John Gould and Son (Bangor) Ltd Micro-entity accounts
John Gould and Son (Bangor) Ltd Micro-entity accounts
COMPANY REGISTRATION NUMBER:
NI016207
|
|
|
|
Financial Statements |
Year ended 31 October 2017
Contents |
Page |
Chartered accountants report to the board of directors on the preparation of the unaudited statutory financial statements |
1 |
Income statement |
2 |
Statement of financial position and the notes to the financial statements |
3 |
The following pages do not form part of the financial statements
Detailed income statement |
6 |
Notes to the detailed income statement |
7 |
|
Chartered Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of
|
Year ended 31 October 2017
222 Upper Newtownards Road
Belfast
N. Ireland
BT4 3ET
|
Income Statement |
Year ended 31 October 2017
2017 |
2016 |
|
(restated) |
||
£ |
£ |
|
Turnover |
|
|
Other income |
|
|
--------- |
--------- |
|
740,210 |
736,656 |
|
Cost of raw materials and consumables |
|
|
Staff costs |
|
|
Depreciation and other amounts written off assets |
|
|
Other charges |
68,485 |
68,511 |
Tax |
|
|
--------- |
--------- |
|
Profit |
|
|
--------- |
--------- |
|
|
Statement of Financial Position |
2017 |
2016 |
||
(restated) |
|||
£ |
£ |
£ |
|
Fixed assets |
|
|
|
-------- |
-------- |
||
Current assets |
|
|
|
Prepayments and accrued income |
|
|
|
--------- |
--------- |
||
271,185 |
277,281 |
||
Creditors: amounts falling due within one year |
|
|
|
--------- |
--------- |
||
Net current assets/(liabilities) |
|
(
|
|
--------- |
-------- |
||
Total assets less current liabilities |
|
|
|
Creditors: amounts falling due after more than one year |
|
|
|
Provisions for liabilities |
|
|
|
Accruals and deferred income |
|
|
|
--------- |
-------- |
||
(8,578) |
3,237 |
||
--------- |
-------- |
||
Capital and reserves |
(
|
|
|
------- |
------- |
||
Notes to the financial statements
1.
Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2017 |
|||||
Balance brought forward |
Advances/ (credits) to the directors |
Amounts repaid |
Balance outstanding |
||
£ |
£ |
£ |
£ |
||
|
(
|
|
(
|
(
|
|
|
(
|
|
(
|
(
|
|
--------- |
-------- |
-------- |
--------- |
||
(
|
|
(
|
(
|
||
--------- |
-------- |
-------- |
--------- |
||
2016 |
|||||
Balance brought forward |
Advances/ (credits) to the directors |
Amounts repaid |
Balance outstanding |
||
£ |
£ |
£ |
£ |
||
|
(
|
|
(
|
(35,178) |
|
|
(
|
|
(
|
(
|
|
--------- |
-------- |
-------- |
--------- |
||
(
|
|
(
|
(182,466) |
||
--------- |
-------- |
-------- |
--------- |
||
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
These financial statements were approved by the
board of directors
and authorised for issue on
2 May 2018
, and are signed on behalf of the board by:
|
Director |
Company registration number:
NI016207
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is 222 Upper Newtownards Road, Belfast, BT4 3ET, Northern Ireland.
|
Management Information |
Year ended 31 October 2017
The following page does not form part of the financial statements.
|
Detailed Income Statement |
Year ended 31 October 2017
2017 |
2016 |
|
(restated) |
||
£ |
£ |
|
Turnover |
|
|
Other income |
|
|
Cost of raw materials and consumables
Opening stock |
88,537 |
88,973 |
Purchases |
529,308 |
540,476 |
--------- |
--------- |
|
617,845 |
629,449 |
|
Closing stock |
87,528 |
88,537 |
--------- |
--------- |
|
|
|
|
--------- |
--------- |
|
Staff costs |
|
|
Depreciation and other amounts written off assets |
9,100 |
4,820 |
Other charges |
68,485 |
68,511 |
-------- |
-------- |
|
28,148 |
17,973 |
|
-------- |
-------- |
|
|
Notes to the Detailed Income Statement |
Year ended 31 October 2017
2017 |
2016 |
|
(restated) |
||
£ |
£ |
|
Other income
Deposit account interest |
37 |
39 |
---- |
---- |
|
Staff costs
Wages and salaries |
94,269 |
94,840 |
Staff pension contributions |
291 |
- |
Directors salaries - Mr G J Gould |
7,200 |
7,200 |
Directors pensions - Mr G J Gould |
2,400 |
2,400 |
--------- |
--------- |
|
104,160 |
104,440 |
|
--------- |
--------- |
|
Depreciation and other amounts written off assets
Depreciation of tangible assets |
9,100 |
6,030 |
(Gain)/loss on disposal of tangible assets |
- |
(1,210) |
------- |
------- |
|
9,100 |
4,820 |
|
------- |
------- |
|
Other charges
Rent |
7,500 |
1,875 |
Rates and water |
5,768 |
3,261 |
Light and heat |
2,814 |
2,007 |
Insurance |
1,890 |
2,859 |
Repairs and renewals |
2,278 |
7,073 |
Motor and travelling |
5,698 |
5,954 |
Telephone |
1,358 |
1,183 |
Advert, postage, stationery |
3,430 |
3,955 |
Staff training |
16 |
365 |
Sundry expenses |
227 |
434 |
Cleaning |
315 |
334 |
Donations |
100 |
80 |
Subscriptions |
785 |
615 |
Bank charges |
1,069 |
1,227 |
Legal and professional fees (allowable) |
3,150 |
2,578 |
Locums |
27,788 |
30,370 |
Accountancy fees |
3,200 |
3,700 |
Hire purchase interest |
1,099 |
641 |
-------- |
-------- |
|
68,485 |
68,511 |
|
-------- |
-------- |
|