Patricks of Parson Drove Limited - Period Ending 2017-07-31

Patricks of Parson Drove Limited - Period Ending 2017-07-31


Patricks of Parson Drove Limited 04257452 false 2016-08-01 2017-07-31 2017-07-31 The principal activity of the company is that of property rental and development Digita Accounts Production Advanced 6.21.8540.0 Software true 04257452 2016-08-01 2017-07-31 04257452 2017-07-31 04257452 core:RetainedEarningsAccumulatedLosses 2017-07-31 04257452 core:ShareCapital 2017-07-31 04257452 core:CurrentFinancialInstruments 2017-07-31 04257452 core:CurrentFinancialInstruments core:WithinOneYear 2017-07-31 04257452 core:Non-currentFinancialInstruments 2017-07-31 04257452 core:Non-currentFinancialInstruments core:AfterOneYear 2017-07-31 04257452 bus:SmallEntities 2016-08-01 2017-07-31 04257452 bus:AuditExemptWithAccountantsReport 2016-08-01 2017-07-31 04257452 bus:FullAccounts 2016-08-01 2017-07-31 04257452 bus:RegisteredOffice 2016-08-01 2017-07-31 04257452 bus:Director1 2016-08-01 2017-07-31 04257452 bus:PrivateLimitedCompanyLtd 2016-08-01 2017-07-31 04257452 countries:UnitedKingdom 2016-08-01 2017-07-31 04257452 2016-07-31 04257452 2016-07-31 04257452 core:RetainedEarningsAccumulatedLosses core:RestatedAmount 2016-07-31 04257452 core:ShareCapital 2016-07-31 04257452 core:CurrentFinancialInstruments 2016-07-31 04257452 core:CurrentFinancialInstruments core:WithinOneYear 2016-07-31 04257452 core:Non-currentFinancialInstruments 2016-07-31 04257452 core:Non-currentFinancialInstruments core:AfterOneYear 2016-07-31 04257452 core:RestatedAmount 2016-07-31 iso4217:GBP

Registration number: 04257452

Patricks of Parson Drove Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2017

 

Patricks of Parson Drove Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 8

 

Patricks of Parson Drove Limited

(Registration number: 04257452)
Balance Sheet as at 31 July 2017

Note

2017
£

(As restated)

2016
£

Fixed assets

 

Investment property

3

150,000

120,000

Other financial assets

271

271

 

150,271

120,271

Current assets

 

Stocks

4

114,261

114,261

Debtors

5

-

134

Cash at bank and in hand

 

1,829

740

 

116,090

115,135

Creditors: Amounts falling due within one year

6

(77,081)

(80,002)

Net current assets

 

39,009

35,133

Total assets less current liabilities

 

189,280

155,404

Creditors: Amounts falling due after more than one year

6

(55,647)

(58,491)

Provisions for liabilities

(12,930)

(7,610)

Net assets

 

120,703

89,303

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

120,701

89,301

Total equity

 

120,703

89,303

 

Patricks of Parson Drove Limited

(Registration number: 04257452)
Balance Sheet as at 31 July 2017

For the financial year ending 31 July 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 30 April 2018 and signed on its behalf by:
 


G Patrick
Director

   
 

Patricks of Parson Drove Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

1

General information

The company is a private company limited by share capital incorporated in United Kingdom.

The address of its registered office is:
9/10 The Crescent
Wisbech
Cambs
PE13 1EH

The principal place of business is:
Lakeside Manor
Seadyke Bank
Murrow
Wisbech
Cambs
PE13 4SD

These financial statements were authorised for issue by the Board on 30 April 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. These are the first financial statements that comply with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. The date of transition is 1 August 2015.

The transition to Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' has resulted in a small number of changes in accounting policies to those used previously. The nature of these changes and their impact on the financial statements are explained in note 8 below.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Investment property

The investment property is carried at fair value, derived from current market prices, as estimated by Mr G Patrick, Director of the Company. Any movements in fair value are recognised in arriving at the profit before tax. Deferred tax is provided against these movements.

Investments

Investments in shares are included at fair value.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Patricks of Parson Drove Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Investment properties

2017
£

At 1 August

120,000

Fair value adjustments

30,000

At 31 July

150,000

The investment property is shown at fair value as estimated by Mr G Patrick, Director of the Company. Any movements in fair value are recognised in arriving at the profit before tax. Deferred tax is provided against these movements.

There has been no valuation of investment property by an independent valuer.

 

Patricks of Parson Drove Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

4

Stocks

2017
£

2016
£

Work in progress

114,261

114,261

5

Debtors

2017
£

2016
£

Other debtors

-

134

Total current trade and other debtors

-

134

6

Creditors

Note

2017
£

2016
£

Due within one year

 

Loans and borrowings

7

2,770

2,608

Other creditors

 

74,311

77,394

 

77,081

80,002

Due after one year

 

Loans and borrowings

7

55,647

58,491

7

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Bank borrowings

2,770

2,608

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

55,647

58,491

8

Transition to FRS 102

This is the first year that accounts have been prepared in accordance with FRS 102 Section 1A. The date of transition was 01/08/2015. The only adjustments required on transition were to revalue investment property to fair value and the related deferred tax on the revaluations.

 

Patricks of Parson Drove Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

Balance Sheet at 1 August 2015
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Investment property

 

120,000

-

-

120,000

Investments

 

271

-

-

271

 

120,271

-

-

120,271

Current assets

 

Stocks

 

114,261

-

-

114,261

Debtors

 

132

-

-

132

Cash at bank and in hand

 

5,326

-

-

5,326

 

119,719

-

-

119,719

Creditors: Amounts falling due within one year

 

(146,876)

-

-

(146,876)

Net current liabilities

 

(27,157)

-

-

(27,157)

Total assets less current liabilities

 

93,114

-

-

93,114

Provisions for liabilities

 

-

-

(7,610)

(7,610)

Net assets/(liabilities)

 

93,114

-

(7,610)

85,504

Capital and reserves

 

Called up share capital

 

(2)

-

-

(2)

Revaluation reserve

 

(38,050)

38,050

-

-

Profit and loss account

 

(55,062)

(38,050)

7,610

(85,502)

Total equity

 

(93,114)

-

7,610

(85,504)

 

Patricks of Parson Drove Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

Balance Sheet at 31 July 2016
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Investment property

 

120,000

-

-

120,000

Investments

 

271

-

-

271

 

120,271

-

-

120,271

Current assets

 

Stocks

 

114,261

-

-

114,261

Debtors

 

135

-

-

135

Cash at bank and in hand

 

741

-

-

741

 

115,137

-

-

115,137

Creditors: Amounts falling due within one year

 

(80,004)

-

-

(80,004)

Net current assets

 

35,133

-

-

35,133

Total assets less current liabilities

 

155,404

-

-

155,404

Creditors: Amounts falling due after more than one year

 

(58,491)

-

-

(58,491)

Provisions for liabilities

 

-

(7,610)

-

(7,610)

Net assets/(liabilities)

 

96,913

(7,610)

-

89,303

Capital and reserves

 

Called up share capital

 

(2)

-

-

(2)

Revaluation reserve

 

(38,050)

38,050

-

-

Profit and loss account

 

(58,861)

(30,440)

-

(89,301)

Total equity

 

(96,913)

7,610

-

(89,303)

 

Patricks of Parson Drove Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

Profit and Loss Account for the year ended 31 July 2016
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Turnover

 

13,100

-

-

13,100

Administrative expenses

 

(7,540)

-

-

(7,540)

Operating profit

 

5,560

-

-

5,560

Income from other fixed asset investments

 

15

-

-

15

Interest payable and similar expenses

 

(797)

-

-

(797)

 

(782)

-

-

(782)

Profit before tax

 

4,778

-

-

4,778

Taxation

 

(979)

-

-

(979)

Profit for the financial year

 

3,799

-

-

3,799