Hatherley Commercial Services Limited Company Accounts

Hatherley Commercial Services Limited Company Accounts


false false false false false false false false false true false false false false false false false No description of principal activity 2016-10-01 Sage Accounts Production Advanced 2017 Update 4 - FRS xbrli:pure xbrli:shares iso4217:GBP 04491384 2016-10-01 2017-09-30 04491384 2017-09-30 04491384 2016-09-30 04491384 2015-10-01 2016-09-30 04491384 2016-09-30 04491384 core:PlantMachinery 2016-10-01 2017-09-30 04491384 core:FurnitureFittings 2016-10-01 2017-09-30 04491384 core:MotorVehicles 2016-10-01 2017-09-30 04491384 bus:LeadAgentIfApplicable 2016-10-01 2017-09-30 04491384 bus:Director1 2016-10-01 2017-09-30 04491384 bus:Director2 2016-10-01 2017-09-30 04491384 core:PlantMachinery 2016-09-30 04491384 core:FurnitureFittings 2016-09-30 04491384 core:MotorVehicles 2016-09-30 04491384 core:PlantMachinery 2017-09-30 04491384 core:FurnitureFittings 2017-09-30 04491384 core:MotorVehicles 2017-09-30 04491384 core:WithinOneYear 2017-09-30 04491384 core:WithinOneYear 2016-09-30 04491384 core:ShareCapital 2017-09-30 04491384 core:ShareCapital 2016-09-30 04491384 core:CapitalRedemptionReserve 2017-09-30 04491384 core:CapitalRedemptionReserve 2016-09-30 04491384 core:RetainedEarningsAccumulatedLosses 2017-09-30 04491384 core:RetainedEarningsAccumulatedLosses 2016-09-30 04491384 core:BetweenOneFiveYears 2017-09-30 04491384 core:MoreThanFiveYears 2017-09-30 04491384 core:PlantMachinery 2016-09-30 04491384 core:FurnitureFittings 2016-09-30 04491384 core:MotorVehicles 2016-09-30 04491384 bus:Director1 2017-09-30 04491384 bus:Director2 2017-09-30 04491384 bus:FRS102 2016-10-01 2017-09-30 04491384 bus:AuditExemptWithAccountantsReport 2016-10-01 2017-09-30 04491384 bus:FullAccounts 2016-10-01 2017-09-30 04491384 bus:SmallCompaniesRegimeForAccounts 2016-10-01 2017-09-30 04491384 bus:PrivateLimitedCompanyLtd 2016-10-01 2017-09-30
COMPANY REGISTRATION NUMBER: 04491384
Hatherley Commercial Services Limited
Filleted Unaudited Financial Statements
30 September 2017
Hatherley Commercial Services Limited
Financial Statements
Year ended 30 September 2017
Contents
Page
Chartered certified accountants report to the board of directors on the preparation of the unaudited statutory financial statements
1
Statement of financial position
2
Notes to the financial statements
4
Hatherley Commercial Services Limited
Chartered Certified Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of Hatherley Commercial Services Limited
Year ended 30 September 2017
As described on the statement of financial position, the directors of the company are responsible for the preparation of the financial statements for the year ended 30 September 2017, which comprise the statement of financial position and the related notes. You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
JACKSONS Chartered Certified Accountants
Ash Tree Court Mellors Way Nottingham Business Park Nottingham NG8 6PY
1 February 2018
Hatherley Commercial Services Limited
Statement of Financial Position
30 September 2017
2017
2016
Note
£
£
£
Fixed assets
Tangible assets
5
10,243
25,443
Current assets
Stocks
35,526
37,624
Debtors
6
299,931
170,171
Cash at bank and in hand
214,866
306,029
---------
---------
550,323
513,824
Creditors: amounts falling due within one year
7
248,676
280,137
---------
---------
Net current assets
301,647
233,687
---------
---------
Total assets less current liabilities
311,890
259,130
Provisions
Taxation including deferred tax
1,946
4,283
---------
---------
Net assets
309,944
254,847
---------
---------
Capital and reserves
Called up share capital
66
66
Capital redemption reserve
33
33
Profit and loss account
309,845
254,748
---------
---------
Shareholders funds
309,944
254,847
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 September 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Hatherley Commercial Services Limited
Statement of Financial Position (continued)
30 September 2017
These financial statements were approved by the board of directors and authorised for issue on 1 February 2018 , and are signed on behalf of the board by:
Miss K J Hatherley
Director
Company registration number: 04491384
Hatherley Commercial Services Limited
Notes to the Financial Statements
Year ended 30 September 2017
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 2, Woodland Court, Brunel Business Park, Newark, Nottinghamshire, NG24 2AG.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and Machinery
-
10% reducing balance
Fixtures, fittings and equipment
-
25% reducing balance
Motor vehicles
-
20% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 11 (2016: 11 ).
5. Tangible assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 October 2016
5,143
4,596
65,435
75,174
Additions
195
195
Disposals
( 39,650)
( 39,650)
-------
-------
--------
--------
At 30 September 2017
5,143
4,791
25,785
35,719
-------
-------
--------
--------
Depreciation
At 1 October 2016
3,510
4,072
42,149
49,731
Charge for the year
163
180
2,059
2,402
Disposals
( 26,657)
( 26,657)
-------
-------
--------
--------
At 30 September 2017
3,673
4,252
17,551
25,476
-------
-------
--------
--------
Carrying amount
At 30 September 2017
1,470
539
8,234
10,243
-------
-------
--------
--------
At 30 September 2016
1,633
524
23,286
25,443
-------
-------
--------
--------
6. Debtors
2017
2016
£
£
Trade debtors
263,080
158,627
Other debtors
36,851
11,544
---------
---------
299,931
170,171
---------
---------
7. Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
169,924
173,105
Corporation tax
26,171
25,613
Social security and other taxes
46,178
45,064
Other creditors
6,403
36,355
---------
---------
248,676
280,137
---------
---------
8. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2017
2016
£
£
Not later than 1 year
29,627
Later than 1 year and not later than 5 years
131,171
Later than 5 years
181,178
---------
----
341,976
---------
----
9. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2017
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
Miss K J Hatherley
47,646
( 26,618)
21,028
Mr B W P Hatherley
47,819
( 43,164)
4,655
----
--------
--------
--------
95,465
( 69,782)
25,683
----
--------
--------
--------
2016
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
Miss K J Hatherley
Mr B W P Hatherley
----
----
----
----
----
----
----
----
10. Related party transactions
Ordinary dividends paid to the directors were £54,791 (2016 £110,606).