ALSAGER_GOLF_&_COUNTRY_CL - Accounts


Company Registration No. 02730611 (England and Wales)
ALSAGER GOLF & COUNTRY CLUB (1992) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2018
ALSAGER GOLF & COUNTRY CLUB (1992) LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
ALSAGER GOLF & COUNTRY CLUB (1992) LIMITED
BALANCE SHEET
AS AT 28 FEBRUARY 2018
28 February 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
916,781
932,741
Current assets
Stocks
8,932
7,357
Debtors
4
21,387
10,829
Cash at bank and in hand
520
716
30,839
18,902
Creditors: amounts falling due within one year
5
(238,385)
(213,441)
Net current liabilities
(207,546)
(194,539)
Total assets less current liabilities
709,235
738,202
Creditors: amounts falling due after more than one year
6
(74,642)
(104,053)
Net assets
634,593
634,149
Reserves
Other reserves
101,041
101,041
Income and expenditure account
533,552
533,108
Members' funds
634,593
634,149

The directors of the company have elected not to include a copy of the income and expenditure account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 3 April 2018 and are signed on its behalf by:
Mr C Ovenden
Director
Company Registration No. 02730611
ALSAGER GOLF & COUNTRY CLUB (1992) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2018
- 2 -
1
Accounting policies
Company information

Alsager Golf & Country Club (1992) Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is Audley Road, Alsager, Stoke on Trent, Staffordshire, ST7 2UR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Income and expenditure

Income and expenses are included in the financial statements as they become receivable or due.

 

Expenses exclude VAT where applicable, with any irrecoverable VAT shown as a cost.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land
No depreciation
Greens equipment
20% per annum of net book value
Fixtures, plant and equipment
20% per annum of net book value
Motor vehicles
No depreciation

The directors consider that freehold land and property and motor vehicles are maintained in such a state of repair that the residual value is at least equal to their net book value. As a result, freehold land and property and motor vehicles are not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to surplus or deficit.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

ALSAGER GOLF & COUNTRY CLUB (1992) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2018
1
Accounting policies
(Continued)
- 3 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in surplus or deficit, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in surplus or deficit, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

 

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

ALSAGER GOLF & COUNTRY CLUB (1992) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2018
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

 

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

 

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

 

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 39 (2017 - 40).

ALSAGER GOLF & COUNTRY CLUB (1992) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2018
- 5 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 March 2017
1,117,662
505,743
1,623,405
Additions
-
8,244
8,244
At 28 February 2018
1,117,662
513,987
1,631,649
Depreciation and impairment
At 1 March 2017
241,931
448,733
690,664
Depreciation charged in the year
9,840
14,364
24,204
At 28 February 2018
251,771
463,097
714,868
Carrying amount
At 28 February 2018
865,891
50,890
916,781
At 28 February 2017
875,731
57,010
932,741
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
5,574
3,788
Other debtors
15,813
7,041
21,387
10,829
5
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
87,241
54,270
Trade creditors
58,177
53,104
Corporation tax
-
14,000
Other taxation and social security
14,981
9,217
Member loan
10,750
10,750
Other creditors
67,236
72,100
238,385
213,441

The bank loan and overdraft are secured by a fixed and floating charge over the assets of the company.

 

Included within other creditors are hire purchase agreements £5,037 (2017 - £9,983) these agreements

are secured on the assets to which they relate.

ALSAGER GOLF & COUNTRY CLUB (1992) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2018
- 6 -
6
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
61,852
86,499
Other creditors
12,790
17,554
74,642
104,053

The bank loan and overdraft are secured by a fixed and floating charge over the assets of the company.

 

Included within other creditors are hire purchase agreements £12,790 (2017 - £17,554) these agreements

are secured on the assets to which they relate.

7
Members' liability

The liability of the company is limited by guarantee to the extent of £10 in respect of each member at the balance sheet date and those who have been members within twelve months prior to that date.

8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Gary Neil Chadwick FCCA.
The auditor was DJH Accountants Limited.
9
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
14,474
33,974
2018-02-282017-03-01falseCCH SoftwareCCH Accounts Production 2018.100No description of principal activity14 May 2018This audit opinion is unqualifiedMr Clive Malcolm OvendenMr David MarchantMr David Christopher PrendergastMr Roy CurtisMr Philip YeomansMr S EdwardsMr M HilditchMrs A ShentonMr P ShentonMr F WallaceMrs June HulmeMr D VokesMr P RushtonMr M C HeathMrs T RushtonMr M SandersMr D J BeestonMr C J VenablesMr P White027306112017-03-012018-02-28027306112018-02-28027306112017-02-2802730611core:LandBuildings2018-02-2802730611core:OtherPropertyPlantEquipment2018-02-2802730611core:LandBuildings2017-02-2802730611core:OtherPropertyPlantEquipment2017-02-2802730611core:CurrentFinancialInstruments2018-02-2802730611core:CurrentFinancialInstruments2017-02-2802730611core:Non-currentFinancialInstruments2017-02-2802730611core:Non-currentFinancialInstruments2018-02-2802730611core:OtherMiscellaneousReserve2018-02-2802730611core:OtherMiscellaneousReserve2017-02-2802730611core:RetainedEarningsAccumulatedLosses2018-02-2802730611core:RetainedEarningsAccumulatedLosses2017-02-2802730611bus:Director22017-03-012018-02-2802730611core:LandBuildingscore:OwnedOrFreeholdAssets2017-03-012018-02-2802730611core:PlantMachinery2017-03-012018-02-2802730611core:FurnitureFittings2017-03-012018-02-2802730611core:MotorVehicles2017-03-012018-02-2802730611core:LandBuildings2017-02-2802730611core:OtherPropertyPlantEquipment2017-02-28027306112017-02-2802730611core:OtherPropertyPlantEquipment2017-03-012018-02-2802730611core:LandBuildings2017-03-012018-02-2802730611core:CurrentFinancialInstruments12018-02-2802730611core:CurrentFinancialInstruments12017-02-2802730611bus:CompanyLimitedByGuarantee2017-03-012018-02-2802730611bus:FRS1022017-03-012018-02-2802730611bus:Audited2017-03-012018-02-2802730611bus:SmallCompaniesRegimeForAccounts2017-03-012018-02-2802730611bus:Director12017-03-012018-02-2802730611bus:Director32017-03-012018-02-2802730611bus:Director42017-03-012018-02-2802730611bus:Director52017-03-012018-02-2802730611bus:Director62017-03-012018-02-2802730611bus:Director72017-03-012018-02-2802730611bus:Director82017-03-012018-02-2802730611bus:Director92017-03-012018-02-2802730611bus:Director102017-03-012018-02-2802730611bus:Director112017-03-012018-02-2802730611bus:Director122017-03-012018-02-2802730611bus:Director132017-03-012018-02-2802730611bus:Director142017-03-012018-02-2802730611bus:Director152017-03-012018-02-2802730611bus:Director162017-03-012018-02-2802730611bus:Director172017-03-012018-02-2802730611bus:Director182017-03-012018-02-2802730611bus:CompanySecretary12017-03-012018-02-2802730611bus:FullAccounts2017-03-012018-02-28xbrli:purexbrli:sharesiso4217:GBP