ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-09-302017-09-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falsetrueNo description of principal activityfalse2016-10-01 07552706 2016-10-01 2017-09-30 07552706 2015-10-01 2016-09-30 07552706 2017-09-30 07552706 2016-09-30 07552706 c:Director1 2016-10-01 2017-09-30 07552706 c:Director6 2016-10-01 2017-09-30 07552706 d:PatentsTrademarksLicencesConcessionsSimilar 2016-10-01 2017-09-30 07552706 d:PatentsTrademarksLicencesConcessionsSimilar 2017-09-30 07552706 d:PatentsTrademarksLicencesConcessionsSimilar 2016-09-30 07552706 d:CurrentFinancialInstruments 2017-09-30 07552706 d:CurrentFinancialInstruments 2016-09-30 07552706 d:Non-currentFinancialInstruments 2017-09-30 07552706 d:Non-currentFinancialInstruments 2016-09-30 07552706 d:CurrentFinancialInstruments d:WithinOneYear 2017-09-30 07552706 d:CurrentFinancialInstruments d:WithinOneYear 2016-09-30 07552706 d:Non-currentFinancialInstruments d:AfterOneYear 2017-09-30 07552706 d:Non-currentFinancialInstruments d:AfterOneYear 2016-09-30 07552706 d:ShareCapital 2017-09-30 07552706 d:ShareCapital 2016-09-30 07552706 d:SharePremium 2017-09-30 07552706 d:SharePremium 2016-09-30 07552706 d:RetainedEarningsAccumulatedLosses 2017-09-30 07552706 d:RetainedEarningsAccumulatedLosses 2016-09-30 07552706 c:FRS102 2016-10-01 2017-09-30 07552706 c:AuditExempt-NoAccountantsReport 2016-10-01 2017-09-30 07552706 c:FullAccounts 2016-10-01 2017-09-30 07552706 c:PrivateLimitedCompanyLtd 2016-10-01 2017-09-30 iso4217:GBP xbrli:pure

Registered number: 07552706









Q POOTLE 5 LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2017

 
Q POOTLE 5 LIMITED
REGISTERED NUMBER: 07552706

STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2017

2017
2016
Note
£
£

Fixed assets
  

Intangible assets
 5 
21,081
24,971

  
21,081
24,971

Current assets
  

Debtors: amounts falling due within one year
 6 
5,519
13,288

Cash at bank and in hand
  
122,101
24,659

  
127,620
37,947

Creditors: amounts falling due within one year
 7 
(21,380)
(25,369)

Net current assets
  
 
 
106,240
 
 
12,578

Total assets less current liabilities
  
127,321
37,549

Creditors: amounts falling due after more than one year
 8 
(528,602)
(447,202)

  

Net liabilities
  
(401,281)
(409,653)


Capital and reserves
  

Called up share capital 
  
755
755

Share premium account
  
3,428,588
3,428,588

Profit and loss account
  
(3,830,624)
(3,838,996)

  
(401,281)
(409,653)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.


The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.



 
Page 1

 
Q POOTLE 5 LIMITED
REGISTERED NUMBER: 07552706
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 SEPTEMBER 2017

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 5 February 2018.


A J Butterworth
S A Wheatley
Director
Director
The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
Q POOTLE 5 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

1.


General information

Q Pootle 5 Limited is a private company registered in England and Wales. The address of its registered office is Regina House, 124 Finchley Road, London, NW3 5JS. The address of its principal place of business is The Old Vicarage, Church Road, Greenstead Green, Halstead, Essex, CO9 1QP. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company shows net liabilities at the balance sheet date of £401,281. Payment to a significant element of the company's creditors at the balance sheet date is entirely dependent on income specifically receivable from a programme that has been funded by these creditors. On this basis the directors consider it appropriate to prepare the financial statements on the going concern basis of accounting.

 
2.3

Revenue recognition

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Turnover comprises revenue recognised by the company in respect of royalty income and license fees received from television broadcasters during the year, exclusive of value added tax. Revenue is recognised in the period in which it is earned from the broadcasters and is calculated in line with the agreements. 

 
2.4

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 3

 
Q POOTLE 5 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

2.Accounting policies (continued)

 
2.5

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received.

 
2.6

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of income and retained earnings except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Statement of income and retained earnings within 'other operating income'.

 
2.7

Taxation

Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Page 4

 
Q POOTLE 5 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the reporting date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates.
Tangible Assets 
Tangible assets are depreciated over their useful lives taking into account residual values where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending upon a number of factors. In re-assessing the assets' lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account.


4.


Employees

Staff costs were as follows:


The average monthly number of employees, including directors, during the year was 5 (2016 - 5).


5.


Intangible assets




Patents

£



Cost


At 1 October 2016
38,899



At 30 September 2017

38,899



Amortisation


At 1 October 2016
13,928


Charge for the year
3,890



At 30 September 2017

17,818



Net book value



At 30 September 2017
21,081



At 30 September 2016
24,971

Page 5

 
Q POOTLE 5 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

6.


Debtors

2017
2016
£
£


Trade debtors
1,718
4,684

Other debtors
3,294
8,097

Prepayments and accrued income
507
507

5,519
13,288



7.


Creditors: Amounts falling due within one year

2017
2016
£
£

Trade creditors
16,285
18,690

Other creditors
1,845
3,429

Accruals and deferred income
3,250
3,250

21,380
25,369



8.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Other loans
528,602
447,202


Included in creditors due after more than one year is an amount of £365,202 (2016: £365,202)  which is repayable only out of income generated from the Q Pootle 5 Christmas Special. Accordingly, there are no specific repayment dates as this is dependent entirely on the income flow from this specific programme.
A creditor due after more than one year amounting to £163,400 (2016: £82,000) is repayable at the later of such a time that the second series of the children's television programme known as 'Q Pootle 5' is funded and production commences, or until such time as the board of directors, in their absolute discretion, determines that the company is in a financial position to make such repayments.

 
Page 6