Junction 8 Tile & Stone Limited - Period Ending 2017-12-31

Junction 8 Tile & Stone Limited - Period Ending 2017-12-31


Junction 8 Tile & Stone Limited 07101836 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is That of Retail sale of hardware Digita Accounts Production Advanced 6.20.8420.1 Software true 07101836 2017-01-01 2017-12-31 07101836 2017-12-31 07101836 core:RetainedEarningsAccumulatedLosses 2017-12-31 07101836 core:ShareCapital 2017-12-31 07101836 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 07101836 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 07101836 core:FurnitureFittingsToolsEquipment 2017-12-31 07101836 core:LandBuildings 2017-12-31 07101836 core:MotorVehicles 2017-12-31 07101836 bus:SmallEntities 2017-01-01 2017-12-31 07101836 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 07101836 bus:AbridgedAccounts 2017-01-01 2017-12-31 07101836 bus:RegisteredOffice 2017-01-01 2017-12-31 07101836 bus:Director1 2017-01-01 2017-12-31 07101836 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 07101836 core:FurnitureFittings 2017-01-01 2017-12-31 07101836 core:FurnitureFittingsToolsEquipment 2017-01-01 2017-12-31 07101836 core:LandBuildings 2017-01-01 2017-12-31 07101836 core:LeaseholdImprovements 2017-01-01 2017-12-31 07101836 core:MotorVehicles 2017-01-01 2017-12-31 07101836 core:OfficeEquipment 2017-01-01 2017-12-31 07101836 countries:UnitedKingdom 2017-01-01 2017-12-31 07101836 2016-12-31 07101836 core:FurnitureFittingsToolsEquipment 2016-12-31 07101836 core:LandBuildings 2016-12-31 07101836 core:MotorVehicles 2016-12-31 07101836 2016-01-01 2016-12-31 07101836 2016-12-31 07101836 core:RetainedEarningsAccumulatedLosses 2016-12-31 07101836 core:ShareCapital 2016-12-31 07101836 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 07101836 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 07101836 core:FurnitureFittingsToolsEquipment 2016-12-31 07101836 core:LandBuildings 2016-12-31 07101836 core:MotorVehicles 2016-12-31 iso4217:GBP xbrli:pure

Registration number: 07101836

Junction 8 Tile & Stone Limited

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 December 2017

CCF Accountancy Limited
Chartered Certified Accountants
Ground Floor
30 Victoria Avenue
Harrogate
North Yorkshire
HG1 5PR

 

Junction 8 Tile & Stone Limited

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Abridged Financial Statements

4 to 8

 

Junction 8 Tile & Stone Limited

Company Information

Director

Ms Y Coxen

Registered office

7A Junction 8 Business Park
Rossfield Road
Ellesmere Port
CH65 3BS

Accountants

CCF Accountancy Limited
Chartered Certified Accountants
Ground Floor
30 Victoria Avenue
Harrogate
North Yorkshire
HG1 5PR

 

Junction 8 Tile & Stone Limited

(Registration number: 07101836)
Abridged Balance Sheet as at 31 December 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

46,268

53,519

Current assets

 

Stocks

5

140,000

120,000

Debtors

24,324

82,342

Cash at bank and in hand

 

427,027

325,769

 

591,351

528,111

Prepayments and accrued income

 

17,450

1,526

Creditors: Amounts falling due within one year

6

(185,851)

(231,488)

Net current assets

 

422,950

298,149

Total assets less current liabilities

 

469,218

351,668

Creditors: Amounts falling due after more than one year

(5,516)

(7,931)

Accruals and deferred income

 

(1,778)

(1,589)

Net assets

 

461,924

342,148

Capital and reserves

 

Called up share capital

10

10

Profit and loss account

461,914

342,138

Total equity

 

461,924

342,148

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Junction 8 Tile & Stone Limited

(Registration number: 07101836)
Abridged Balance Sheet as at 31 December 2017

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the director on 1 May 2018
 

.........................................

Ms Y Coxen
Director

 

Junction 8 Tile & Stone Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2017

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
7A Junction 8 Business Park
Rossfield Road
Ellesmere Port
CH65 3BS
United Kingdom

These financial statements were authorised for issue by the director on 1 May 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Junction 8 Tile & Stone Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2017

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

15% reducing balance

Motor vehicles

25% reducing balance

Office Equipment

25% Reducing Balance

Leasehold Improvements

5% Reducing Balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Junction 8 Tile & Stone Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2017

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Junction 8 Tile & Stone Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2017

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 10 (2016 - 10).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2017

-

84,455

44,512

128,967

Additions

1,480

1,470

-

2,950

At 31 December 2017

1,480

85,925

44,512

131,917

Depreciation

At 1 January 2017

-

48,699

26,749

75,448

Charge for the year

74

5,686

4,441

10,201

At 31 December 2017

74

54,385

31,190

85,649

Carrying amount

At 31 December 2017

1,406

31,540

13,322

46,268

At 31 December 2016

-

35,756

17,763

53,519

Included within the net book value of land and buildings above is £1,406 (2016 - £Nil) in respect of short leasehold land and buildings.
 

5

Stocks

2017
£

2016
£

Finished goods and goods for resale

140,000

120,000

 

Junction 8 Tile & Stone Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2017

6

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

2,607

2,799

Trade creditors

 

104,355

156,987

Taxation and social security

 

40,315

44,027

Accruals and deferred income

 

1,778

1,589

Other creditors

 

38,574

27,675

 

187,629

233,077