09-01 2017-08-31 05893064 bus:OrdinaryShareClass1 2016-09-01 2017-08-31 05893064 bus:PrivateLimitedCompanyLtd 2016-09-01 2017-08-31 05893064 bus:Agent1 2016-09-01 2017-08-31 05893064 core:Buildings 2016-09-01 2017-08-31 05893064 core:FurnitureFittings 2016-09-01 2017-08-31 05893064 core:FurnitureFittingsToolsEquipment 2016-09-01 2017-08-31 05893064 core:Land 2016-09-01 2017-08-31 05893064 core:LandBuildings 2016-09-01 2017-08-31 05893064 core:ToolsEquipment 2016-09-01 2017-08-31 05893064 countries:AllCountries 2016-09-01 2017-08-31 05893064 2016-08-31 05893064 core:FurnitureFittingsToolsEquipment 2016-08-31 05893064 core:LandBuildings 2016-08-31 05893064 2016-08-31 05893064 bus:OrdinaryShareClass1 2016-08-31 05893064 core:RetainedEarningsAccumulatedLosses 2016-08-31 05893064 core:ShareCapital 2016-08-31 05893064 core:CurrentFinancialInstruments 2016-08-31 05893064 core:CurrentFinancialInstruments core:WithinOneYear 2016-08-31 05893064 core:Non-currentFinancialInstruments 2016-08-31 05893064 core:Non-currentFinancialInstruments core:AfterOneYear 2016-08-31 05893064 core:FurnitureFittingsToolsEquipment 2016-08-31 05893064 core:LandBuildings 2016-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05893064

Gilgarran Estates Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 August 2017

Gibbons
Chartered Accountants
Carleton House
136 Gray Street
Workington
Cumbria
CA14 2LU

 

Gilgarran Estates Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Gilgarran Estates Limited

Company Information

Director

Mr K F Wirga

Company secretary

Mrs J Wirga

Registered office

Brandle How
Gilgarran
Workington
Cumbria
CA14 4RF

Bankers

Lloyds Bank plc
6 Lowther Street
Carlisle
Cumbria
CA3 8DA

Accountants

Gibbons
Chartered Accountants
Carleton House
136 Gray Street
Workington
Cumbria
CA14 2LU

 

Gilgarran Estates Limited

(Registration number: 05893064)
Balance Sheet as at 31 August 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

3

47,635

49,168

Investment property

4

47,596

47,596

 

95,231

96,764

Current assets

 

Stocks

5

438,565

470,544

Debtors

6

325

318

 

438,890

470,862

Creditors: Amounts falling due within one year

7

(430,009)

(465,248)

Net current assets

 

8,881

5,614

Total assets less current liabilities

 

104,112

102,378

Creditors: Amounts falling due after more than one year

7

(86,834)

(153,762)

Net assets/(liabilities)

 

17,278

(51,384)

Capital and reserves

 

Called up share capital

8

100

100

Profit and loss account

17,178

(51,484)

Total equity

 

17,278

(51,384)

For the financial year ending 31 August 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Gilgarran Estates Limited

(Registration number: 05893064)
Balance Sheet as at 31 August 2017

Approved and authorised by the director on 30 April 2018
 

.........................................

Mr K F Wirga

Director

 

Gilgarran Estates Limited

Notes to the Financial Statements for the Year Ended 31 August 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Brandle How
Gilgarran
Workington
Cumbria
CA14 4RF

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Gilgarran Estates Limited

Notes to the Financial Statements for the Year Ended 31 August 2017

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold Land

Nil

Investment Properties

Nil

Plant and machinery

20% reducing balance basis

Fixturres and fittings

10% reducing balance basis

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Gilgarran Estates Limited

Notes to the Financial Statements for the Year Ended 31 August 2017

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 September 2016

41,052

51,072

92,124

At 31 August 2017

41,052

51,072

92,124

Depreciation

At 1 September 2016

-

42,956

42,956

Charge for the year

-

1,533

1,533

At 31 August 2017

-

44,489

44,489

Carrying amount

At 31 August 2017

41,052

6,583

47,635

At 31 August 2016

41,052

8,116

49,168

Included within the net book value of land and buildings above is £41,052 (2016 - £41,052) in respect of freehold land.
 

4

Investment properties

2017
£

At 1 September

47,596

There has been no valuation of investment property by an independent valuer.

 

Gilgarran Estates Limited

Notes to the Financial Statements for the Year Ended 31 August 2017

5

Stocks

2017
£

2016
£

Work in progress

438,565

470,544

6

Debtors

2017
£

2016
£

Other debtors

325

318

Total current trade and other debtors

325

318

7

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Loans and borrowings

9

25,485

35,977

Other creditors

 

400,816

429,271

Corporation tax control

 

3,708

-

 

430,009

465,248

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

9

86,834

153,762

 

Gilgarran Estates Limited

Notes to the Financial Statements for the Year Ended 31 August 2017

8

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

9

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

86,834

153,762

2017
£

2016
£

Current loans and borrowings

Bank borrowings

2,522

5,887

Bank overdrafts

6,254

13,382

Other borrowings

16,709

16,708

25,485

35,977