CROWN_TALENT_&_MEDIA_GROU - Accounts


Company Registration No. 07885101 (England and Wales)
CROWN TALENT & MEDIA GROUP LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
PAGES FOR FILING WITH REGISTRAR
CROWN TALENT & MEDIA GROUP LIMITED
COMPANY INFORMATION
Directors
Mr M  Hargreaves
Mr M  Marot
Company number
07885101
Registered office
6th Floor
Blackfriars House
Parsonage
Manchester
M3 2JA
Accountants
White & Company (UK) Limited
6th Floor
Blackfriars House
Parsonage
Manchester
M3 2JA
Business address
Matrix Complex
91 Peterborough Road
London
SW6 3BU
CROWN TALENT & MEDIA GROUP LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 11
CROWN TALENT & MEDIA GROUP LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2016
31 December 2016
- 1 -
2016
2015
Notes
£
£
£
£
Fixed assets
Investments
6
973
936
Current assets
Debtors
8
4,009,639
4,719,507
Cash at bank and in hand
43,160
19
4,052,799
4,719,526
Creditors: amounts falling due within one year
9
(565,656)
(284,650)
Net current assets
3,487,143
4,434,876
Total assets less current liabilities
3,488,116
4,435,812
Creditors: amounts falling due after more than one year
10
(100,000)
(100,000)
Net assets
3,388,116
4,335,812
Capital and reserves
Called up share capital
11
9,772
8,525
Share premium account
5,952,446
4,764,231
Profit and loss reserves
(2,574,102)
(436,944)
Total equity
3,388,116
4,335,812

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

CROWN TALENT & MEDIA GROUP LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2016
31 December 2016
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 2 May 2018 and are signed on its behalf by:
Mr M  Hargreaves
Director
Company Registration No. 07885101
CROWN TALENT & MEDIA GROUP LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2016
- 3 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2015
7,151
3,460,236
(330,935)
3,136,452
Year ended 31 December 2015:
Loss and total comprehensive income for the year
-
-
(106,009)
(106,009)
Issue of share capital
11
1,374
1,303,995
-
1,305,369
Balance at 31 December 2015
8,525
4,764,231
(436,944)
4,335,812
Year ended 31 December 2016:
Loss and total comprehensive income for the year
-
-
(2,137,158)
(2,137,158)
Issue of share capital
11
-
1,188,215
-
1,188,215
Other movements
1,247
-
-
1,247
Balance at 31 December 2016
9,772
5,952,446
(2,574,102)
3,388,116
CROWN TALENT & MEDIA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
- 4 -
1
Accounting policies
Company information

Crown Talent & Media Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is 6th Floor, Blackfriars House, Parsonage, Manchester, M3 2JA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 December 2016 are the first financial statements of Crown Talent & Media Group Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 January 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Going concern

Despite the net liability position recorded at the year end, at the time of approving the financial statements the directors are satisfied that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

The loss in the year is due in part to the impairment loss relating to the intercompany balance with Crown Music Management Services Limited.

 

The company meets its day to day financing through its cash reserves banking facilities and support from subsidiaries. In addition, the company retains the support of its shareholders and directors who have committed to continuing this support for the foreseeable future. Crown Talent & Media Group is expected to generate future trading profits as revenues increase within its subsidiary companies. The company’s forecasts and projections show that the company should be able to operate within its current cash reserves.

 

The directors, having made due and careful enquiries, are therefore satisfied that the company is in a position to continue in operational existence for the foreseeable future and meet its liabilities as and when they fall due. The company therefore adopts the going concern basis in preparing its financial statements.

1.3
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

CROWN TALENT & MEDIA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 5 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.4
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

CROWN TALENT & MEDIA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 6 -
1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

There have been no critical judgements, estimates or assumptions made in the preparation of these financial statements.

CROWN TALENT & MEDIA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 7 -
3
Exceptional costs
2016
2015
£
£
Impairment losses on intercompany loans
1,958,680
-

The impairment losses relates to a related party balance held with Crown Music Management Services Limited a company in which Mr M Hargreaves and Mr M Marot are directors. The directors have agreed to impair 50% of the intercompany debt prior to commencing liquidation proceedings in relation to Crown Music Management Services Limited. As a result of the impairment loss, the intercompany debt now reflects accurately its recoverable amount as at the year end.

4
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2015 - 2).

5
Taxation
2016
2015
£
£
Deferred tax
Origination and reversal of timing differences
79,925
(26,025)

The actual charge/(credit) for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2016
2015
£
£
Loss before taxation
(2,057,233)
(132,034)
Expected tax credit based on the standard rate of corporation tax in the UK of 20.00% (2015: 20.00%)
(411,447)
(26,407)
Tax effect of expenses that are not deductible in determining taxable profit
391,736
400
Unutilised tax losses carried forward
19,711
(26,043)
Deferred tax movement
79,925
26,025
Taxation charge/(credit) for the year
79,925
(26,025)

The company has estimated losses of £498,179 (2015; £399,626) available for carry forward against future trading profits. No deferred tax debtor has been provided in respect of these losses as the company does not anticipate to make profits if this size in the foreseeable future.

 

A change to the UK corporation tax rate was announced in the Chancellor’s Budget on 16 March 2016. The change announced is to reduce the main rate to 17% from 1 April 2020. Changes to reduce the UK corporation tax rate to 19% from 1 April 2017 and to 18% from 1 April 2020 had already been substantively enacted on 26 October 2015.

CROWN TALENT & MEDIA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 8 -
6
Fixed asset investments
2016
2015
£
£
Investments
973
936

The company's voting rights in respect of its investments are held in the same proportion as the company's share of the ordinary share capital or partnership entitlement as applicable.

Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 January 2016
936
Additions
137
Disposals
(100)
At 31 December 2016
973
Carrying amount
At 31 December 2016
973
At 31 December 2015
936
CROWN TALENT & MEDIA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 9 -
7
Subsidiaries

Details of the company's subsidiaries at 31 December 2016 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Crown Media Management Limited
England
Media Management Consultancy
Ordinary
100.00
Crown Synch Limited
England
Music Publishing Activities
Ordinary
90.00
Crown Event Management Limmited
England
Dormant
Ordinary
100.00
Crown Football Limited
England
Football Management Consultancy
Ordinary
100.00
AM Music Limited
England
Music Management Consultancy
Ordinary
75.00
Hexus Music T/A Crown Arts Ltd
England
Consultancy Services
Ordinary
75.00
Crown Productions Limited
England
Liquidation
Ordinary
75.00
Crown Academy Limited
England
Dormant
Ordinary
100.00
Crown Artists Limited
England
Dormant
Ordinary
100.00
Crown Comedy Limited
England
Dormant
Ordinary
100.00
Crown Recording Limited
England
Dormant
Ordinary
100.00
Crown Commercial Partnerships Limited
England
Dormant
Ordinary
100.00
Crown Creative Media Limited
England
Dormant
Ordinary
100.00
Crown DJ Limited
England
Dormant
Ordinary
100.00
Crown Motorsport Limited
England
Motorsport Management Consultancy
Ordinary
100.00
Crown Music Management (No.2) Limited
England
Dormant
Ordinary
100.00
Crown Music Management Services Limited
England
Liquidation
Ordinary
100.00
Crown Music Publishing Limited
England
Dormant
Ordinary
100.00
Crown Osea Island Limited
England
Dormant
Ordinary
100.00
Crown Sports Management Limited
England
Dormant
Ordinary
100.00
Crown Theatrical Limited
England
Dormant
Ordinary
100.00
Crown Music Limited
England
Management consultancy services
Ordinary
100.00
Crown Songs Limited
England
Music publishing
Ordinary
15.00
CTMG Services Limited
England
Consutancy services
Ordinary
100.00
Maven Art Limited
England
Artistic creation
Ordinary
8.00
CROWN TALENT & MEDIA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 10 -
8
Debtors
2016
2015
Amounts falling due within one year:
£
£
Corporation tax recoverable
-
678
Amounts owed by group undertakings
3,923,717
4,636,192
Other debtors
85,922
2,712
4,009,639
4,639,582
Amounts falling due after more than one year:
Deferred tax asset
-
79,925
Total debtors
4,009,639
4,719,507

An impairment loss of £1,958,680 (2015: £nil) was recognised against amounts due from group undertakings.

9
Creditors: amounts falling due within one year
2016
2015
£
£
Trade creditors
7,336
3,287
Amounts due to group undertakings and undertakings in which the company has a participating interest
251,208
-
Corporation tax
-
678
Other creditors
306,687
243,999
565,231
247,964
10
Creditors: amounts falling due after more than one year
2016
2015
£
£
Other creditors
100,000
100,000
CROWN TALENT & MEDIA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 11 -
11
Called up share capital
2016
2015
£
£
Ordinary share capital
Issued and fully paid
9,772 Ordinary shares of £1 each
9,772
8,525
9,772
8,525

During the year the company issued a further 1,247 ordinary shares of £1 each for a consideration of £1,000 per share.

 

The total consideration received by the company during the year for all shares issued was £1,252,000, giving rise to a share premium of £1,250,753.

12
Related party transactions
Transactions with related parties

The following amounts were outstanding at the reporting end date:

2016
2015
Amounts owed to related parties
£
£
Other related parties
251,208
-

The following amounts were outstanding at the reporting end date:

2016
Balance
Amounts owed by related parties
£
Other related parties
3,923,717
2015
Balance
Amounts owed in previous period
£
Other related parties
4,636,192
13
Control

The ultimate controlling party is the directors.

2016-12-312016-01-01falseCCH SoftwareCCH Accounts Production 2018.100No description of principal activity02 May 2018Mr M HargreavesMr M Marot078851012016-01-012016-12-3107885101bus:RegisteredOffice2016-01-012016-12-31078851012016-12-31078851012015-12-3107885101core:CurrentFinancialInstruments2016-12-3107885101core:CurrentFinancialInstruments2015-12-3107885101core:Non-currentFinancialInstruments2016-12-3107885101core:CurrentFinancialInstrumentscore:RestatedAmount2016-12-3107885101core:Non-currentFinancialInstruments2015-12-3107885101core:ShareCapital2016-12-3107885101core:ShareCapital2015-12-3107885101core:SharePremium2016-12-3107885101core:SharePremium2015-12-3107885101core:RetainedEarningsAccumulatedLosses2016-12-3107885101core:RetainedEarningsAccumulatedLosses2015-12-3107885101core:ShareCapitalcore:RestatedAmount2014-12-3107885101core:SharePremiumcore:RestatedAmount2014-12-3107885101core:RestatedAmount2014-12-3107885101core:ShareCapitalOrdinaryShares2016-12-3107885101core:ShareCapitalOrdinaryShares2015-12-3107885101bus:Director12016-01-012016-12-31078851012015-01-012015-12-3107885101core:RetainedEarningsAccumulatedLosses2016-01-012016-12-3107885101core:ShareCapital2015-01-012015-12-3107885101core:SharePremium2015-01-012015-12-3107885101core:SharePremium2016-01-012016-12-310788510112016-01-012016-12-310788510112015-01-012015-12-3107885101core:Subsidiary12016-01-012016-12-3107885101core:Subsidiary22016-01-012016-12-3107885101core:Subsidiary32016-01-012016-12-3107885101core:Subsidiary42016-01-012016-12-3107885101core:Subsidiary52016-01-012016-12-3107885101core:Subsidiary62016-01-012016-12-3107885101core:Subsidiary72016-01-012016-12-3107885101core:Subsidiary82016-01-012016-12-3107885101core:Subsidiary92016-01-012016-12-3107885101core:Subsidiary102016-01-012016-12-3107885101core:Subsidiary112016-01-012016-12-3107885101core:Subsidiary122016-01-012016-12-3107885101core:Subsidiary132016-01-012016-12-3107885101core:Subsidiary142016-01-012016-12-3107885101core:Subsidiary152016-01-012016-12-3107885101core:Subsidiary162016-01-012016-12-3107885101core:Subsidiary172016-01-012016-12-3107885101core:Subsidiary182016-01-012016-12-3107885101core:Subsidiary192016-01-012016-12-3107885101core:Subsidiary202016-01-012016-12-3107885101core:Subsidiary212016-01-012016-12-3107885101core:Subsidiary222016-01-012016-12-3107885101core:Subsidiary232016-01-012016-12-3107885101core:Subsidiary242016-01-012016-12-3107885101core:Subsidiary252016-01-012016-12-3107885101core:Subsidiary112016-01-012016-12-3107885101core:Subsidiary212016-01-012016-12-3107885101core:Subsidiary312016-01-012016-12-3107885101core:Subsidiary412016-01-012016-12-3107885101core:Subsidiary512016-01-012016-12-3107885101core:Subsidiary612016-01-012016-12-3107885101core:Subsidiary712016-01-012016-12-3107885101core:Subsidiary812016-01-012016-12-3107885101core:Subsidiary912016-01-012016-12-3107885101core:Subsidiary1012016-01-012016-12-3107885101core:Subsidiary1112016-01-012016-12-3107885101core:Subsidiary1212016-01-012016-12-3107885101core:Subsidiary1312016-01-012016-12-3107885101core:Subsidiary1412016-01-012016-12-3107885101core:Subsidiary1512016-01-012016-12-3107885101core:Subsidiary1612016-01-012016-12-3107885101core:Subsidiary1712016-01-012016-12-3107885101core:Subsidiary1812016-01-012016-12-3107885101core:Subsidiary1912016-01-012016-12-3107885101core:Subsidiary2012016-01-012016-12-3107885101core:Subsidiary2112016-01-012016-12-3107885101core:Subsidiary2212016-01-012016-12-3107885101core:Subsidiary2312016-01-012016-12-3107885101core:Subsidiary2412016-01-012016-12-3107885101core:Subsidiary2512016-01-012016-12-3107885101core:Subsidiary122016-01-012016-12-3107885101core:Subsidiary232016-01-012016-12-3107885101core:Subsidiary322016-01-012016-12-3107885101core:Subsidiary422016-01-012016-12-3107885101core:Subsidiary542016-01-012016-12-3107885101core:Subsidiary642016-01-012016-12-3107885101core:Subsidiary742016-01-012016-12-3107885101core:Subsidiary822016-01-012016-12-3107885101core:Subsidiary922016-01-012016-12-3107885101core:Subsidiary1022016-01-012016-12-3107885101core:Subsidiary1122016-01-012016-12-3107885101core:Subsidiary1222016-01-012016-12-3107885101core:Subsidiary1322016-01-012016-12-3107885101core:Subsidiary1422016-01-012016-12-3107885101core:Subsidiary1522016-01-012016-12-3107885101core:Subsidiary1622016-01-012016-12-3107885101core:Subsidiary1722016-01-012016-12-3107885101core:Subsidiary1822016-01-012016-12-3107885101core:Subsidiary1922016-01-012016-12-3107885101core:Subsidiary2022016-01-012016-12-3107885101core:Subsidiary2122016-01-012016-12-3107885101core:Subsidiary2222016-01-012016-12-3107885101core:Subsidiary2352016-01-012016-12-3107885101core:Subsidiary2422016-01-012016-12-3107885101core:Subsidiary2562016-01-012016-12-3107885101bus:OrdinaryShareClass12016-01-012016-12-3107885101bus:OrdinaryShareClass12016-12-3107885101bus:PrivateLimitedCompanyLtd2016-01-012016-12-3107885101bus:FRS1022016-01-012016-12-3107885101bus:AuditExemptWithAccountantsReport2016-01-012016-12-3107885101bus:SmallCompaniesRegimeForAccounts2016-01-012016-12-3107885101bus:Director22016-01-012016-12-3107885101bus:FullAccounts2016-01-012016-12-31xbrli:purexbrli:sharesiso4217:GBP