Garton Limited - Period Ending 2017-07-31

Garton Limited - Period Ending 2017-07-31


Garton Limited 04153036 false 2016-08-01 2017-07-31 2017-07-31 The principal activity of the company is manufacturer and retailer of bolts and fasteners Digita Accounts Production Advanced 6.20.8420.1 Software true false 04153036 2016-08-01 2017-07-31 04153036 2017-07-31 04153036 core:RetainedEarningsAccumulatedLosses 2017-07-31 04153036 core:ShareCapital 2017-07-31 04153036 core:CurrentFinancialInstruments 2017-07-31 04153036 core:CurrentFinancialInstruments core:WithinOneYear 2017-07-31 04153036 core:Non-currentFinancialInstruments 2017-07-31 04153036 core:Non-currentFinancialInstruments core:AfterOneYear 2017-07-31 04153036 core:Goodwill 2017-07-31 04153036 core:LandBuildings 2017-07-31 04153036 core:MotorVehicles 2017-07-31 04153036 core:OfficeEquipment 2017-07-31 04153036 core:OtherPropertyPlantEquipment 2017-07-31 04153036 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-07-31 04153036 bus:SmallEntities 2016-08-01 2017-07-31 04153036 bus:AuditExemptWithAccountantsReport 2016-08-01 2017-07-31 04153036 bus:FullAccounts 2016-08-01 2017-07-31 04153036 bus:SmallCompaniesRegimeForAccounts 2016-08-01 2017-07-31 04153036 bus:RegisteredOffice 2016-08-01 2017-07-31 04153036 bus:CompanySecretary1 2016-08-01 2017-07-31 04153036 bus:Director1 2016-08-01 2017-07-31 04153036 bus:Director2 2016-08-01 2017-07-31 04153036 bus:PrivateLimitedCompanyLtd 2016-08-01 2017-07-31 04153036 core:Goodwill 2016-08-01 2017-07-31 04153036 core:ComputerEquipment 2016-08-01 2017-07-31 04153036 core:LandBuildings 2016-08-01 2017-07-31 04153036 core:MotorVehicles 2016-08-01 2017-07-31 04153036 core:OfficeEquipment 2016-08-01 2017-07-31 04153036 core:OtherPropertyPlantEquipment 2016-08-01 2017-07-31 04153036 core:PlantMachinery 2016-08-01 2017-07-31 04153036 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2016-08-01 2017-07-31 04153036 countries:AllCountries 2016-08-01 2017-07-31 04153036 2016-07-31 04153036 core:Goodwill 2016-07-31 04153036 core:CostValuation 2016-07-31 04153036 core:LandBuildings 2016-07-31 04153036 core:MotorVehicles 2016-07-31 04153036 core:OfficeEquipment 2016-07-31 04153036 core:OtherPropertyPlantEquipment 2016-07-31 04153036 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2016-07-31 04153036 2015-08-01 2016-07-31 04153036 2016-07-31 04153036 core:RetainedEarningsAccumulatedLosses 2016-07-31 04153036 core:ShareCapital 2016-07-31 04153036 core:CurrentFinancialInstruments 2016-07-31 04153036 core:CurrentFinancialInstruments core:WithinOneYear 2016-07-31 04153036 core:Non-currentFinancialInstruments 2016-07-31 04153036 core:Non-currentFinancialInstruments core:AfterOneYear 2016-07-31 04153036 core:Goodwill 2016-07-31 04153036 core:LandBuildings 2016-07-31 04153036 core:MotorVehicles 2016-07-31 04153036 core:OfficeEquipment 2016-07-31 04153036 core:OtherPropertyPlantEquipment 2016-07-31 04153036 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2016-07-31 04153036 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2015-08-01 2016-07-31 04153036 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2015-07-31 iso4217:GBP xbrli:pure

Registration number: 04153036


Garton Limited

Directors' Report and Unaudited Financial Statements

for the Year Ended 31 July 2017

Howsons
Chartered Accountants
Winton House
Stoke Road
Stoke on Trent
Staffordshire
ST4 2RW

 

Garton Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 14

 

Garton Limited

Company Information

Directors

Mrs N P Garton

Mr T A Garton

Company secretary

Mrs N P Garton

Registered office

Unit 2A
Swan Lane
Hindley Green
Wigan
Lancashire
WN2 4AT

Accountants

Howsons
Chartered Accountants
Winton House
Stoke Road
Stoke on Trent
Staffordshire
ST4 2RW

 

Garton Limited

(Registration number: 04153036)
Balance Sheet as at 31 July 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

168,084

187,719

Tangible assets

5

625,818

637,022

Investment property

6

523,824

523,824

Investments

7

203

203

 

1,317,929

1,348,768

Current assets

 

Stocks

8

470,443

487,871

Debtors

9

1,339,435

1,236,053

Cash at bank and in hand

 

597,688

579,706

 

2,407,566

2,303,630

Creditors: Amounts falling due within one year

10

(556,891)

(575,931)

Net current assets

 

1,850,675

1,727,699

Total assets less current liabilities

 

3,168,604

3,076,467

Creditors: Amounts falling due after more than one year

10

(132,885)

(163,845)

Provisions for liabilities

(29,863)

(33,065)

Net assets

 

3,005,856

2,879,557

Capital and reserves

 

Called up share capital

145,000

145,000

Profit and loss account

2,860,856

2,734,557

Total equity

 

3,005,856

2,879,557

For the financial year ending 31 July 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and in accordance with the provisions of Financial Reporting Standard 102 (FRS 102) Section 1A - small entities.

 

Garton Limited

(Registration number: 04153036)
Balance Sheet as at 31 July 2017

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 30 April 2018 and signed on its behalf by:
 

.........................................

Mr T A Garton
Director

 

Garton Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 2A
Swan Lane
Hindley Green
Wigan
Lancashire
WN2 4AT

The principal place of business is:
Swan Works
Swan Lane
Hindley Green
Wigan
Greater Manchester
WN2 4AT

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company's presentational currency is pound sterling (£). The accounts are rounded to the nearest whole pound.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Garton Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

2% straight line

Plant and machinery

10% reducing balance

Motor vehicles

25% reducing balance

Office equipment

15% reducing balance

Computers

33% reducing balance

Solar panels

33% straight line method

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

 

Garton Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Garton Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Garton Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

Financial instruments

Classification
Basic financial assets, including trade and other debtors, cash and bank balances, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Such assets are subsequently carried at amortised cost using the effective interest method.
Basic financial liabilities, including trade and other trade creditors, bank and other loans, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

 Recognition and measurement
At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit and loss.

 Impairment
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised in the profit or loss.

Financial assets are derecognised when a) the contractual rights to the cash flows from the asset expire or are settled, or b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 40 (2016 - 40).

 

Garton Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 August 2016

575,727

575,727

At 31 July 2017

575,727

575,727

Amortisation

At 1 August 2016

388,008

388,008

Amortisation charge

19,635

19,635

At 31 July 2017

407,643

407,643

Carrying amount

At 31 July 2017

168,084

168,084

At 31 July 2016

187,719

187,719

 

Garton Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

5

Tangible assets

Land and buildings
£

Motor vehicles
 £

Other property, plant and equipment
 £

Office equipment

Total
£

Cost or valuation

At 1 August 2016

544,726

49,416

332,011

100,892

1,027,045

Additions

-

14,308

7,142

6,123

27,573

At 31 July 2017

544,726

63,724

339,153

107,015

1,054,618

Depreciation

At 1 August 2016

116,923

26,722

167,246

79,132

390,023

Charge for the year

10,894

7,276

16,521

4,086

38,777

At 31 July 2017

127,817

33,998

183,767

83,218

428,800

Carrying amount

At 31 July 2017

416,909

29,726

155,386

23,797

625,818

At 31 July 2016

427,803

22,694

164,765

21,760

637,022

 

Garton Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

6

Investment properties

2017
£

At 1 August 2016 and 31 July 2017

523,824

There has been no valuation of investment property by an independent valuer.

7

Investments

2017
£

2016
£

Investments in subsidiaries

203

203

Subsidiaries

£

Cost or valuation

At 1 August 2016 and 31 July 2017

203

Provision

Carrying amount

At 31 July 2017

203

At 31 July 2016

203

8

Stocks

2017
£

2016
£

Other inventories

470,443

487,871

9

Debtors

2017
£

2016
£

Trade debtors

580,544

543,510

Prepayments

67,726

58,462

Other debtors

691,165

634,081

1,339,435

1,236,053

 

Garton Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

10

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Bank loans and overdrafts

11

17,147

17,147

Trade creditors

 

295,179

185,491

Amounts owed to group undertakings and undertakings in which the company has a participating interest

12

1

1

Taxation and social security

 

100,833

41,186

Other creditors

 

143,731

332,106

 

556,891

575,931

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

11

132,885

163,845

11

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

132,885

163,845

2017
£

2016
£

Current loans and borrowings

Bank borrowings

17,147

17,147

 

Garton Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

12

Related party transactions

Loans to related parties

2017

Key management
£

At start of period

482,228

Advanced

41,622

Repaid

(18,942)

Interest transactions

15,509

At end of period

520,417

2016

Key management
£

At start of period

18,159

Advanced

455,715

Interest transactions

8,354

At end of period

482,228

 

Garton Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

13

Transition to FRS 102

This is the first year that the company presented its financial statements under Financial Reporting Standard 102 (FRS 102). The last financial statements under the previous UK GAAP were for the year ended 31 July 2016. The date of transition was 01 August 2015.

Set out below are the changes in accounting policies which reconcile profit for the financial year ended 31 July 2016 and the total equity as at 1 August 2015 and 31 July 2016 between UK GAAP as previously reported and FRS 102.

Reconciliation of Change in Equity

31 July 2016
£

1 August 2015
£

As previously reported under UK GAAP

2,778,149

2,636,728

Revaluation of investment property to fair value

101,408

90,932

As reported under FRS 102

2,879,557

2,727,660

Reconciliation of Change in Profit/(Loss)

2016
 £

As previously reported under UK GAAP

141,421

Reversal of depreciation previously charged on investment property

10,476

As reported under FRS 102

151,897

The prior period changes resulting from the adoption of FRS 102 are the result of:

Investment properties
Investment property has been reclassified from freehold land and buildings and has also been revalued at fair value.