Satin Design Limited - Accounts to registrar (filleted) - small 18.1

Satin Design Limited - Accounts to registrar (filleted) - small 18.1


IRIS Accounts Production v18.1.0.975 05849644 Board of Directors 1.7.16 30.6.17 30.6.17 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure058496442016-06-30058496442017-06-30058496442016-07-012017-06-30058496442015-03-31058496442015-04-012016-06-30058496442016-06-3005849644ns15:EnglandWales2016-07-012017-06-3005849644ns14:PoundSterling2016-07-012017-06-3005849644ns10:Director12016-07-012017-06-3005849644ns10:PrivateLimitedCompanyLtd2016-07-012017-06-3005849644ns10:SmallEntities2016-07-012017-06-3005849644ns10:AuditExempt-NoAccountantsReport2016-07-012017-06-3005849644ns10:SmallCompaniesRegimeForDirectorsReport2016-07-012017-06-3005849644ns10:SmallCompaniesRegimeForAccounts2016-07-012017-06-3005849644ns10:FullAccounts2016-07-012017-06-3005849644ns10:OrdinaryShareClass12016-07-012017-06-3005849644ns10:Director22016-07-012017-06-3005849644ns10:CompanySecretary12016-07-012017-06-3005849644ns10:RegisteredOffice2016-07-012017-06-3005849644ns5:CurrentFinancialInstruments2017-06-3005849644ns5:CurrentFinancialInstruments2016-06-3005849644ns5:Non-currentFinancialInstruments2017-06-3005849644ns5:Non-currentFinancialInstruments2016-06-3005849644ns5:ShareCapital2017-06-3005849644ns5:ShareCapital2016-06-3005849644ns5:RetainedEarningsAccumulatedLosses2017-06-3005849644ns5:RetainedEarningsAccumulatedLosses2016-06-3005849644ns5:LandBuildingsns5:ShortLeaseholdAssets2016-07-012017-06-3005849644ns5:FurnitureFittings2016-07-012017-06-3005849644ns5:MotorVehicles2016-07-012017-06-3005849644ns5:LandBuildingsns5:ShortLeaseholdAssets2016-06-3005849644ns5:FurnitureFittings2016-06-3005849644ns5:MotorVehicles2016-06-3005849644ns5:LandBuildingsns5:ShortLeaseholdAssets2017-06-3005849644ns5:FurnitureFittings2017-06-3005849644ns5:MotorVehicles2017-06-3005849644ns5:LandBuildingsns5:ShortLeaseholdAssets2016-06-3005849644ns5:FurnitureFittings2016-06-3005849644ns5:MotorVehicles2016-06-3005849644ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-07-012017-06-3005849644ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-06-3005849644ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-06-3005849644ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-06-3005849644ns5:DeferredTaxation2016-06-3005849644ns5:DeferredTaxation2016-07-012017-06-3005849644ns5:DeferredTaxation2017-06-3005849644ns10:OrdinaryShareClass12017-06-3005849644ns5:RetainedEarningsAccumulatedLosses2016-06-3005849644ns5:RetainedEarningsAccumulatedLosses2016-07-012017-06-3005849644ns5:RetainedEarningsAccumulatedLosses2015-04-012016-06-30


REGISTERED NUMBER: 05849644 (England and Wales)




















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2017

FOR

SATIN DESIGN LIMITED

SATIN DESIGN LIMITED (REGISTERED NUMBER: 05849644)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


SATIN DESIGN LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2017







DIRECTORS: F Nagree
Z Sardar





SECRETARY: F Nagree





REGISTERED OFFICE: Rays House
North Circular Road
East of Hanger Lane Roundabout
London
NW10 7XP





REGISTERED NUMBER: 05849644 (England and Wales)





ACCOUNTANTS: Mehta & Tengra
Chartered Accountants
24 Bedford Row
London
WC1R 4TQ

SATIN DESIGN LIMITED (REGISTERED NUMBER: 05849644)

BALANCE SHEET
30 JUNE 2017

2017 2016
Notes £    £   
FIXED ASSETS
Tangible assets 4 35,441 28,759

CURRENT ASSETS
Stocks 5 192,642 116,460
Debtors 6 1,061,759 809,465
Cash at bank 90,679 216,812
1,345,080 1,142,737
CREDITORS
Amounts falling due within one year 7 (1,174,247 ) (1,054,206 )
NET CURRENT ASSETS 170,833 88,531
TOTAL ASSETS LESS CURRENT
LIABILITIES

206,274

117,290

CREDITORS
Amounts falling due after more than one
year

8

(9,333

)

-

PROVISIONS FOR LIABILITIES 10 (3,030 ) (3,017 )
NET ASSETS 193,911 114,273

CAPITAL AND RESERVES
Called up share capital 11 100 100
Retained earnings 12 193,811 114,173
SHAREHOLDERS' FUNDS 14 193,911 114,273

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

SATIN DESIGN LIMITED (REGISTERED NUMBER: 05849644)

BALANCE SHEET - continued
30 JUNE 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss account has not been delivered.

The financial statements were approved by the Board of Directors on 30 April 2018 and were signed on its behalf by:





F Nagree - Director


SATIN DESIGN LIMITED (REGISTERED NUMBER: 05849644)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017


1. STATUTORY INFORMATION

Satin Design Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements have been prepared in accordance with applicable Accounting Standards in the United
Kingdom.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Short leasehold - over the term of the lease
Fixtures, fittings and equipment - 15% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss account,
except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

SATIN DESIGN LIMITED (REGISTERED NUMBER: 05849644)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2017


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 24 .

4. TANGIBLE FIXED ASSETS
Fixtures,
fittings
Short and Motor
leasehold equipment vehicles Totals
£    £    £    £   
COST
At 1 July 2016 33,343 35,246 10,888 79,477
Additions - 4,221 11,800 16,021
Disposals - - (1,000 ) (1,000 )
At 30 June 2017 33,343 39,467 21,688 94,498
DEPRECIATION
At 1 July 2016 32,814 13,330 4,574 50,718
Charge for year 264 3,921 4,654 8,839
Eliminated on disposal - - (500 ) (500 )
At 30 June 2017 33,078 17,251 8,728 59,057
NET BOOK VALUE
At 30 June 2017 265 22,216 12,960 35,441
At 30 June 2016 529 21,916 6,314 28,759

SATIN DESIGN LIMITED (REGISTERED NUMBER: 05849644)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2017


4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under finance leases are as follows:
Motor
vehicles
£   
COST
Additions 9,800
At 30 June 2017 9,800
DEPRECIATION
Charge for year 2,450
At 30 June 2017 2,450
NET BOOK VALUE
At 30 June 2017 7,350

5. STOCKS
2017 2016
£    £   
Stocks 192,642 116,460

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 101,180 -
Other debtors 232,510 238,714
Amounts due from related company 58,458 37,118
Prepayments and accrued income 669,611 533,633
1,061,759 809,465

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts (see note 9) 3,332 863
Trade creditors 279,107 286,818
Corporation tax 53,989 31,900
Social security and other taxes 17,388 16,221
Other taxation 152,409 147,007
Other creditors 331,096 159,996
Advanced Deposits - 50,441
Directors' current accounts 35,685 41,001
Accruals and deferred income 301,241 319,959
1,174,247 1,054,206

SATIN DESIGN LIMITED (REGISTERED NUMBER: 05849644)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2017


8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2017 2016
£    £   
Finance leases 9,333 -

9. LOANS

An analysis of the maturity of loans is given below:

2017 2016
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 3,332 863

10. PROVISIONS FOR LIABILITIES
2017 2016
£    £   
Deferred tax 3,030 3,017

Deferred
tax
£   
Balance at 1 July 2016 3,017
Provided during year 13
Balance at 30 June 2017 3,030

11. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2017 2016
value: £    £   
100 Ordinary £1 100 100

12. RESERVES
Retained
earnings
£   

At 1 July 2016 114,173
Profit for the year 79,638
At 30 June 2017 193,811

SATIN DESIGN LIMITED (REGISTERED NUMBER: 05849644)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2017


13. RELATED PARTY DISCLOSURES

F Nagree and Z Sardar are also directors of Freeman Ventures Limited. At the balance sheet date the amounts
due from the related company was £58,458. (2016 £37118).

14. RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS
2017 2016
£    £   
Profit for the financial year 79,638 102,811
Dividends - (35,000 )
Opening shareholders funds
Net addition to shareholders' funds 79,638 67,811
Opening shareholders' funds 114,273 46,462
Closing shareholders' funds 193,911 114,273

15. FIRST YEAR ADOPTION

The Company has adopted FRS 102 1A for the year ended 30 June 2017 and there are no transitional adjustment
arising due the FRS 102 1A adoption.