DOUGLAS-HAMILTON_(D_SHARE - Accounts


Company Registration No. SC106760 (Scotland)
DOUGLAS-HAMILTON (D SHARE) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017
PAGES FOR FILING WITH REGISTRAR
DOUGLAS-HAMILTON (D SHARE) LIMITED
COMPANY INFORMATION
Directors
Lord Selkirk of Douglas
Catherine B Douglas-Hamilton
Charles Douglas-Hamilton
Matthew Benson
Company number
SC106760
Registered office
Lennoxlove Estate Office
Lennoxlove
Haddington
East Lothian
EH41 4NZ
Accountants
Springfords
Dundas House
Westfield Park
Eskbank
Edinburgh
EH22 3FB
Bankers
Bank of Scotland
44 Court Street
Haddington
EH41 3NP
Solicitors
DWF
No. 2 Lochrin Square
96 Fountainbridge
Edinburgh
EH3 9QA
DOUGLAS-HAMILTON (D SHARE) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
DOUGLAS-HAMILTON (D SHARE) LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2017
31 October 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
4
33,913
233,913
Investments
5
601,465
623,433
635,378
857,346
Current assets
Stocks
79,664
75,800
Debtors
6
20,347
186,674
Cash at bank and in hand
251,634
76,906
351,645
339,380
Creditors: amounts falling due within one year
7
(68,852)
(13,553)
Net current assets
282,793
325,827
Total assets less current liabilities
918,171
1,183,173
Provisions for liabilities
(208)
(12,692)
Net assets
917,963
1,170,481
Capital and reserves
Called up share capital
8
1,200
1,200
Share premium account
412,513
412,513
Profit and loss reserves
504,250
756,768
Total equity
917,963
1,170,481

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

DOUGLAS-HAMILTON (D SHARE) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2017
31 October 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 11 May 2018 and are signed on its behalf by:
Lord Selkirk of Douglas
Director
Company Registration No. SC106760
DOUGLAS-HAMILTON (D SHARE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017
- 3 -
1
Accounting policies
Company information

Douglas-Hamilton (D Share) Limited is a private company limited by shares incorporated in Scotland. The registered office is Lennoxlove Estate Office, Lennoxlove, Haddington, East Lothian, EH41 4NZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 October 2017 are the first financial statements of Douglas-Hamilton (D Share) Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 November 2015. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note 9.

1.2
Going concern

The company has traded profitably and this is expected to continue in the future. The company has cash resources and other assets sufficient to finance its operations. The directors consider that the company will continue in operational existence for the foreseeable future and they therefore continue to adopt the going concern basis in preparing the financial statements.

1.3
Turnover

Turnover represents the invoiced amounts of property rentals, sums receivable in respect of the sale or waver of rights and sums receivable in respect of the sale of development and land and properties.

1.4
Tangible fixed assets

Heritable land and buildings are reviewed annually for impairment. The directors are of the opinion that where depreciation could be charged, the useful economic lives and residual values are such that any depreciation charges would not be material.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.6
Stocks and work in progress

Work in progress is valued on the basis of direct. Provision is made for any foreseeable losses where appropriate. No element of profit is included in the valuation of work in progress.

DOUGLAS-HAMILTON (D SHARE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
1
Accounting policies
(Continued)
- 4 -
1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

DOUGLAS-HAMILTON (D SHARE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

DOUGLAS-HAMILTON (D SHARE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
1
Accounting policies
(Continued)
- 6 -
1.11

Exceptional items

The company defines any individual items of income or expense as an exceptional item where the size or incidence is considered to be material to the understanding of the financial statements. In such cases the amount and nature of the exceptional item will be disclosed either on the profit and loss account, or within the notes to the accounts depending on the size and nature of the exceptional item.

2
Exceptional items
2017
2016
£
£
Profit on disposal of land and buildings
44,713
155,638
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 4 (2016 - 4).

4
Tangible fixed assets
Land and buildings
£
Cost
At 1 November 2016
233,913
Disposals
(200,000)
At 31 October 2017
33,913
Depreciation
At 1 November 2016 and 31 October 2017
-
Carrying amount
At 31 October 2017
33,913
At 31 October 2016
233,913
5
Fixed asset investments
2017
2016
£
£
Investments
601,465
623,433
DOUGLAS-HAMILTON (D SHARE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
5
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Listed investments
£
Valuation
At 1 November 2016
623,433
Additions
715,295
Valuation changes
5,419
Disposals
(742,682)
At 31 October 2017
601,465
Carrying amount
At 31 October 2017
601,465
At 31 October 2016
623,433
6
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
3,107
3,274
Other debtors
17,240
183,400
20,347
186,674
7
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
5,265
303
Corporation tax
49,387
-
Other creditors
14,200
13,250
68,852
13,553
8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
2,400 Ordinary shares of 50p each
1,200
1,200
1,200
1,200
DOUGLAS-HAMILTON (D SHARE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
- 8 -
9
Reconciliations on adoption of FRS 102

Reconciliations and descriptions of the effect of the transition to FRS 102 on; (i) equity at the date of transition to FRS 102; (ii) equity at the end of the comparative period; and (iii) profit or loss for the comparative period reported under previous UK GAAP are given below.

Reconciliation of equity
1 November
31 October
2015
2016
Notes
£
£
Equity as reported under previous UK GAAP
906,460
916,735
Adjustments arising from transition to FRS 102:
Investments restated to fair value
(i)
248,390
266,438
Deferred tax on investments
(iii)
(11,478)
(12,692)
Equity reported under FRS 102
1,143,372
1,170,481
Reconciliation of profit for the financial period
2016
Notes
£
Profit as reported under previous UK GAAP
170,275
Adjustments arising from transition to FRS 102:
Fair value adjustments to investments
(ii)
18,048
Deferred tax on investments
(iii)
(1,214)
Profit reported under FRS 102
187,109
Notes to reconciliations on adoption of FRS 102

Under previous UK GAAP, the company stated its listed investments at cost less impairment provision. Under FRS 102 these listed investments are required to be recognised at fair value. As a result of this change deferred taxation on these investments must also now be provided for.

 

The effect of these changes are as follows:

 

(i) to increase the carrying value of the investments by £248,390 at 1 November 2015 and £266,438 at 31 October 2016,

 

(ii) an increase in the fair value of the investments of £18,048 has been recognised in the profit and loss account for the year ended 31 October 2016, and

 

(iii) recognise a deferred tax provision of £11,478 at 1 November 2015. Recognise movement in year of £1,214 in the profit and loss account, resulting in an increased deferred tax provision of £12,692 at 31 October 2016.

2017-10-312016-11-01falseCCH SoftwareCCH Accounts Production 2018.100No description of principal activity15 May 2018Lord Selkirk of DouglasCatherine B Douglas-HamiltonCharles Douglas-HamiltonMatthew BensonSC1067602016-11-012017-10-31SC106760bus:Director12016-11-012017-10-31SC106760bus:Director22016-11-012017-10-31SC106760bus:Director32016-11-012017-10-31SC106760bus:Director42016-11-012017-10-31SC106760bus:RegisteredOffice2016-11-012017-10-31SC106760bus:Agent12016-11-012017-10-31SC1067602017-10-31SC1067602016-10-31SC106760core:LandBuildings2017-10-31SC106760core:LandBuildings2016-10-31SC106760core:CurrentFinancialInstruments2017-10-31SC106760core:CurrentFinancialInstruments2016-10-31SC106760core:ShareCapital2017-10-31SC106760core:ShareCapital2016-10-31SC106760core:SharePremium2017-10-31SC106760core:SharePremium2016-10-31SC106760core:RetainedEarningsAccumulatedLosses2017-10-31SC106760core:RetainedEarningsAccumulatedLosses2016-10-31SC106760core:ShareCapitalOrdinaryShares2017-10-31SC106760core:ShareCapitalOrdinaryShares2016-10-31SC10676012016-11-012017-10-31SC10676012015-11-012016-10-31SC106760core:LandBuildings2016-10-31SC106760core:LandBuildings2016-11-012017-10-31SC106760bus:OrdinaryShareClass12016-11-012017-10-31SC106760bus:OrdinaryShareClass12017-10-31SC106760bus:PrivateLimitedCompanyLtd2016-11-012017-10-31SC106760bus:FRS1022016-11-012017-10-31SC106760bus:AuditExemptWithAccountantsReport2016-11-012017-10-31SC106760bus:SmallCompaniesRegimeForAccounts2016-11-012017-10-31SC106760bus:FullAccounts2016-11-012017-10-31xbrli:purexbrli:sharesiso4217:GBP