Sabre Group Limited - Accounts to registrar (filleted) - small 18.1

Sabre Group Limited - Accounts to registrar (filleted) - small 18.1


IRIS Accounts Production v18.1.0.975 02008384 Board of Directors Board of Directors 1.1.17 31.12.17 31.12.17 24.4.2018 true false true false false true false Auditors Opinion Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure020083842016-12-31020083842017-12-31020083842017-01-012017-12-31020083842015-12-31020083842016-01-012016-12-31020083842016-12-3102008384ns15:EnglandWales2017-01-012017-12-3102008384ns14:PoundSterling2017-01-012017-12-3102008384ns10:Director12017-01-012017-12-3102008384ns10:Director22017-01-012017-12-3102008384ns10:PrivateLimitedCompanyLtd2017-01-012017-12-3102008384ns10:SmallEntities2017-01-012017-12-3102008384ns10:Audited2017-01-012017-12-3102008384ns10:SmallCompaniesRegimeForDirectorsReport2017-01-012017-12-3102008384ns10:SmallCompaniesRegimeForAccounts2017-01-012017-12-3102008384ns10:FullAccounts2017-01-012017-12-3102008384ns10:Director42017-01-012017-12-3102008384ns10:CompanySecretary12017-01-012017-12-3102008384ns10:RegisteredOffice2017-01-012017-12-3102008384ns5:CurrentFinancialInstruments2017-12-3102008384ns5:CurrentFinancialInstruments2016-12-3102008384ns5:Non-currentFinancialInstruments2017-12-3102008384ns5:Non-currentFinancialInstruments2016-12-3102008384ns5:ShareCapital2017-12-3102008384ns5:ShareCapital2016-12-3102008384ns5:RevaluationReserve2017-12-3102008384ns5:RevaluationReserve2016-12-3102008384ns5:RetainedEarningsAccumulatedLosses2017-12-3102008384ns5:RetainedEarningsAccumulatedLosses2016-12-3102008384ns5:LandBuildingsns5:OwnedOrFreeholdAssets2017-01-012017-12-3102008384ns5:PlantMachinery2017-01-012017-12-3102008384ns5:MotorVehicles2017-01-012017-12-3102008384ns5:LandBuildings2016-12-3102008384ns5:PlantMachinery2016-12-3102008384ns5:MotorVehicles2016-12-3102008384ns5:LandBuildings2017-01-012017-12-3102008384ns5:LandBuildings2017-12-3102008384ns5:PlantMachinery2017-12-3102008384ns5:MotorVehicles2017-12-3102008384ns5:LandBuildings2016-12-3102008384ns5:PlantMachinery2016-12-3102008384ns5:MotorVehicles2016-12-3102008384ns5:CostValuation2016-12-3102008384ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3102008384ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3102008384ns5:Secured2017-12-3102008384ns5:Secured2016-12-31



















FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2017

FOR

SABRE GROUP LIMITED

SABRE GROUP LIMITED (REGISTERED NUMBER: 02008384)






CONTENTS OF THE FINANCIAL STATEMENTS
For The Year Ended 31 December 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


SABRE GROUP LIMITED

COMPANY INFORMATION
For The Year Ended 31 December 2017







DIRECTORS: T D Freeman
P A Freeman
A J Freeman





SECRETARY: P A Freeman





REGISTERED OFFICE: 3/11 Witney Road
Poole
Dorset
BH17 0GJ





REGISTERED NUMBER: 02008384 (England and Wales)





AUDITORS: Schofields
Chartered Accountants and Statutory Auditors
6th Floor
Dean Park House
Dean Park Crescent
Bournemouth
Dorset
BH1 1HP

SABRE GROUP LIMITED (REGISTERED NUMBER: 02008384)

BALANCE SHEET
31 December 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 269,770 275,438
Investments 5 100 100
Investment property 6 26,730,000 25,460,000
26,999,870 25,735,538

CURRENT ASSETS
Stocks 54,452 52,549
Debtors 7 164,150 165,831
Cash at bank 471,247 489,981
689,849 708,361
CREDITORS
Amounts falling due within one year 8 1,540,061 2,274,179
NET CURRENT LIABILITIES (850,212 ) (1,565,818 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

26,149,658

24,169,720

CREDITORS
Amounts falling due after more than one year 9 (5,079,852 ) (5,213,740 )

PROVISIONS FOR LIABILITIES (312,420 ) (318,114 )
NET ASSETS 20,757,386 18,637,866

CAPITAL AND RESERVES
Called up share capital 1,801,000 1,801,000
Non-distributable revaluation reserve 5,411,405 4,278,776
Retained earnings 13,544,981 12,558,090
SHAREHOLDERS' FUNDS 20,757,386 18,637,866

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 24 April 2018 and were signed on its behalf by:




P A Freeman - Director



A J Freeman - Director


SABRE GROUP LIMITED (REGISTERED NUMBER: 02008384)

NOTES TO THE FINANCIAL STATEMENTS
For The Year Ended 31 December 2017

1. STATUTORY INFORMATION

Sabre Group Limited is a private company, limited by shares , registered in England and Wales. The company's registered
number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents the amount derived from rental income and related trading activities excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Freehold property - Straight line on buildings over 50 years
Equipment - 33% on cost and 20% on cost
Motor vehicles - 20% on reducing balance

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Investment property
Investment properties are revalued annually based on their fair value. Changes to fair value go through the income statement.
Gains are not realised and as such are not subject to current tax and are regarded as non-distributable. Depreciation is not
provided.

Stocks
Stocks and work in progress is valued at the lower of cost and net realisable value.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that
it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively
enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in
which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or
substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are
charged to profit or loss in the period to which they relate.

Derivative financial instruments
Derivative financial instruments are revalued annually based on their fair value.

SABRE GROUP LIMITED (REGISTERED NUMBER: 02008384)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 December 2017

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2016 - 6 ) .

4. TANGIBLE FIXED ASSETS
Freehold Motor
property Equipment vehicles Totals
£    £    £    £   
COST
At 1 January 2017 307,235 40,844 162,001 510,080
Additions - 5,909 - 5,909
At 31 December 2017 307,235 46,753 162,001 515,989
DEPRECIATION
At 1 January 2017 69,941 40,844 123,857 234,642
Charge for year 4,102 592 6,883 11,577
At 31 December 2017 74,043 41,436 130,740 246,219
NET BOOK VALUE
At 31 December 2017 233,192 5,317 31,261 269,770
At 31 December 2016 237,294 - 38,144 275,438

5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 January 2017
and 31 December 2017 100
NET BOOK VALUE
At 31 December 2017 100
At 31 December 2016 100

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 January 2017 25,460,000
Revaluations 1,270,000
At 31 December 2017 26,730,000
NET BOOK VALUE
At 31 December 2017 26,730,000
At 31 December 2016 25,460,000

Fair value at 31 December 2017 is represented by:

£   
Valuation in 2017 26,730,000

SABRE GROUP LIMITED (REGISTERED NUMBER: 02008384)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 December 2017

6. INVESTMENT PROPERTY - continued

If investment property had not been revalued it would have been included at the following historical cost:

2017 2016
£    £   
Cost 22,538,612 22,538,612

Investment property was valued on a fair value basis on 31 December 2017 by the directors .

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 50,154 42,371
Other debtors 113,996 123,460
164,150 165,831

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts 410,549 404,672
Trade creditors 15,588 92,396
Taxation and social security 389,051 373,639
Other creditors 724,873 1,403,472
1,540,061 2,274,179

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2017 2016
£    £   
Bank loans 2,402,717 2,815,005
Other creditors 2,677,135 2,398,735
5,079,852 5,213,740

Amounts falling due in more than five years:

Repayable by instalments
Bank loans 545,949 1,104,980
Other creditors 2,229,104 2,262,703
2,775,053 3,367,683

10. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Bank loans 2,813,266 3,219,677

11. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

P J Schofield FCA (Senior Statutory Auditor)
for and on behalf of Schofields

SABRE GROUP LIMITED (REGISTERED NUMBER: 02008384)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 December 2017

12. RENTAL DEPOSITS

Rental deposits received from tenants are held in solicitors designated accounts, and therefore, are not reported in the balance
sheet.