ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-12-312017-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueprivate members tennis clubfalse2017-01-01 00460917 2017-01-01 2017-12-31 00460917 2017-12-31 00460917 2016-12-31 00460917 c:Director3 2017-01-01 2017-12-31 00460917 d:Buildings 2017-12-31 00460917 d:Buildings 2016-12-31 00460917 d:Buildings d:LongLeaseholdAssets 2017-01-01 2017-12-31 00460917 d:Buildings d:LongLeaseholdAssets 2017-12-31 00460917 d:Buildings d:LongLeaseholdAssets 2016-12-31 00460917 d:PlantMachinery 2017-01-01 2017-12-31 00460917 d:PlantMachinery 2017-12-31 00460917 d:PlantMachinery 2016-12-31 00460917 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 00460917 d:FurnitureFittings 2017-01-01 2017-12-31 00460917 d:FurnitureFittings 2017-12-31 00460917 d:FurnitureFittings 2016-12-31 00460917 d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 00460917 d:CurrentFinancialInstruments 2017-12-31 00460917 d:CurrentFinancialInstruments 2016-12-31 00460917 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 00460917 d:CurrentFinancialInstruments d:WithinOneYear 2016-12-31 00460917 d:RevaluationReserve 2017-12-31 00460917 d:RevaluationReserve 2016-12-31 00460917 d:OtherMiscellaneousReserve 2017-12-31 00460917 d:OtherMiscellaneousReserve 2016-12-31 00460917 d:RetainedEarningsAccumulatedLosses 2017-12-31 00460917 d:RetainedEarningsAccumulatedLosses 2016-12-31 00460917 c:FRS102 2017-01-01 2017-12-31 00460917 c:AuditExempt-NoAccountantsReport 2017-01-01 2017-12-31 00460917 c:FullAccounts 2017-01-01 2017-12-31 00460917 c:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 iso4217:GBP
Registered number: 00460917









THE NEWMARKET LAWN TENNIS CLUB LIMITED

(A company limited by guarantee)
FILLETED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017







































 
THE NEWMARKET LAWN TENNIS CLUB LIMITED
 
(A company limited by guarantee)
REGISTERED NUMBER: 00460917

BALANCE SHEET
AS AT 31 DECEMBER 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 3 
269,944
274,516

  
269,944
274,516

Current assets
  

Stocks
 4 
250
250

Debtors: amounts falling due within one year
 5 
642
642

Cash at bank and in hand
 6 
32,837
24,697

  
33,729
25,589

Creditors: amounts falling due within one year
 7 
(2,136)
(2,098)

Net current assets
  
 
 
31,593
 
 
23,491

Total assets less current liabilities
  
301,537
298,007

  

Accruals and deferred income
 8 
(5,000)
(7,000)

Net assets excluding pension asset
  
296,537
291,007

Net assets
  
296,537
291,007


Capital and reserves
  

Land and building reserve
 9 
264,945
269,722

Sinking fund
 9 
29,704
28,204

Income and expenditure account
 9 
1,888
(6,919)

  
296,537
291,007


Page 1

 
THE NEWMARKET LAWN TENNIS CLUB LIMITED
 
(A company limited by guarantee)
REGISTERED NUMBER: 00460917
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2017

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




C C Wilson
Director

Date: 11 May 2018
Page 2

 
THE NEWMARKET LAWN TENNIS CLUB LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

1.


General information

The Newmarket Lawn Tennis Club Limited is a company incorporated in England. 
Registered office:
Hamilton Road
Newmarket
Suffolk
CB8 0NQ

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
THE NEWMARKET LAWN TENNIS CLUB LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Tennis courts
-
over 10 years straight line
Floodlights
-
over 10 years straight line
Improvements to tennis court
-
over 7 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

  
2.4

Revaluation of tangible fixed assets

The carrying value of land and buildings has been determined appropriate by the directors of the company and considered to not materially differ from the current value at fair value of the asset at the Statement of financial position date.

 
2.5

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the Balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in the Statement of income and retained earnings unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

Page 4

 
THE NEWMARKET LAWN TENNIS CLUB LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Deferred capital grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to the Statement of income and retained earnings at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

 
2.11

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.12

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

Page 5

 
THE NEWMARKET LAWN TENNIS CLUB LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

3.


Tangible fixed assets





Freehold property
Tennis courts
Floodlights and equipment
Improvements to tennis courts
Total

£
£
£
£
£



Cost or valuation


At 1 January 2017
281,094
31,640
55,896
70,322
438,952



At 31 December 2017

281,094
31,640
55,896
70,322
438,952



Depreciation


At 1 January 2017
35,375
23,916
34,823
70,322
164,436


Charge for the year on owned assets
-
1,103
3,469
-
4,572



At 31 December 2017

35,375
25,019
38,292
70,322
169,008



Net book value



At 31 December 2017
245,719
6,621
17,604
-
269,944



At 31 December 2016
245,719
7,724
21,073
-
274,516


4.


Stocks

2017
2016
£
£

Goods for resale
250
250

250
250



5.


Debtors

2017
2016
£
£


Prepayments and accrued income
642
642

642
642


Page 6

 
THE NEWMARKET LAWN TENNIS CLUB LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

6.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
32,837
24,697

32,837
24,697



7.


Creditors: Amounts falling due within one year

2017
2016
£
£

Other creditors
825
825

Accruals and deferred income
1,311
1,273

2,136
2,098



8.


Accruals and deferred income

2017
2016
£
£

Deferred capital grants
5,000
7,000

5,000
7,000


Deferred grants relate to funding from the LTA which are being released to the profit and loss accounts on a systematic basis, over the same period as the related assets are being depreciated (10 years).

Page 7

 
THE NEWMARKET LAWN TENNIS CLUB LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

9.


Reserves


Reserve movement

Income and expenditure account
Sinking fund
Land and building reserve
Total
        £
        £
        £
        £

Balance B/fwd

(6,919)

28,204

269,722
 
291,007
 
Surplus for the year

5,530

-

-
 
5,530
 
Amortisation of grants

(2,000)

-

2,000
 
-
 
Correct  2014/15 depreciation

2,205

-

(2,205)
 
-
 
Depreciation transfer

4,572

-

(4,572)
 
-
 
Transfer to sinking fund

(1,500)

1,500

-
 
-
 
Balance carried forward

1,888

29,704

264,945
 
296,537
 


Sinking fund

In order to comply with past capital funding agreements and to exercise sensible financial management, for a number of years, the company has been retaining surpluses to provide for future planned capital expenditure. To more clearly evidence this practice and to make the company balance sheet more meaningful, a Sinking Fund has been established, as follows:

Estimated Future Cost
Funding period
<<<
 
Brought 
forward
Sinking fund
 
Annual 
Transfer
>>>
 
Carried 
forward
        £
        £
        £
        £
        £

Court 1 Resurfacing

12,000

10 Years to Y/E Dec 2009

-
 
-
 
-

Court 7 Resurfacing

12,000

10 Years to Y/E 31 Dec 2010

7,704
 
-
 
7,704

Bubble New Skin

16,000

6 Years to Y/E 31 Dec 2011

16,000
 
-
 
16,000

Court 4 Resurfacing

15,000

10 Years to Y/E 31 Dec 2024

4,500
 
1,500
 
6,000


55,000


28,204
 
1,500
 
29,704


Page 8

 
THE NEWMARKET LAWN TENNIS CLUB LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

Land and Building reserve

The land and building reserve is represented by:


2017
2016
£
£



Net book value of fixed assets
269,945
274,516

Revaluation reserve
-
-

LTA loan payable
-
-

LTA deferred grant
(5,000)
(7,000)

264,945
267,516


10.


Reconciliation of movement in members' funds

2017
2016
£
£



Opening members' funds
291,007
303,163

Surplus/ (deflict) for the year

5,530
(12,156)

Closing members' funds
296,506
291,007



11.


Company status

The company is a private company limited by guarantee and consequently does not have share capital. Each of the members is liable to contribute an amount not exceeding £1 towards the assets of the company in the event of liquidation.

 
Page 9