Maple Court Investments (Lincs) Limited - Period Ending 2017-10-31

Maple Court Investments (Lincs) Limited - Period Ending 2017-10-31


Maple Court Investments (Lincs) Limited 05627687 false 2016-11-01 2017-10-31 2017-10-31 The principal activity of the company is the letting of residential property Digita Accounts Production Advanced 6.21.8540.0 Software true 05627687 2016-11-01 2017-10-31 05627687 2017-10-31 05627687 bus:OrdinaryShareClass1 2017-10-31 05627687 core:OtherReservesSubtotal 2017-10-31 05627687 core:RetainedEarningsAccumulatedLosses 2017-10-31 05627687 core:ShareCapital 2017-10-31 05627687 core:CurrentFinancialInstruments 2017-10-31 05627687 core:CurrentFinancialInstruments core:WithinOneYear 2017-10-31 05627687 core:Non-currentFinancialInstruments 2017-10-31 05627687 core:Non-currentFinancialInstruments core:AfterOneYear 2017-10-31 05627687 core:MoreThanFiveYears 2 2017-10-31 05627687 bus:SmallEntities 2016-11-01 2017-10-31 05627687 bus:AuditExemptWithAccountantsReport 2016-11-01 2017-10-31 05627687 bus:FullAccounts 2016-11-01 2017-10-31 05627687 bus:SmallCompaniesRegimeForAccounts 2016-11-01 2017-10-31 05627687 bus:RegisteredOffice 2016-11-01 2017-10-31 05627687 bus:Director1 2016-11-01 2017-10-31 05627687 bus:OrdinaryShareClass1 2016-11-01 2017-10-31 05627687 bus:PrivateLimitedCompanyLtd 2016-11-01 2017-10-31 05627687 core:OtherRelatedParties 2016-11-01 2017-10-31 05627687 countries:England 2016-11-01 2017-10-31 05627687 2016-10-31 05627687 2016-10-31 05627687 bus:OrdinaryShareClass1 2016-10-31 05627687 core:OtherReservesSubtotal core:RestatedAmount 2016-10-31 05627687 core:RetainedEarningsAccumulatedLosses core:RestatedAmount 2016-10-31 05627687 core:ShareCapital 2016-10-31 05627687 core:CurrentFinancialInstruments 2016-10-31 05627687 core:CurrentFinancialInstruments core:WithinOneYear 2016-10-31 05627687 core:CurrentFinancialInstruments core:WithinOneYear core:RestatedAmount 2016-10-31 05627687 core:CurrentFinancialInstruments core:RestatedAmount 2016-10-31 05627687 core:Non-currentFinancialInstruments 2016-10-31 05627687 core:Non-currentFinancialInstruments core:AfterOneYear 2016-10-31 05627687 core:MoreThanFiveYears 2 2016-10-31 05627687 core:RestatedAmount 2016-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05627687

Maple Court Investments (Lincs) Limited

Filleted Unaudited Financial Statements

for the Year Ended 31 October 2017

 

Maple Court Investments (Lincs) Limited

(Registration number: 05627687)
Balance Sheet as at 31 October 2017

Note

2017
£

(As restated)

2016
£

Fixed assets

 

Investment property

3

1,665,000

1,588,839

Current assets

 

Debtors

4

21,823

21,638

Cash at bank and in hand

 

66,420

140,622

 

88,243

162,260

Creditors: Amounts falling due within one year

5

(25,512)

(149,476)

Net current assets

 

62,731

12,784

Total assets less current liabilities

 

1,727,731

1,601,623

Creditors: Amounts falling due after more than one year

5

(1,404,694)

(1,387,419)

Provisions for liabilities

(1,348)

-

Net assets

 

321,689

214,204

Capital and reserves

 

Called up share capital

6

100

100

Other reserves

129,695

54,881

Profit and loss account

191,894

159,223

Total equity

 

321,689

214,204

For the financial year ending 31 October 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Maple Court Investments (Lincs) Limited

(Registration number: 05627687)
Balance Sheet as at 31 October 2017

Approved and authorised by the Board on 9 May 2018 and signed on its behalf by:
 


Mr N R Kempster
Director

   
 

Maple Court Investments (Lincs) Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
The Old School
Wragby Road
Langworth
Lincoln
LN3 5BJ

Registered number: 05627687

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of returns, rebates and discounts.

The company recognises revenue when:
-the amount of revenue can be reliably measured;
-it is probable that future economic benefits will flow to the entity;
-and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Maple Court Investments (Lincs) Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by the directors. The directors use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised at the transaction price.

Borrowings

Interest-bearing borrowings are irecorded at fair value, net of transaction costs.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Maple Court Investments (Lincs) Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

3

Investment properties

2017
£

At 1 November

1,588,839

Fair value adjustments

76,161

At 31 October

1,665,000

The value of the investment property is reviewed annually by the directors.

There has been no valuation of investment property by an independent valuer.

4

Debtors

2017
£

(As restated)

2016
£

Other debtors

21,823

21,638

21,823

21,638

5

Creditors

Note

2017
£

(As restated)

2016
£

Due within one year

 

Loans and borrowings

7

-

125,611

Trade creditors

 

491

92

Taxation and social security

 

7,871

7,488

Other creditors

 

17,150

16,285

 

25,512

149,476

Due after one year

 

Loans and borrowings

7

1,113,621

1,050,926

Other non-current financial liabilities

 

291,073

336,493

 

1,404,694

1,387,419

 

Maple Court Investments (Lincs) Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

6

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

7

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Bank borrowings

-

125,611

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

1,113,621

1,050,926

Included in the loans and borrowings are the following amounts due after more than five years:

2017
£

2016
£

Due after more than five years

After more than five years not by instalments

1,113,621

1,050,926

-

-

The interest only bank borrowings are secured against the company's investment properties.

8

Related party transactions

Summary of transactions with other related parties

Company under common control
 At the balance sheet date the amount due to companies under common control was £291,073 (2016 - £336,493). No interest has been charged on this balance.
 

 

Maple Court Investments (Lincs) Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

9

Transition to FRS 102

The revaluation reserve has been reclassified as other reserves since investment property is now a fair value asset class.

Balance Sheet at 1 November 2015
 

As originally reported
£

Reclassification
£

As restated
£

Fixed assets

Investment property

1,738,838

-

1,738,838

Current assets

Debtors

35,213

-

35,213

Cash at bank and in hand

45,870

-

45,870

81,083

-

81,083

Creditors: Amounts falling due within one year

(20,131)

-

(20,131)

Net current assets

60,952

-

60,952

Total assets less current liabilities

1,799,790

-

1,799,790

Creditors: Amounts falling due after more than one year

(1,643,500)

-

(1,643,500)

Net assets

156,290

-

156,290

Capital and reserves

Called up share capital

100

-

100

Revaluation reserve

26,916

(26,916)

-

Other reserves

-

26,916

26,916

Profit and loss account

129,274

-

129,274

Total equity

156,290

-

156,290

 

Maple Court Investments (Lincs) Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

Balance Sheet at 31 October 2016
 

As originally reported
£

Reclassification
£

As restated
£

Fixed assets

Investment property

1,588,838

-

1,588,838

Current assets

Debtors

21,638

-

21,638

Cash at bank and in hand

140,623

-

140,623

162,261

-

162,261

Creditors: Amounts falling due within one year

(149,476)

-

(149,476)

Net current assets

12,785

-

12,785

Total assets less current liabilities

1,601,623

-

1,601,623

Creditors: Amounts falling due after more than one year

(1,387,419)

-

(1,387,419)

Net assets

214,204

-

214,204

Capital and reserves

Called up share capital

100

-

100

Revaluation reserve

54,881

(54,881)

-

Other reserves

-

54,881

54,881

Profit and loss account

159,223

-

159,223

Total equity

214,204

-

214,204