ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-07-312017-07-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetruegolf clubfalse2016-08-01 08158978 2016-08-01 2017-07-31 08158978 2015-08-01 2016-07-31 08158978 2017-07-31 08158978 2016-07-31 08158978 c:Director1 2016-08-01 2017-07-31 08158978 c:Director2 2016-08-01 2017-07-31 08158978 d:PlantMachinery 2016-08-01 2017-07-31 08158978 d:PlantMachinery 2017-07-31 08158978 d:PlantMachinery 2016-07-31 08158978 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-08-01 2017-07-31 08158978 d:FurnitureFittings 2016-08-01 2017-07-31 08158978 d:FurnitureFittings 2017-07-31 08158978 d:FurnitureFittings 2016-07-31 08158978 d:FurnitureFittings d:OwnedOrFreeholdAssets 2016-08-01 2017-07-31 08158978 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2016-08-01 2017-07-31 08158978 d:OtherPropertyPlantEquipment 2016-08-01 2017-07-31 08158978 d:OtherPropertyPlantEquipment 2017-07-31 08158978 d:OtherPropertyPlantEquipment 2016-07-31 08158978 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2016-08-01 2017-07-31 08158978 d:OwnedOrFreeholdAssets 2016-08-01 2017-07-31 08158978 d:LeasedAssetsHeldAsLessee 2016-08-01 2017-07-31 08158978 d:Goodwill 2016-08-01 2017-07-31 08158978 d:Goodwill 2017-07-31 08158978 d:Goodwill 2016-07-31 08158978 d:CurrentFinancialInstruments 2017-07-31 08158978 d:CurrentFinancialInstruments 2016-07-31 08158978 d:Non-currentFinancialInstruments 2017-07-31 08158978 d:Non-currentFinancialInstruments 2016-07-31 08158978 d:CurrentFinancialInstruments d:WithinOneYear 2017-07-31 08158978 d:CurrentFinancialInstruments d:WithinOneYear 2016-07-31 08158978 d:Non-currentFinancialInstruments d:AfterOneYear 2017-07-31 08158978 d:Non-currentFinancialInstruments d:AfterOneYear 2016-07-31 08158978 d:ShareCapital 2017-07-31 08158978 d:ShareCapital 2016-07-31 08158978 d:RetainedEarningsAccumulatedLosses 2017-07-31 08158978 d:RetainedEarningsAccumulatedLosses 2016-07-31 08158978 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-07-31 08158978 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2016-07-31 08158978 c:FRS102 2016-08-01 2017-07-31 08158978 c:AuditExempt-NoAccountantsReport 2016-08-01 2017-07-31 08158978 c:AbridgedAccounts 2016-08-01 2017-07-31 08158978 c:PrivateLimitedCompanyLtd 2016-08-01 2017-07-31 iso4217:GBP xbrli:pure

Registered number: 08158978









CAPE LEISURE LIMITED








FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2017


 
CAPE LEISURE LIMITED
REGISTERED NUMBER:08158978

BALANCE SHEET
AS AT 31 JULY 2017

2017
2016
Note
£
£

Fixed assets
  

Intangible assets
 4 
82,703
88,217

Tangible assets
 5 
148,197
392,009

  
230,900
480,226

Current assets
  

Stocks
 6 
7,500
7,500

Debtors
 7 
19,954
19,082

Cash at bank and in hand
 8 
45,700
52,753

  
73,154
79,335

Creditors: amounts falling due within one year
 9 
(90,437)
(87,559)

Net current liabilities
  
 
 
(17,283)
 
 
(8,224)

Total assets less current liabilities
  
213,617
472,002

Creditors: amounts falling due after more than one year
 10 
(362,753)
(730,007)

Net liabilities
  
(149,136)
(258,005)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(149,236)
(258,105)

  
(149,136)
(258,005)


Page 1


 
CAPE LEISURE LIMITED
REGISTERED NUMBER:08158978
    
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2017

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 March 2018.

G H Firmager
G B Firmager
Director
Director
The notes on pages 3 to 9 form part of these financial statements.

Page 2


 
CAPE LEISURE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017

1.


General information

The Company is incorporated in England and Wales and is limited by shares. The registered office is located at Yew Tree House, Lewes Road, Forest Row, East Sussex, RH18 5AA. 

The Company's principal activity continues to be that of a golf club. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A) of the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3


 
CAPE LEISURE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017

2.Accounting policies (continued)

 
2.3

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
20% reducing balance
Fixtures and fittings
-
20% reducing balance
Leasehold improvements
-
20 years after completion

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 4


 
CAPE LEISURE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017

2.Accounting policies (continued)

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 5


 
CAPE LEISURE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017

2.Accounting policies (continued)

 
2.11

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of income and retained earnings on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 August 2015 to continue to be charged over the period to the first market rent review rather than the term of the lease.


3.


Employees

The average monthly number of employees, including directors, during the year was 14 (2016 - 13).


4.


Intangible assets




Goodwill

£



Cost


At 1 August 2016
110,273



At 31 July 2017

110,273



Amortisation


At 1 August 2016
22,056


Charge for the year
5,514



At 31 July 2017

27,570



Net book value



At 31 July 2017
82,703



At 31 July 2016
88,217

Page 6


 
CAPE LEISURE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017

5.


Tangible fixed assets





Plant and machinery
Fixtures, fittings & equipment
Leasehold improve-ments
Total

£
£
£
£



Cost or valuation


At 1 August 2016
97,068
89,400
334,476
520,944


Additions
-
-
56,722
56,722


Disposals
-
-
(287,988)
(287,988)



At 31 July 2017

97,068
89,400
103,210
289,678



Depreciation


At 1 August 2016
57,116
47,416
24,403
128,935


Charge for the year on owned assets
7,990
5,812
5,160
18,962


Charge for the year on financed assets
-
2,585
-
2,585


Disposals
-
-
(9,000)
(9,000)



At 31 July 2017

65,106
55,813
20,563
141,482



Net book value



At 31 July 2017
31,962
33,587
82,647
148,196



At 31 July 2016
39,952
41,984
310,073
392,009


6.


Stocks

2017
2016
£
£

Finished goods and goods for resale
7,500
7,500

7,500
7,500


Page 7


 
CAPE LEISURE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017

7.


Debtors

2017
2016
£
£


Other debtors
16,287
15,415

Prepayments and accrued income
3,667
3,667

19,954
19,082



8.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
45,700
52,753

45,700
52,753



9.


Creditors: Amounts falling due within one year

2017
2016
£
£

Trade creditors
22,958
18,998

Other taxation and social security
21,364
23,677

Obligations under finance lease and hire purchase contracts
4,544
6,059

Other creditors
38,608
35,863

Accruals and deferred income
2,963
2,962

90,437
87,559



10.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Net obligations under finance leases and hire purchase contracts
-
4,544

Other creditors
362,753
725,463

362,753
730,007


Page 8


 
CAPE LEISURE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017

11.


Financial instruments

2017
2016
£
£

Financial assets


Financial assets measured at fair value through profit or loss
45,700
52,753

45,700
52,753





Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.


12.


Transactions with directors

Included in other creditors due within one year is a loan from the director, Mr G B Firmager amounting to £(362,753) [2016 - £(725,463)].  


13.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 9