SOUTH_CHESTHILL_HYDRO_LIM - Accounts


Company Registration No. SC336869 (Scotland)
SOUTH CHESTHILL HYDRO LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017
PAGES FOR FILING WITH REGISTRAR
SOUTH CHESTHILL HYDRO LIMITED
COMPANY INFORMATION
Directors
W B Ramsay
C B Ramsay
Secretary
WJM Secretaries Limited
Company number
SC336869
Registered office
No 1 Langrig Leitholm Farm Cottage
Coldstream
Berwickshire
TD12 4JR
Accountants
Springfords
Dundas House
Westfield Park
Eskbank
Edinburgh
EH22 3FB
Bankers
Royal Bank of Scotland
Kelso Branch
6 The Square
Kelso
TD5 7HG
Solicitors
Wright, Johnston & Mackenzie LLP
302 St Vincent Street
Glasgow
G2 5RZ
SOUTH CHESTHILL HYDRO LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
SOUTH CHESTHILL HYDRO LIMITED
BALANCE SHEET
AS AT
30 NOVEMBER 2017
30 November 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
4
3,575,843
3,768,815
Current assets
Debtors
5
167,688
81,769
Cash at bank and in hand
342,732
156,666
510,420
238,435
Creditors: amounts falling due within one year
6
(112,446)
(218,309)
Net current assets
397,974
20,126
Total assets less current liabilities
3,973,817
3,788,941
Provisions for liabilities
(158,834)
(155,702)
Net assets
3,814,983
3,633,239
Capital and reserves
Called up share capital
7
4,376,025
4,376,025
Profit and loss reserves
(561,042)
(742,786)
Total equity
3,814,983
3,633,239

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 November 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

SOUTH CHESTHILL HYDRO LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 NOVEMBER 2017
30 November 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 17 April 2018 and are signed on its behalf by:
C B Ramsay
Director
Company Registration No. SC336869
SOUTH CHESTHILL HYDRO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017
- 3 -
1
Accounting policies
Company information

South Chesthill Hydro Limited is a private company limited by shares incorporated in Scotland. The registered office is No 1 Langrig Leitholm Farm Cottage, Coldstream, Berwickshire, TD12 4JR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 November 2017 are the first financial statements of South Chesthill Hydro Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 December 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Going concern

The company made profits during the year and at the year end had a positive balance sheet. The directors consider that this will continue to be the case for the foreseeable future and on this basis the accounts have been prepared as a going concern.

1.3
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
4% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

SOUTH CHESTHILL HYDRO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
1
Accounting policies
(Continued)
- 4 -
1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

SOUTH CHESTHILL HYDRO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

SOUTH CHESTHILL HYDRO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
- 6 -
2
Exceptional costs/(income)
2017
2016
£
£
Inter-company loan write off
-
1,400,000
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2016 - 3).

4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 December 2016 and 30 November 2017
4,812,609
Depreciation and impairment
At 1 December 2016
1,043,794
Depreciation charged in the year
192,972
At 30 November 2017
1,236,766
Carrying amount
At 30 November 2017
3,575,843
At 30 November 2016
3,768,815
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
160,742
72,131
Other debtors
6,946
9,638
167,688
81,769
SOUTH CHESTHILL HYDRO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
- 7 -
6
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
635
105
Corporation tax
78,409
94,637
Other taxation and social security
7,889
-
Other creditors
25,513
123,567
112,446
218,309
7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
4,376,025 Ordinary shares of £1 each
4,376,025
4,376,025
4,376,025
4,376,025
2017-11-302016-12-01falseCCH SoftwareCCH Accounts Production 2018.100No description of principal activityMajor General C A RamsayW B RamsayC B RamsayWJM Secretaries LimitedSC3368692016-12-012017-11-30SC336869bus:Director22016-12-012017-11-30SC336869bus:Director32016-12-012017-11-30SC336869bus:CompanySecretary12016-12-012017-11-30SC336869bus:Director12016-12-012017-11-30SC336869bus:RegisteredOffice2016-12-012017-11-30SC336869bus:Agent12016-12-012017-11-30SC3368692017-11-30SC3368692016-11-30SC336869core:OtherPropertyPlantEquipment2017-11-30SC336869core:OtherPropertyPlantEquipment2016-11-30SC336869core:CurrentFinancialInstruments2017-11-30SC336869core:CurrentFinancialInstruments2016-11-30SC336869core:ShareCapital2017-11-30SC336869core:ShareCapital2016-11-30SC336869core:RetainedEarningsAccumulatedLosses2017-11-30SC336869core:RetainedEarningsAccumulatedLosses2016-11-30SC336869core:ShareCapitalOrdinaryShares2017-11-30SC336869core:ShareCapitalOrdinaryShares2016-11-30SC336869core:PlantMachinery2016-12-012017-11-30SC336869core:MotorVehicles2016-12-012017-11-30SC336869core:OtherPropertyPlantEquipment2016-11-30SC336869core:OtherPropertyPlantEquipment2016-12-012017-11-30SC336869bus:OrdinaryShareClass12016-12-012017-11-30SC336869bus:OrdinaryShareClass12017-11-30SC336869bus:PrivateLimitedCompanyLtd2016-12-012017-11-30SC336869bus:FRS1022016-12-012017-11-30SC336869bus:AuditExemptWithAccountantsReport2016-12-012017-11-30SC336869bus:SmallCompaniesRegimeForAccounts2016-12-012017-11-30SC336869bus:FullAccounts2016-12-012017-11-30xbrli:purexbrli:sharesiso4217:GBP