COBBINS_NURSERY_LIMITED - Accounts


Company Registration No. 02736353 (England and Wales)
COBBINS NURSERY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2018
PAGES FOR FILING WITH REGISTRAR
COBBINS NURSERY LIMITED
COMPANY INFORMATION
Directors
Mr G C Lisher
Mrs T M Lisher
Mr G K Lisher
Mr J C Lisher
Secretary
Mrs T M Lisher
Company number
02736353
Registered office
Hangleton Lane
Ferring
Worthing
West Sussex
BN12 6PP
Accountants
MHA Carpenter Box
Amelia House
Crescent Road
Worthing
West Sussex
BN11 1QR
COBBINS NURSERY LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 7
COBBINS NURSERY LIMITED
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF COBBINS NURSERY LIMITED FOR THE YEAR ENDED 31 JANUARY 2018
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Cobbins Nursery Limited for the year ended 31 January 2018 which comprise, the Balance Sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Cobbins Nursery Limited, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Cobbins Nursery Limited and state those matters that we have agreed to state to the Board of Directors of Cobbins Nursery Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Cobbins Nursery Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Cobbins Nursery Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Cobbins Nursery Limited. You consider that Cobbins Nursery Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Cobbins Nursery Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

MHA Carpenter Box
8 May 2018
Chartered Accountants
Amelia House
Crescent Road
Worthing
West Sussex
BN11 1QR
COBBINS NURSERY LIMITED
BALANCE SHEET
AS AT 31 JANUARY 2018
31 January 2018
- 2 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,234,079
2,415,670
Current assets
Stocks
52,581
70,447
Debtors
4
211,256
129,949
Cash at bank and in hand
192,899
211,707
456,736
412,103
Creditors: amounts falling due within one year
5
(332,227)
(476,088)
Net current assets/(liabilities)
124,509
(63,985)
Total assets less current liabilities
2,358,588
2,351,685
Creditors: amounts falling due after more than one year
6
(1,150,770)
(1,279,673)
Provisions for liabilities
(291,300)
(253,700)
Net assets
916,518
818,312
Capital and reserves
Called up share capital
7
150
150
Revaluation reserve
417,515
412,515
Profit and loss reserves
498,853
405,647
Total equity
916,518
818,312

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

COBBINS NURSERY LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2018
31 January 2018
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 3 May 2018 and are signed on its behalf by:
Mr G C Lisher
Director
Company Registration No. 02736353
COBBINS NURSERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2018
- 4 -
1
Accounting policies
Company information

Cobbins Nursery Limited is a private company limited by shares incorporated in England and Wales. The registered office is Hangleton Lane, Ferring, Worthing, West Sussex, BN12 6PP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer on dispatch of the goods,

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land
Nil
Glass houses
5% per annum straight line
Plant and machinery
15% per annum diminishing balance
Biomass boiler
10% per annum straight line
Motor vehicles
25% per annum diminishing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

The freehold land was revalued on an open market basis by the directors in 2016 and it is their opinion that the value of the land is £549,100. The historic cost of the freehold land is £43,585.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

 

COBBINS NURSERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2018
1
Accounting policies
(Continued)
- 5 -
1.5
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred tax is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax balance has not been discounted.
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

COBBINS NURSERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2018
1
Accounting policies
(Continued)
- 6 -
1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 13 (2017 - 13).

3
Tangible fixed assets
Freehold land
Glass houses
Plant and machinery
Biomass boiler
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 February 2017
549,100
853,632
1,287,346
903,907
267,718
3,861,703
Additions
-
-
6,212
-
29,254
35,466
At 31 January 2018
549,100
853,632
1,293,558
903,907
296,972
3,897,169
Depreciation and impairment
At 1 February 2017
-
171,822
812,337
225,977
235,897
1,446,033
Depreciation charged in the year
-
39,215
72,183
90,391
15,268
217,057
At 31 January 2018
-
211,037
884,520
316,368
251,165
1,663,090
Carrying amount
At 31 January 2018
549,100
642,595
409,038
587,539
45,807
2,234,079
At 31 January 2017
549,100
681,810
475,009
677,930
31,821
2,415,670
COBBINS NURSERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2018
- 7 -
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
86,190
97,120
Other debtors
125,066
32,829
211,256
129,949
5
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
49,964
38,011
Trade creditors
104,131
200,620
Other taxation and social security
44,859
46,610
Other creditors
133,273
190,847
332,227
476,088
6
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
906,529
927,110
Other creditors
244,241
352,563
1,150,770
1,279,673

The other creditors shown in notes 6 and 7 represent the amounts payable under finance lease and together with the bank loans and overdrafts are secured by a fixed charge over the freehold land known as Cobbins Nursery, Hangleton Lane.

7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
150 Ordinary Shares of £1 each
150
150
150
150
8
Events after the reporting date

Dividends of £500 per share were voted on 31 March 2018.

2018-01-312017-02-01falseCCH SoftwareCCH Accounts Production 2018.100No description of principal activity08 May 2018Mr G C LisherMrs T M LisherMr J C LisherMrs T M Lisher027363532017-02-012018-01-3102736353bus:Director12017-02-012018-01-3102736353bus:Director42017-02-012018-01-3102736353bus:Director22017-02-012018-01-3102736353bus:Director32017-02-012018-01-3102736353bus:CompanySecretary12017-02-012018-01-3102736353bus:RegisteredOffice2017-02-012018-01-31027363532018-01-31027363532017-01-3102736353core:LandBuildingscore:OwnedOrFreeholdAssets2018-01-3102736353core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-01-3102736353core:PlantMachinery2018-01-3102736353core:FurnitureFittings2018-01-3102736353core:MotorVehicles2018-01-3102736353core:LandBuildingscore:OwnedOrFreeholdAssets2017-01-3102736353core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-01-3102736353core:PlantMachinery2017-01-3102736353core:FurnitureFittings2017-01-3102736353core:MotorVehicles2017-01-3102736353core:CurrentFinancialInstruments2018-01-3102736353core:CurrentFinancialInstruments2017-01-3102736353core:Non-currentFinancialInstruments2018-01-3102736353core:Non-currentFinancialInstruments2017-01-3102736353core:ShareCapital2018-01-3102736353core:ShareCapital2017-01-3102736353core:RevaluationReserve2018-01-3102736353core:RevaluationReserve2017-01-3102736353core:RetainedEarningsAccumulatedLosses2018-01-3102736353core:RetainedEarningsAccumulatedLosses2017-01-3102736353core:ShareCapitalOrdinaryShares2018-01-3102736353core:ShareCapitalOrdinaryShares2017-01-3102736353core:LandBuildingscore:OwnedOrFreeholdAssets2017-02-012018-01-3102736353core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-02-012018-01-3102736353core:PlantMachinery2017-02-012018-01-3102736353core:FurnitureFittings2017-02-012018-01-3102736353core:MotorVehicles2017-02-012018-01-3102736353core:LandBuildingscore:OwnedOrFreeholdAssets2017-01-3102736353core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-01-3102736353core:PlantMachinery2017-01-3102736353core:FurnitureFittings2017-01-3102736353core:MotorVehicles2017-01-31027363532017-01-3102736353bus:OrdinaryShareClass12017-02-012018-01-3102736353bus:OrdinaryShareClass12018-01-3102736353bus:PrivateLimitedCompanyLtd2017-02-012018-01-3102736353bus:FRS1022017-02-012018-01-3102736353bus:AuditExemptWithAccountantsReport2017-02-012018-01-3102736353bus:SmallCompaniesRegimeForAccounts2017-02-012018-01-3102736353bus:FullAccounts2017-02-012018-01-31xbrli:purexbrli:sharesiso4217:GBP