FITNESS_SYSTEMS_LIMITED - Accounts


Company Registration No. 05690733 (England and Wales)
FITNESS SYSTEMS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JULY 2017
PAGES FOR FILING WITH REGISTRAR
FITNESS SYSTEMS LIMITED
COMPANY INFORMATION
Directors
K Thorpe
I Thorpe
Company number
05690733
Registered office
Unit 1
Bertha Street
Bolton
Lancs
BL1 8AH
Accountants
CHW Accounting Ltd
Bedford House
60 Chorley New Road
Bolton
Lancashire
BL1 4DA
FITNESS SYSTEMS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
FITNESS SYSTEMS LIMITED
BALANCE SHEET
AS AT
29 JULY 2017
29 July 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
164,918
112,863
Current assets
Stocks
497,474
490,500
Debtors
4
420,715
187,216
Cash at bank and in hand
472,038
599,211
1,390,227
1,276,927
Creditors: amounts falling due within one year
5
(867,493)
(1,076,826)
Net current assets
522,734
200,101
Total assets less current liabilities
687,652
312,964
Creditors: amounts falling due after more than one year
6
(74,038)
(57,184)
Provisions for liabilities
(23,487)
(19,020)
Net assets
590,127
236,760
Capital and reserves
Called up share capital
7
1
1
Profit and loss reserves
590,126
236,759
Total equity
590,127
236,760

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

FITNESS SYSTEMS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
29 JULY 2017
29 July 2017
- 2 -

For the financial year ended 29 July 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 27 April 2018 and are signed on its behalf by:
K Thorpe
I Thorpe
Director
Director
Company Registration No. 05690733
FITNESS SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JULY 2017
- 3 -
1
Accounting policies
Company information

Fitness Systems Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1, Bertha Street, Bolton, Lancs, BL1 8AH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 29 July 2017 are the first financial statements of Fitness Systems Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 30 July 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% per annum straight line basis
Office equipment
33% per annum straight line basis
Fixtures, fittings & equipment
25% per annum straight line basis
Motor vehicles
25% per annum reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

FITNESS SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 JULY 2017
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

FITNESS SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 JULY 2017
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred tax is recognised in respect of all timing differences which have originated but not reversed at the balance sheet date. Timing differences are differences between taxable profits and the results as stated in the financial statements which arise from the inclusion of gains and losses in tax assessments in periods different from those in which they are recognised in the financial statements.

A net deferred tax asset is regarded as recoverable and therefore recognised only when it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of underlying timing differences can be deducted.

Deferred tax is measured at the average tax rates which are expected to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws which have been enacted or substantively enacted by the balance sheet date. Deferred tax is measured on a non - discounted basis.
FITNESS SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 JULY 2017
1
Accounting policies
(Continued)
- 6 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 48 (2016: 42).

FITNESS SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 JULY 2017
- 7 -
3
Tangible fixed assets
Leasehold improvements
Office equipment
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 30 July 2016
22,204
52,095
27,593
110,058
211,950
Additions
-
33,492
-
69,485
102,977
At 29 July 2017
22,204
85,587
27,593
179,543
314,927
Depreciation and impairment
At 30 July 2016
4,441
26,576
23,606
44,462
99,085
Depreciation charged in the year
2,220
15,737
3,111
29,856
50,924
At 29 July 2017
6,661
42,313
26,717
74,318
150,009
Carrying amount
At 29 July 2017
15,543
43,274
876
105,225
164,918
At 29 July 2016
17,763
25,518
3,986
65,596
112,863
4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
271,999
163,802
Other debtors
130,906
16,577
Prepayments and accrued income
17,810
6,837
420,715
187,216
5
Creditors: amounts falling due within one year
2017
2016
£
£
Obligations under hire purchase and finance leases
38,178
9,098
Trade creditors
608,668
898,093
Amounts due to undertakings in which the company has a participating interest
104
17,402
Corporation tax
99,089
30,430
Other taxation and social security
93,693
100,434
Other creditors
5,705
5,283
Accruals and deferred income
22,056
16,086
867,493
1,076,826

Net obligations under hire purchase and finance leases are secured on the assets concerned.

FITNESS SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 JULY 2017
- 8 -
6
Creditors: amounts falling due after more than one year
2017
2016
£
£
Obligations under hire purchase and finance leases
74,038
57,184

Net obligations under hire purchase and finance leases are secured on the assets concerned.

7
Share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary share of £1 each
1
1
1
1
8
Directors' transactions

During the year the company entered into the following transactions with related parties:

Loans have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
loan
4.00
(2,374)
87,698
824
(36,000)
50,148
loan
4.00
16,577
115,255
1,391
(55,567)
77,656
14,203
202,953
2,215
(91,567)
127,804
9
Controlling party

The ultimate parent company is True Fitness UK Limited, a company registered in England and Wales.

2017-07-292016-07-30falseCCH SoftwareCCH Accounts Production 2018.100No description of principal activity27 April 2018K ThorpeI Thorpe056907332016-07-302017-07-2905690733bus:Director12016-07-302017-07-2905690733bus:Director22016-07-302017-07-2905690733bus:RegisteredOffice2016-07-302017-07-29056907332017-07-29056907332016-07-2905690733core:LeaseholdImprovements2017-07-2905690733core:PlantMachinery2017-07-2905690733core:FurnitureFittings2017-07-2905690733core:MotorVehicles2017-07-2905690733core:LeaseholdImprovements2016-07-2905690733core:PlantMachinery2016-07-2905690733core:FurnitureFittings2016-07-2905690733core:MotorVehicles2016-07-2905690733core:CurrentFinancialInstruments2017-07-2905690733core:CurrentFinancialInstruments2016-07-2905690733core:Non-currentFinancialInstruments2017-07-2905690733core:Non-currentFinancialInstruments2016-07-2905690733core:ShareCapital2017-07-2905690733core:ShareCapital2016-07-2905690733core:RetainedEarningsAccumulatedLosses2017-07-2905690733core:RetainedEarningsAccumulatedLosses2016-07-2905690733core:ShareCapitalOrdinaryShares2017-07-2905690733core:ShareCapitalOrdinaryShares2016-07-2905690733core:PlantMachinery2016-07-302017-07-2905690733core:FurnitureFittings2016-07-302017-07-2905690733core:MotorVehicles2016-07-302017-07-2905690733core:LeaseholdImprovements2016-07-2905690733core:PlantMachinery2016-07-2905690733core:FurnitureFittings2016-07-2905690733core:MotorVehicles2016-07-29056907332016-07-2905690733core:LeaseholdImprovements2016-07-302017-07-2905690733bus:OrdinaryShareClass12016-07-302017-07-2905690733bus:OrdinaryShareClass12017-07-2905690733bus:PrivateLimitedCompanyLtd2016-07-302017-07-2905690733bus:FRS1022016-07-302017-07-2905690733bus:AuditExemptWithAccountantsReport2016-07-302017-07-2905690733bus:SmallCompaniesRegimeForAccounts2016-07-302017-07-2905690733bus:FullAccounts2016-07-302017-07-29xbrli:purexbrli:sharesiso4217:GBP