MALABAR_ESTATES_LTD - Accounts


Company Registration No. 03973619 (England and Wales)
MALABAR ESTATES LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017
PAGES FOR FILING WITH REGISTRAR
MALABAR ESTATES LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
MALABAR ESTATES LTD
BALANCE SHEET
AS AT
31 JULY 2017
31 July 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
4,336
-
Investment properties
4
2,750,000
2,750,000
2,754,336
2,750,000
Current assets
Debtors
5
-
779
Cash at bank and in hand
38,809
11,053
38,809
11,832
Creditors: amounts falling due within one year
6
(1,166,620)
(1,145,104)
Net current liabilities
(1,127,811)
(1,133,272)
Total assets less current liabilities
1,626,525
1,616,728
Creditors: amounts falling due after more than one year
7
(788,750)
(833,750)
Net assets
837,775
782,978
Capital and reserves
Called up share capital
8
150
150
Non-distributable profits reserve
9
450,342
450,342
Distributable profit and loss reserves
387,283
332,486
Total equity
837,775
782,978

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

MALABAR ESTATES LTD
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2017
31 July 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 19 April 2018 and are signed on its behalf by:
Simon Mitchell
Director
Company Registration No. 03973619
MALABAR ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017
- 3 -
1
Accounting policies
Company information

Malabar Estates Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 22 Barn Rise, Wembley, Middlesex, HA9 9NQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 July 2017 are the first financial statements of Malabar Estates Ltd prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 August 2015. An explanation of how transition to FRS 102 has affected the reported financial position and performance is given in note 11.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for rents and other fees on a straight line basis over the term of the rental and is shown net of VAT and other sales related taxes.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

MALABAR ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2017
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and other loans from connected companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

MALABAR ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2017
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2016 - 2).

3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 August 2016
-
Additions
5,420
At 31 July 2017
5,420
Depreciation and impairment
At 1 August 2016
-
Depreciation charged in the year
1,084
At 31 July 2017
1,084
Carrying amount
At 31 July 2017
4,336
At 31 July 2016
-
4
Investment property
2017
£
Fair value
At 1 August 2016 and 31 July 2017
2,750,000
MALABAR ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2017
4
Investment property
(Continued)
- 6 -

The fair value of the investment properties have been arrived at on the basis of a valuation carried out by the directors at the balance sheet date. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Other debtors
-
779
6
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
45,000
45,000
Corporation tax
12,353
16,627
Other taxation and social security
7,820
6,703
Other creditors
1,101,447
1,076,774
1,166,620
1,145,104

The bank loan is secured by a legal charge on the investment properties.

7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
788,750
833,750
8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
150 Ordinary of £1 each
150
150
150
150
9
Non-distributable profits reserve
2017
2016
£
£
At the beginning and end of the year
450,342
450,342
MALABAR ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2017
- 7 -
10
Related party transactions

Included in other creditors is £30,618 (2016: £30,618 ) due to Simon Mitchell and his wife Christina Utilini, the directors and majority shareholders.

11
Reconciliations on adoption of FRS 102

Movements in the fair value of investment properties are now, where revalued in any year, put through the profit and loss account. Whilst there has been no movement in valuation 2016 or 2017, the revaluation reserve is now renamed as a non-distributable profits reserve.

2017-07-312016-08-01falseCCH SoftwareCCH Accounts Production 2018.100No description of principal activitySimon MitchellChristina UtiliniSimon Mitchell039736192016-08-012017-07-31039736192017-07-3103973619core:OtherPropertyPlantEquipment2017-07-31039736192016-07-3103973619core:CurrentFinancialInstruments2016-07-3103973619core:CurrentFinancialInstruments2017-07-3103973619core:Non-currentFinancialInstruments2017-07-3103973619core:Non-currentFinancialInstruments2016-07-3103973619core:ShareCapital2017-07-3103973619core:ShareCapital2016-07-3103973619core:FurtherSpecificReserve1ComponentTotalEquity2017-07-3103973619core:FurtherSpecificReserve1ComponentTotalEquity2016-07-3103973619core:RetainedEarningsAccumulatedLosses2017-07-3103973619core:RetainedEarningsAccumulatedLosses2016-07-3103973619core:ShareCapitalOrdinaryShares2017-07-3103973619core:ShareCapitalOrdinaryShares2016-07-3103973619bus:CompanySecretaryDirector12016-08-012017-07-3103973619core:FurnitureFittings2016-08-012017-07-3103973619core:OtherPropertyPlantEquipment2016-08-012017-07-3103973619bus:OrdinaryShareClass12016-08-012017-07-3103973619bus:OrdinaryShareClass12017-07-3103973619bus:PrivateLimitedCompanyLtd2016-08-012017-07-3103973619bus:FRS1022016-08-012017-07-3103973619bus:AuditExempt-NoAccountantsReport2016-08-012017-07-3103973619bus:SmallCompaniesRegimeForAccounts2016-08-012017-07-3103973619bus:Director12016-08-012017-07-3103973619bus:Director22016-08-012017-07-3103973619bus:CompanySecretary12016-08-012017-07-3103973619bus:FullAccounts2016-08-012017-07-31xbrli:purexbrli:sharesiso4217:GBP