Sh Plant (Chesterfield) Limited,Ltd - AccountsLtd - Accounts

Sh Plant (Chesterfield) Limited,Ltd - AccountsLtd - Accounts


2017-01-01 06498512 2017-12-31 06498512 2017-01-01 2017-12-31 06498512 2016-12-31 06498512 2016-01-01 2016-12-31 06498512 uk-core:WithinOneYear 2016-12-31 06498512 uk-core:WithinOneYear 2017-12-31 06498512 uk-core:AfterOneYear 2016-12-31 06498512 uk-core:AfterOneYear 2017-12-31 06498512 uk-core:ShareCapital 2017-12-31 06498512 uk-core:ShareCapital 2016-12-31 06498512 uk-core:RevaluationReserve 2017-12-31 06498512 uk-core:RevaluationReserve 2016-12-31 06498512 uk-core:RetainedEarningsAccumulatedLosses 2017-12-31 06498512 uk-core:RetainedEarningsAccumulatedLosses 2016-12-31 06498512 uk-bus:Director1 2017-01-01 2017-12-31 06498512 uk-core:NetGoodwill 2017-01-01 2017-12-31 06498512 uk-core:PlantMachinery 2017-01-01 2017-12-31 06498512 uk-core:ToolsEquipment 2017-01-01 2017-12-31 06498512 uk-core:CommercialMotorVehicles 2017-01-01 2017-12-31 06498512 uk-core:Goodwill 2016-12-31 06498512 uk-core:Goodwill 2017-12-31 06498512 uk-core:Goodwill 2017-01-01 2017-12-31 06498512 uk-core:ToolsEquipment 2016-12-31 06498512 uk-core:CommercialMotorVehicles 2016-12-31 06498512 uk-core:PlantMachinery 2016-12-31 06498512 uk-core:PlantMachinery 2017-12-31 06498512 uk-core:CommercialMotorVehicles 2017-12-31 06498512 uk-core:ToolsEquipment 2017-12-31 06498512 uk-core:WithinOneYear uk-core:Secured 2017-12-31 06498512 uk-core:WithinOneYear uk-core:Secured 2016-12-31 06498512 2 uk-bus:Director1 2017-01-01 2017-12-31 06498512 2 uk-bus:Director1 2017-12-31 06498512 2 uk-bus:Director1 2016-12-31 06498512 3 uk-bus:Director2 2017-01-01 2017-12-31 06498512 3 uk-bus:Director2 2017-12-31 06498512 3 uk-bus:Director2 2016-12-31 06498512 4 uk-bus:Director2 2017-01-01 2017-12-31 06498512 4 uk-bus:Director2 2017-12-31 06498512 4 uk-bus:Director2 2016-12-31 iso4217:GBP 06498512 uk-bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 06498512 uk-bus:FRS102 2017-01-01 2017-12-31 06498512 uk-bus:FullAccounts 2017-01-01 2017-12-31 06498512 uk-bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31
Sh Plant (Chesterfield) Limited
Registered Number:06498512
For the year ended 31 December 2017
England and Wales
Unaudited Financial Statements
2
As at 31 December 2017
Sh Plant (Chesterfield) Limited
Statement of Financial Position
Registered Number :
06498512
£
£
2016
2017
Notes
Fixed assets
Intangible assets
7,687
8,437
2
Property, plant and equipment
1,804,133
1,727,319
3
1,811,820
1,735,756
Current assets
Inventories
35,000
35,000
4
Trade and other receivables
814,998
789,695
5
73,564
Cash and cash equivalents
33,564
858,259
923,562
Trade and other payables: amounts falling due within one
year
(842,586)
(821,378)
6
80,976
36,881
Net current assets
Total assets less current liabilities
1,848,701
1,816,732
Trade and other payables: amounts falling due after more
than one year
(788,799)
(700,565)
7
(235,000)
(223,000)
Provisions for liabilities
913,136
Net assets
804,933
Capital and reserves
Called up share capital
100
100
Revaluation reserve
-
25,072
8
Retained earnings
913,036
779,760
913,136
804,932
Shareholders' funds
For the year ended 31 December 2017 the company was entitled to exemption from audit under Section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2017 in accordance with Section 476 of the Companies Act 2006
The directors acknowledge their responsibilities for:a) ensuring that the company keeps proper accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
b) preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Section
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.
In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.
The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.
1 of 7
3
For the year ended 31 December 2017
Sh Plant (Chesterfield) Limited
Statement of Financial Position Continued
Terrence McGrael Director
These financial statements were approved and authorised for issue by the Board on 04 May 2018 and were signed by:
The notes form part of these financial statements
2 of 7
4
For the year ended 31 December 2017
Sh Plant (Chesterfield) Limited
Notes to the Financial Statements
Statutory Information
Sh Plant (Chesterfield) Limited is a private limited company, limited by shares, domiciled in England and Wales,
registration number 06498512.
Registered address:
Hawarden Tibshelf Road
Holmewood
Chesterfield
Derbyshire
S42 5SZ
The presentation currency is £ sterling.
1. Accounting policies
Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A of Financial
Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the
Companies Act 2006. The financial statements have been prepared under the historical costs convention as
modified by the revaluation of certain assets.
Revenue recognition
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2008 is amortised over its anticipated economic life of twenty years on a straight line basis.
Property, plant and equipment
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and machinery
15% Reducing balance
15% Reducing balance
Computer equipment
20% Reducing balance
Motor vehicles
The company''s freehold properties were professionally valued in 0. This valuation has been reduced by subsequent
depreciation. Under the transitional provisions of the Financial Reporting Standard for Smaller Entities (effective
January 2015) the properties continue to be stated at that valuation less accumulated depreciation to date and that
valuation has not been updated.
Inventories
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.
Hire purchase and leasing commitments
Rentals payable under operating leases are charged against income on a straight line basis over the lease term. The finance element of the rental payment in respct of finance leases is charged to the profit and loss account on a method giving a constant rate of return on the balance outstanding.
3 of 7
5
For the year ended 31 December 2017
Sh Plant (Chesterfield) Limited
Notes to the Financial Statements Continued
Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme for the benefit of its directors/and employees. Contributions payable are charged to the profit and loss account in the period in which they are payable.
Finanacial Instruments
Financial assets
Basic financial assets, including trade and other receivables and cash and bank balances, are recognised and
carried forward at transaction price. Financial assets are derecognised when:
(a) the contractual rights to the cash flows from the asset expire or are settled;
(b) substantially all the risks and rewards of the ownership of the asset are transferred to another party; or
(c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset
to an unrelated third party without imposing additional restrictions.
Financial liabilities
Basic financial liabilities, including trade and other payables, and loans from third parties are initially recognised and
carried forward at transaction price.
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is
discharged, cancelled or expires.
The company has only financial assets and financial liabilities of a kind that qualify as basic financial instruments.
Basic financial instruments are recognised initially at transaction value and subsequently measured at their
settlement value with the exception of bank loans which are subsequently measured at amortised cost using the
effective interest rate method.
2. Intangible fixed assets
Goodwill
Cost or valuation
£
At 01 January 2017
15,000
At 31 December 2017
15,000
Amortisation
At 01 January 2017
6,563
750
Charge for year
At 31 December 2017
7,313
Net book value
At 31 December 2017
7,687
At 31 December 2016
8,437
4 of 7
6
For the year ended 31 December 2017
Sh Plant (Chesterfield) Limited
Notes to the Financial Statements Continued
3. Property, plant and equipment
Total
Computer
equipment
Motor vehicles
Plant and
machinery
£
£
£
£
Cost or
valuation
At 01 January 2017
2,459,702
5,417
119,164
2,335,121
418,142
242
45,900
372,000
Additions
-
(16,995)
(187,000)
Disposals
(203,995)
At 31 December 2017
2,520,121
148,069
5,659
2,673,849
Provision for depreciation and impairment
At 01 January 2017
732,383
2,929
46,613
682,841
Charge for year
250,148
372
13,753
236,023
(112,815)
-
(2,549)
(110,266)
On disposal
At 31 December 2017
869,716
3,301
57,817
808,598
At 31 December 2017
Net book value
1,711,523
90,252
2,358
1,804,133
At 31 December 2016
1,652,280
72,551
2,488
1,727,319
4. Inventories
2016
2017
£
£
Stocks
35,000
35,000
5. Trade and other receivables
2016
2017
£
£
Trade debtors
750,095
814,563
Other debtors
39,600
435
814,998
789,695
5 of 7
7
For the year ended 31 December 2017
Sh Plant (Chesterfield) Limited
Notes to the Financial Statements Continued
6. Trade and other payables: amounts falling due within one year
2016
2017
£
£
Bank loans and overdraft (secured)
309,346
251,052
Trade creditors
67,506
103,503
Taxation and social security
71,841
125,222
Other creditors
372,685
362,809
821,378
842,586
7. Trade and other payables: amounts falling due after more than one year
2016
2017
£
£
Other creditors
700,565
788,799
8. Reserves
Total
£
Revaluation reserve at 01 January 2017
25,072
Transfer to profit and loss account
(25,072)
-
Revaluation reserve at 31 December 2017
9. Related party transactions
The company is controlled by the directors who have a beneficial interest in a majority of the issued share capital.
Dividends paid to the directors and their associates amounted to £55,000
The directors have given personal guarantees in respect of the bank overdraft of the company and the company's
credit card facility 31 December 2016 and 31 December 2017 these facilities amounted to £290,000 and £5,000
respectively.
The company rents premises from the directors on an arm's length basis and the rental payable for the year was
£5,400 (2016 £4,950).
Interest at the rate of 4.5% was provided in respect of the directors' loan accounts. The amount of interest charged
for the year was £2,250 (2016 £nil).
6 of 7
8
For the year ended 31 December 2017
Sh Plant (Chesterfield) Limited
Notes to the Financial Statements Continued
10. Directors advances and guarantees
At 01/01/2017
Loaned
Repaid
At 31/12/2017
£
£
£
£
Hazel McGrael
Loan
(33,950)
(31,823)
33,468
35,595
(33,950)
(31,823)
33,468
35,595
Terrence McGrael
Loan
(33,950)
(31,823)
33,468
35,595
Loan
-
(9,681)
-
-
(33,950)
(41,504)
33,468
35,595
7 of 7