Mark Hunter Ltd - Filleted accounts


Registered number
03805020
Mark Hunter Ltd
Unaudited Filleted Accounts
31 July 2017
Mark Hunter Ltd Unaudited
Registered number: 03805020
Balance Sheet
as at 31 July 2017
Notes 2017 2016
£ £
Fixed assets
Intangible assets 3 - 985
Tangible assets 4 1,526,371 1,380,319
Investments 5 82,163 82,163
1,608,534 1,463,467
Current assets
Stocks 74,526 68,777
Debtors 6 1,340,819 1,192,750
Cash at bank and in hand 905,126 869,476
2,320,471 2,131,003
Creditors: amounts falling due within one year 7 (1,194,594) (1,141,380)
Net current assets 1,125,877 989,623
Total assets less current liabilities 2,734,411 2,453,090
Creditors: amounts falling due after more than one year 8 (178,048) (338,186)
Provisions for liabilities (177,942) (192,857)
Net assets 2,378,421 1,922,047
Capital and reserves
Called up share capital 100 100
Profit and loss account 2,378,321 1,921,947
Shareholders' funds 2,378,421 1,922,047
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr M. Hunter
Director
Approved by the board on 30 April 2018
Mark Hunter Ltd
Notes to the Accounts
for the year ended 31 July 2017
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings 2% straight line
Motor Vehicles 25% reducing balance
Plant and machinery 20& straight line & 15% reducing balance
Fixtures, fittings, tools and equipment 20% straight line
Computing Equipment 25% straight line
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in market value is transferred to a revaluation reserve
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (i.e. liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Government Grants
Government grants for capital expenditure are credited to a deferral account and released to the profit and loss account over the expected life of the relevant assets. Grants of a revenue nature are credited against the expense in the period to which they relate.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2017 2016
Number Number
Average number of persons employed by the company 55 52
3 Intangible fixed assets £
Goodwill:
Cost
At 1 August 2016 35,654
At 31 July 2017 35,654
Amortisation
At 1 August 2016 34,669
Provided during the year 985
At 31 July 2017 35,654
Net book value
At 31 July 2017 -
At 31 July 2016 985
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 August 2016 424,925 1,501,143 627,545 2,553,613
Additions - 177,835 424,700 602,535
Disposals - (125) (243,315) (243,440)
At 31 July 2017 424,925 1,678,853 808,930 2,912,708
Depreciation
At 1 August 2016 109,846 787,223 276,225 1,173,294
Charge for the year 8,498 149,662 158,194 316,354
On disposals - (110) (103,201) (103,311)
At 31 July 2017 118,344 936,775 331,218 1,386,337
Net book value
At 31 July 2017 306,581 742,078 477,712 1,526,371
At 31 July 2016 315,079 713,920 351,320 1,380,319
5 Investment Property
Other
investments
£
Cost
At 1 August 2016 82,163
At 31 July 2017 82,163
6 Debtors 2017 2016
£ £
Trade debtors 1,252,641 1,107,019
Other debtors 88,178 85,731
1,340,819 1,192,750
7 Creditors: amounts falling due within one year 2017 2016
£ £
Bank loans and overdrafts 2,215 12,756
Obligations under finance lease and hire purchase contracts 81,115 88,634
Trade creditors 786,607 706,294
Taxation and social security costs 157,692 161,834
Other creditors 166,965 171,862
1,194,594 1,141,380
8 Creditors: amounts falling due after one year 2017 2016
£ £
Bank loans - 143,834
Obligations under finance lease and hire purchase contracts 151,854 99,528
Other creditors 26,194 94,824
178,048 338,186
9 Related party transactions
Mr M Hunter, Director
During the year, the company paid rent totalling £12,000 (2016 - £12,000) to Mr Hunter
10 Controlling party
The company is controlled by the director, Mr M Hunter, by virtue of his shareholding.
11 Other information
Mark Hunter Ltd is a private company limited by shares and incorporated in England & Wales. Its registered office is:
The Fresh Produce Centre
East Estate Withybush Business Park
Haverfordwest
Pembrokeshire
SA62 4BW
Mark Hunter Ltd 03805020 false 2016-08-01 2017-07-31 2017-07-31 VT Final Accounts March 2018 Mr M. Hunter No description of principal activity 03805020 2015-08-01 2016-07-31 03805020 core:WithinOneYear 2016-07-31 03805020 core:AfterOneYear 2016-07-31 03805020 core:ShareCapital 2016-07-31 03805020 core:RetainedEarningsAccumulatedLosses 2016-07-31 03805020 2016-08-01 2017-07-31 03805020 bus:PrivateLimitedCompanyLtd 2016-08-01 2017-07-31 03805020 bus:AuditExemptWithAccountantsReport 2016-08-01 2017-07-31 03805020 bus:Director40 2016-08-01 2017-07-31 03805020 1 2016-08-01 2017-07-31 03805020 2 2016-08-01 2017-07-31 03805020 core:Goodwill 2016-08-01 2017-07-31 03805020 core:LandBuildings 2016-08-01 2017-07-31 03805020 core:PlantMachinery 2016-08-01 2017-07-31 03805020 core:Vehicles 2016-08-01 2017-07-31 03805020 countries:England 2016-08-01 2017-07-31 03805020 bus:FRS102 2016-08-01 2017-07-31 03805020 bus:FullAccounts 2016-08-01 2017-07-31 03805020 2017-07-31 03805020 core:WithinOneYear 2017-07-31 03805020 core:AfterOneYear 2017-07-31 03805020 core:ShareCapital 2017-07-31 03805020 core:RetainedEarningsAccumulatedLosses 2017-07-31 03805020 core:Goodwill 2017-07-31 03805020 core:LandBuildings 2017-07-31 03805020 core:PlantMachinery 2017-07-31 03805020 core:Vehicles 2017-07-31 03805020 2016-07-31 03805020 core:Goodwill 2016-07-31 03805020 core:LandBuildings 2016-07-31 03805020 core:PlantMachinery 2016-07-31 03805020 core:Vehicles 2016-07-31 iso4217:GBP xbrli:pure