ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-03-312017-03-31The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.The Company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, [loans from banks and other third parties, loans to and from related parties and investments in non-puttable ordinary shares.] i) Financial assets Basic financial assets, including trade and other debtors, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method. Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. (ii) Financial liabilities Basic financial liabilities, including trade ,other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method. Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires. (iii) Offsetting Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.Provision of hairdressing services and other beauty treatments.The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false2016-04-01truefalse 5000509 2016-04-01 2017-03-31 5000509 2015-04-01 2016-03-31 5000509 2017-03-31 5000509 2016-03-31 5000509 c:Director1 2016-04-01 2017-03-31 5000509 d:Buildings d:ShortLeaseholdAssets 2016-04-01 2017-03-31 5000509 d:Buildings d:ShortLeaseholdAssets 2017-03-31 5000509 d:Buildings d:ShortLeaseholdAssets 2016-03-31 5000509 d:LandBuildings 2017-03-31 5000509 d:LandBuildings 2016-03-31 5000509 d:FurnitureFittings 2016-04-01 2017-03-31 5000509 d:FurnitureFittings 2017-03-31 5000509 d:FurnitureFittings 2016-03-31 5000509 d:FurnitureFittings d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 5000509 d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 5000509 d:CurrentFinancialInstruments 2017-03-31 5000509 d:CurrentFinancialInstruments 2016-03-31 5000509 d:Non-currentFinancialInstruments 2017-03-31 5000509 d:Non-currentFinancialInstruments 2016-03-31 5000509 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 5000509 d:CurrentFinancialInstruments d:WithinOneYear 2016-03-31 5000509 d:Non-currentFinancialInstruments d:AfterOneYear 2017-03-31 5000509 d:Non-currentFinancialInstruments d:AfterOneYear 2016-03-31 5000509 d:ShareCapital 2017-03-31 5000509 d:ShareCapital 2016-03-31 5000509 d:SharePremium 2017-03-31 5000509 d:SharePremium 2016-03-31 5000509 d:RetainedEarningsAccumulatedLosses 2017-03-31 5000509 d:RetainedEarningsAccumulatedLosses 2016-03-31 5000509 c:FRS102 2016-04-01 2017-03-31 5000509 c:AuditExempt-NoAccountantsReport 2016-04-01 2017-03-31 5000509 c:FullAccounts 2016-04-01 2017-03-31 5000509 c:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 iso4217:GBP xbrli:pure

Registered number: 5000509









GENTLEMEN'S TONIC LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2017

 
GENTLEMEN'S TONIC LIMITED
REGISTERED NUMBER: 5000509

BALANCE SHEET
AS AT 31 MARCH 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 4 
264,284
291,996

Investments
 5 
54,643
54,643

  
318,927
346,639

Current assets
  

Stocks
 6 
1,100,000
1,120,000

Debtors: amounts falling due within one year
 7 
438,474
364,019

Cash at bank and in hand
 8 
5,993
4,779

  
1,544,467
1,488,798

Creditors: amounts falling due within one year
 9 
(244,995)
(229,063)

Net current assets
  
 
 
1,299,472
 
 
1,259,735

Total assets less current liabilities
  
1,618,399
1,606,374

Creditors: amounts falling due after more than one year
 10 
(649,802)
(689,066)

  

Net assets
  
968,597
917,308


Capital and reserves
  

Called up share capital 
  
95,879
95,879

Share premium account
  
1,184,015
1,184,015

Profit and loss account
  
(311,297)
(362,586)

  
968,597
917,308











 
Page 1

 
GENTLEMEN'S TONIC LIMITED
REGISTERED NUMBER: 5000509
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2017


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



O Bonnefoy
Director

Date: 2 May 2018
Page 2

 
GENTLEMEN'S TONIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

1.


General information

The principal activity of the company continued to be the provision of hairdressing services and other beauty treatments. 
The company is a private company limited by shares and is incorporated in England.
The address of its registered office is 78 Tachbrook Street, London, SW1V 2NA.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland ("FRS 102") and the Companies Act 2006.



The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
GENTLEMEN'S TONIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

S/Term Leasehold Property
-
10%
straight line
Fixtures & fittings
-
10%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.4

Valuation of investments

Investments held as fixed assets are shown at cost less provision for impairment. 

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

Financial instruments

The Company only enters into basic financial instruments and transactions that result in the
recognition of financial assets and liabilities like trade and other debtors and creditors, [loans from
banks and other third parties, loans to and from related parties and investments in non-puttable
ordinary shares.]
i) Financial assets
Basic financial assets, including trade and other debtors, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Such assets are subsequently carried at amortised cost using the effective interest method.
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset
expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are
transferred to another party or (c) control of the asset has been transferred to another party who has
the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional
restrictions.
 
Page 4

 
GENTLEMEN'S TONIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)


2.6
Financial instruments (continued)

(ii) Financial liabilities
Basic financial liabilities, including trade ,other creditors and accruals, are initially recognised at
transaction price, unless the arrangement constitutes a financing transaction, where the debt
instrument is measured at the present value of the future receipts discounted at a market rate of
interest.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary
course of business from suppliers. Trade creditors are classified as current liabilities if payment is due
within one year or less. If not, they are presented as non-current liabilities. Trade creditors are
recognised initially at transaction price and subsequently measured at amortised cost using the
effective interest method.
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual
obligation is discharged, cancelled or expires.
(iii) Offsetting
Financial assets and liabilities are offset and the net amounts presented in the financial statements
when there is a legally enforceable right to set off the recognised amounts and there is an intention to
settle on a net basis or to realise the asset and settle the liability simultaneously.The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.7

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of income and retained earnings except when deferred in other comprehensive income as qualifying cash flow hedges.

Page 5

 
GENTLEMEN'S TONIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)

 
2.8

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of income and retained earnings on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 April 2015 to continue to be charged over the period to the first market rent review rather than the term of the lease.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2016 - 8).


4.


Tangible fixed assets





S/Term Leasehold Property
Fixtures & fittings
Total

£
£
£



Cost or valuation


At 1 April 2016
109,163
734,887
844,050


Additions
-
5,772
5,772



At 31 March 2017

109,163
740,659
849,822



Depreciation


At 1 April 2016
87,330
464,724
552,054


Charge for the year on owned assets
7,278
26,206
33,484



At 31 March 2017

94,608
490,930
585,538



Net book value



At 31 March 2017
14,555
249,729
264,284



At 31 March 2016
21,833
270,163
291,996

Page 6

 
GENTLEMEN'S TONIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

           4.Tangible fixed assets (continued)




The net book value of land and buildings may be further analysed as follows:


2017
2016
£
£

Short leasehold
14,555
21,833

14,555
21,833



5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 April 2016
54,643



At 31 March 2017

54,643






Net book value



At 31 March 2017
54,643



At 31 March 2016
54,643

The subsidiary company is incorporated in England and Wales. At the most recent funding round the subsidiary was valued at $6m. Gentlemen's Tonic Limited's 16.67% share is valued at $1m.


6.


Stocks

2017
2016
£
£

Finished goods and goods for resale
1,100,000
1,120,000

1,100,000
1,120,000



7.


Debtors

2017
2016
£
£
Page 7

 
GENTLEMEN'S TONIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

7.Debtors (continued)



Trade debtors
52,152
60,945

Other debtors
295,426
222,720

Prepayments and accrued income
20,798
19,604

Rent deposits
70,098
60,750

438,474
364,019



8.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
5,993
4,779

Less: bank overdrafts
(14,375)
(24,070)

(8,382)
(19,291)



9.


Creditors: Amounts falling due within one year

2017
2016
£
£

Bank overdrafts
14,375
24,070

Trade creditors
5,396
1,253

Other taxation and social security
12,551
25,031

Obligations under finance lease and hire purchase contracts
24,250
-

Other creditors
95,200
89,096

Accruals and deferred income
93,223
89,613

244,995
229,063



10.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Net obligations under finance leases and hire purchase contracts
18,188
-

Director's loan account
631,614
689,066

649,802
689,066


Page 8

 
GENTLEMEN'S TONIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

11.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.
This is the first year that the company has presented its results under FRS102 1A. The last financial statements prepared under the previous UK GAAP were for the year ended 31 March 2016. The date of transition to FRS102 was 1 April 2015.

 
Page 9