Purple Griffon Limited - Period Ending 2017-12-31

Purple Griffon Limited - Period Ending 2017-12-31


Purple Griffon Limited 4565578 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is software consultancy & training Digita Accounts Production Advanced 6.21.8540.0 Software true 4565578 2017-01-01 2017-12-31 4565578 2017-12-31 4565578 bus:CompanySecretaryDirector1 1 2017-12-31 4565578 bus:Director2 1 2017-12-31 4565578 bus:OrdinaryShareClass1 2017-12-31 4565578 core:RetainedEarningsAccumulatedLosses 2017-12-31 4565578 core:ShareCapital 2017-12-31 4565578 core:CurrentFinancialInstruments 2017-12-31 4565578 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 4565578 core:Non-currentFinancialInstruments 2017-12-31 4565578 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 4565578 core:FurnitureFittingsToolsEquipment 2017-12-31 4565578 core:OtherPropertyPlantEquipment 2017-12-31 4565578 bus:SmallEntities 2017-01-01 2017-12-31 4565578 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 4565578 bus:FullAccounts 2017-01-01 2017-12-31 4565578 bus:RegisteredOffice 2017-01-01 2017-12-31 4565578 bus:CompanySecretaryDirector1 2017-01-01 2017-12-31 4565578 bus:CompanySecretaryDirector1 1 2017-01-01 2017-12-31 4565578 bus:Director2 2017-01-01 2017-12-31 4565578 bus:Director2 1 2017-01-01 2017-12-31 4565578 bus:OrdinaryShareClass1 2017-01-01 2017-12-31 4565578 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 4565578 core:FurnitureFittingsToolsEquipment 2017-01-01 2017-12-31 4565578 core:OfficeEquipment 2017-01-01 2017-12-31 4565578 core:OtherPropertyPlantEquipment 2017-01-01 2017-12-31 4565578 core:PlantMachinery 2017-01-01 2017-12-31 4565578 countries:AllCountries 2017-01-01 2017-12-31 4565578 2016-12-31 4565578 core:FurnitureFittingsToolsEquipment 2016-12-31 4565578 core:OtherPropertyPlantEquipment 2016-12-31 4565578 2016-01-01 2016-12-31 4565578 2016-12-31 4565578 bus:CompanySecretaryDirector1 1 2016-12-31 4565578 bus:Director2 1 2016-12-31 4565578 bus:OrdinaryShareClass1 2016-12-31 4565578 core:RetainedEarningsAccumulatedLosses 2016-12-31 4565578 core:ShareCapital 2016-12-31 4565578 core:CurrentFinancialInstruments 2016-12-31 4565578 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 4565578 core:Non-currentFinancialInstruments 2016-12-31 4565578 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 4565578 core:FurnitureFittingsToolsEquipment 2016-12-31 4565578 core:OtherPropertyPlantEquipment 2016-12-31 4565578 bus:CompanySecretaryDirector1 1 2016-01-01 2016-12-31 4565578 bus:Director2 1 2016-01-01 2016-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 4565578

FINANCIAL PERIOD DATA REFRESH REQUIRED
Select the Refresh button on the Summary or Disclosure tab

Purple Griffon Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2017

3CA Limited
Chartered Accountants
143 Burneside Road
Kendal
LA9 6EB

 

Purple Griffon Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Purple Griffon Limited

Company Information

Directors

K.S. McGunigle

S. Lawless

Company secretary

K.S. McGunigle

Registered office

143 Burneside Road
Kendal
Cumbria
LA9 6EB

Accountants

3CA Limited
Chartered Accountants
143 Burneside Road
Kendal
LA9 6EB

 

Purple Griffon Limited

(Registration number: 4565578)
Balance Sheet as at 31 December 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

2

1,346

Current assets

 

Debtors

5

179,879

286,004

Cash at bank and in hand

 

40

14

 

179,919

286,018

Creditors: Amounts falling due within one year

6

(406,090)

(479,100)

Net current liabilities

 

(226,171)

(193,082)

Total assets less current liabilities

 

(226,169)

(191,736)

Creditors: Amounts falling due after more than one year

6

(14,164)

-

Net liabilities

 

(240,333)

(191,736)

Capital and reserves

 

Called up share capital

4

4

Profit and loss account

(240,337)

(191,740)

Total equity

 

(240,333)

(191,736)

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Purple Griffon Limited

(Registration number: 4565578)
Balance Sheet as at 31 December 2017

Approved and authorised by the Board on 1 May 2018 and signed on its behalf by:
 

.........................................

K.S. McGunigle

Company secretary and director

.........................................

S. Lawless

Director

 

Purple Griffon Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

1

General information

The company is a private company limited by share capital, incorporated in England & Wales .

The address of its registered office is:
143 Burneside Road
Kendal
Cumbria
LA9 6EB

The principal place of business is:
1A Stramongate
Kendal
Cumbria
LA9 4BH

These financial statements were authorised for issue by the Board on 1 May 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Purple Griffon Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

33% reducing balance basis

Office equipment

33% reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Purple Griffon Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 13 (2016 - 13).

 

Purple Griffon Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

4

Tangible assets

Furniture, fittings and equipment
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2017

24,764

2,292

27,056

At 31 December 2017

24,764

2,292

27,056

Depreciation

At 1 January 2017

23,479

2,231

25,710

Charge for the year

1,284

60

1,344

At 31 December 2017

24,763

2,291

27,054

Carrying amount

At 31 December 2017

1

1

2

At 31 December 2016

1,285

61

1,346

5

Debtors

2017
£

2016
£

Trade debtors

73,375

130,832

Prepayments

-

3,200

Other debtors

106,504

151,972

179,879

286,004

6

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

8

109,417

91,573

Trade creditors

 

124,902

138,946

Taxation and social security

 

56,760

86,612

Other creditors

 

95,335

146,927

Other borrowings

 

19,676

15,042

 

406,090

479,100

 

Purple Griffon Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

8

14,164

-

7

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary shares of £1 each

4

4

4

4

         

8

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Other borrowings

14,164

-

2017
£

2016
£

Current loans and borrowings

Bank overdrafts

109,417

91,573

Other borrowings

19,676

15,042

129,093

106,615

Bank Borrowings

9

Financial commitments, guarantees and contingencies

Amounts disclosed in the balance sheet

Included in the balance sheet are financial commitments of £106,204 (2016 - £94,134). HSBC Bank plc have a fixed and floating charge over the undertaking and all property and assets, present and future, including goodwill, book debts, uncalled capital, buildings, fixtures, fixed plant and machinery.

 

Purple Griffon Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

10

Related party transactions

Transactions with directors

2017

At 1 January 2017
£

Repayments by director
£

At 31 December 2017
£

K.S. McGunigle

Director’s loan account (Interest has been charged at 3% per annum. There are no repayment terms in respect of this loan)

28,056

(28,056)

-

       
     

S. Lawless

Director’s loan account (Interest has been charged at 3% per annum. There are no repayment terms in respect of this loan)

28,056

(28,056)

-

       
     

 

2016

At 1 January 2016
£

Advances to directors
£

Repayments by director
£

At 31 December 2016
£

K.S. McGunigle

Director’s loan account (Interest has been charged at 3% per annum. There are no repayment terms in respect of this loan)

51,879

28,056

(51,879)

28,056

         
       

S. Lawless

Director’s loan account (Interest has been charged at 3% per annum. There are no repayment terms in respect of this loan)

51,879

28,056

(51,879)

28,056