RDC Glass Limited - Period Ending 2017-07-31

RDC Glass Limited - Period Ending 2017-07-31


RDC Glass Limited 06862718 false 2016-08-01 2017-07-31 2017-07-31 The principal activity of the company is Glass manufacturing and splashback installations Digita Accounts Production Advanced 6.20.8420.0 Software true 06862718 2016-08-01 2017-07-31 06862718 2017-07-31 06862718 bus:OrdinaryShareClass1 2017-07-31 06862718 core:RetainedEarningsAccumulatedLosses 2017-07-31 06862718 core:ShareCapital 2017-07-31 06862718 core:CurrentFinancialInstruments 2017-07-31 06862718 core:CurrentFinancialInstruments core:WithinOneYear 2017-07-31 06862718 core:Non-currentFinancialInstruments 2017-07-31 06862718 core:Non-currentFinancialInstruments core:AfterOneYear 2017-07-31 06862718 core:Goodwill 2017-07-31 06862718 core:FurnitureFittingsToolsEquipment 2017-07-31 06862718 core:MotorVehicles 2017-07-31 06862718 core:OtherPropertyPlantEquipment 2017-07-31 06862718 bus:SmallEntities 2016-08-01 2017-07-31 06862718 bus:AuditExemptWithAccountantsReport 2016-08-01 2017-07-31 06862718 bus:FullAccounts 2016-08-01 2017-07-31 06862718 bus:RegisteredOffice 2016-08-01 2017-07-31 06862718 bus:Director2 2016-08-01 2017-07-31 06862718 bus:OrdinaryShareClass1 2016-08-01 2017-07-31 06862718 bus:PrivateLimitedCompanyLtd 2016-08-01 2017-07-31 06862718 core:Goodwill 2016-08-01 2017-07-31 06862718 core:FurnitureFittings 2016-08-01 2017-07-31 06862718 core:FurnitureFittingsToolsEquipment 2016-08-01 2017-07-31 06862718 core:MotorVehicles 2016-08-01 2017-07-31 06862718 core:OtherPropertyPlantEquipment 2016-08-01 2017-07-31 06862718 core:PlantMachinery 2016-08-01 2017-07-31 06862718 countries:AllCountries 2016-08-01 2017-07-31 06862718 2016-07-31 06862718 core:Goodwill 2016-07-31 06862718 core:FurnitureFittingsToolsEquipment 2016-07-31 06862718 core:MotorVehicles 2016-07-31 06862718 core:OtherPropertyPlantEquipment 2016-07-31 06862718 2015-08-01 2016-07-31 06862718 2016-07-31 06862718 bus:OrdinaryShareClass1 2016-07-31 06862718 core:RetainedEarningsAccumulatedLosses 2016-07-31 06862718 core:ShareCapital 2016-07-31 06862718 core:CurrentFinancialInstruments 2016-07-31 06862718 core:CurrentFinancialInstruments core:WithinOneYear 2016-07-31 06862718 core:Non-currentFinancialInstruments 2016-07-31 06862718 core:Non-currentFinancialInstruments core:AfterOneYear 2016-07-31 06862718 core:Goodwill 2016-07-31 06862718 core:FurnitureFittingsToolsEquipment 2016-07-31 06862718 core:MotorVehicles 2016-07-31 06862718 core:OtherPropertyPlantEquipment 2016-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06862718

RDC Glass Limited

trading as Splashbacks of Distinction

Unaudited Financial Statements

for the Year Ended 31 July 2017

 

RDC Glass Limited

trading as Splashbacks of Distinction

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 9

 

RDC Glass Limited

trading as Splashbacks of Distinction

(Registration number: 06862718)
Balance Sheet as at 31 July 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

11,750

16,450

Tangible assets

5

35,365

44,284

 

47,115

60,734

Current assets

 

Stocks

6

1,000

-

Debtors

7

31,763

19,458

Cash at bank and in hand

 

29,311

32,334

 

62,074

51,792

Creditors: Amounts falling due within one year

8

(45,614)

(42,786)

Net current assets

 

16,460

9,006

Total assets less current liabilities

 

63,575

69,740

Creditors: Amounts falling due after more than one year

8

(55,211)

(59,215)

Provisions for liabilities

(6,719)

(9,568)

Net assets

 

1,645

957

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

1,643

955

Total equity

 

1,645

957

 

RDC Glass Limited

trading as Splashbacks of Distinction

(Registration number: 06862718)
Balance Sheet as at 31 July 2017

For the financial year ending 31 July 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 30 April 2018
 

.........................................

Mr Raymond Coleman

Director

 

RDC Glass Limited

trading as Splashbacks of Distinction

Notes to the Financial Statements for the Year Ended 31 July 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
89 Sparrow Drive
Stevenage
Herts
SG2 9FB

These financial statements were authorised for issue by the director on 30 April 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

These financial statements for the year ended 31 July 2017 are the first financial statements of
RDC Glass Limited prepared in accordance with FRS 102, The Financial Reporting
Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1
August 2016. The reported financial position and financial performance for the previous period are
not affected by the transition to FRS 102.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Judgements

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

RDC Glass Limited

trading as Splashbacks of Distinction

Notes to the Financial Statements for the Year Ended 31 July 2017

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

25% Reducing Balance

Motor Vehicles

25% Reducing Balance

Fixtures & Fittings

25% Reducing Balance

Goodwill

Goodwill arose on the incorporation of the director's sole trade business. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation. It is tested for impairment annually. Goodwill is amortised over its useful life of ten years.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

 

RDC Glass Limited

trading as Splashbacks of Distinction

Notes to the Financial Statements for the Year Ended 31 July 2017

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price.

Leases

Where the company transfers substantially all the risks and rewards of ownership, the arrangement is classified as a finance lease and a receivable is recognised at an amount equal to the net investment in the lease. Recognition of finance income is based on a pattern reflecting a constant periodic rate of return on the lessor's net investment in the finance lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2016 - 2).

 

RDC Glass Limited

trading as Splashbacks of Distinction

Notes to the Financial Statements for the Year Ended 31 July 2017

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 August 2016

47,000

47,000

At 31 July 2017

47,000

47,000

Amortisation

At 1 August 2016

30,550

30,550

Amortisation charge

4,700

4,700

At 31 July 2017

35,250

35,250

Carrying amount

At 31 July 2017

11,750

11,750

At 31 July 2016

16,450

16,450

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 August 2016

1,955

45,629

25,563

73,147

Additions

2,097

-

1,995

4,092

Disposals

(1,433)

-

(1,727)

(3,160)

At 31 July 2017

2,619

45,629

25,831

74,079

Depreciation

At 1 August 2016

1,061

19,310

8,492

28,863

Charge for the year

613

6,580

4,596

11,789

Eliminated on disposal

(894)

-

(1,044)

(1,938)

At 31 July 2017

780

25,890

12,044

38,714

Carrying amount

At 31 July 2017

1,839

19,739

13,787

35,365

At 31 July 2016

894

26,319

17,071

44,284

 

RDC Glass Limited

trading as Splashbacks of Distinction

Notes to the Financial Statements for the Year Ended 31 July 2017

6

Stocks

2017
£

2016
£

Raw materials and consumables

1,000

-

7

Debtors

2017
£

2016
£

Trade debtors

29,348

17,918

Prepayments

2,415

1,540

31,763

19,458

8

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

10

-

3,249

Trade creditors

 

6,825

6,951

Taxation and social security

 

20,585

14,156

Accruals and deferred income

 

1,525

1,700

Other creditors

 

16,679

16,730

 

45,614

42,786

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

10

55,211

59,215

 

RDC Glass Limited

trading as Splashbacks of Distinction

Notes to the Financial Statements for the Year Ended 31 July 2017

9

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

         

10

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Other borrowings

55,211

59,215

2017
£

2016
£

Current loans and borrowings

Bank borrowings

-

3,029

Bank overdrafts

-

220

-

3,249

11

Dividends

   

2017

 

2016

   

£

 

£

Interim dividend of £10,000.00 (2016 - £15,375.00) per ordinary share

 

20,000

 

30,750

12

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £31,537 (2016 - £11,833). The company has two long term leases on the business premises. The total amount disclosed is the total amount due to the expiration of the first lease in July 2020 and the second lease in February 2023. The annual rent is £6,720.

 

RDC Glass Limited

trading as Splashbacks of Distinction

Notes to the Financial Statements for the Year Ended 31 July 2017

13

Related party transactions

Other transactions with directors

At the balance sheet date, the director, Mr R Coleman, was owed £69,210 (2016: £73,215) by the company. The loan is provided with no formal terms of repayment and the director charges the company 3% on the balance per annum. £55,211 of this loan is included as a long term creditor. The director received dividends of £10,000 (2016: £15,375) during the year.

14

Transition to FRS 102

These are the first financial statements that comply with FRS 102. The company transitioned to FRS 102 on 1 August 2016.
No transitional adjustments were required in equity or profit or loss for the year.