ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2016.0.181 2016.0.181 No description of principal activityfalse2016-08-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrue 06004300 2016-08-01 2017-07-31 06004300 2017-07-31 06004300 2016-07-31 06004300 c:Director1 2016-08-01 2017-07-31 06004300 d:OfficeEquipment 2016-08-01 2017-07-31 06004300 d:OfficeEquipment 2017-07-31 06004300 d:OfficeEquipment 2016-07-31 06004300 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2016-08-01 2017-07-31 06004300 d:ComputerEquipment 2016-08-01 2017-07-31 06004300 d:Goodwill 2016-08-01 2017-07-31 06004300 d:Goodwill 2017-07-31 06004300 d:Goodwill 2016-07-31 06004300 d:CurrentFinancialInstruments 2017-07-31 06004300 d:CurrentFinancialInstruments 2016-07-31 06004300 d:Non-currentFinancialInstruments 2017-07-31 06004300 d:Non-currentFinancialInstruments 2016-07-31 06004300 d:CurrentFinancialInstruments d:WithinOneYear 2017-07-31 06004300 d:CurrentFinancialInstruments d:WithinOneYear 2016-07-31 06004300 d:Non-currentFinancialInstruments d:AfterOneYear 2017-07-31 06004300 d:Non-currentFinancialInstruments d:AfterOneYear 2016-07-31 06004300 d:ShareCapital 2017-07-31 06004300 d:ShareCapital 2016-07-31 06004300 d:RetainedEarningsAccumulatedLosses 2017-07-31 06004300 d:RetainedEarningsAccumulatedLosses 2016-07-31 06004300 c:OrdinaryShareClass1 2016-08-01 2017-07-31 06004300 c:OrdinaryShareClass1 2017-07-31 06004300 c:FRS102 2016-08-01 2017-07-31 06004300 c:AuditExempt-NoAccountantsReport 2016-08-01 2017-07-31 06004300 c:FullAccounts 2016-08-01 2017-07-31 06004300 c:PrivateLimitedCompanyLtd 2016-08-01 2017-07-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 06004300










Pam Insight Ltd








Unaudited

Financial statements

Information for filing with the registrar

For the Year Ended 31 July 2017

 
Pam Insight Ltd
Registered number: 06004300

Balance Sheet
As at 31 July 2017

2017
2016
Note
£
£

Fixed assets
  

Intangible assets
 4 
14,271
15,521

Tangible assets
 5 
3,888
6,505

  
18,159
22,026

Current assets
  

Debtors: amounts falling due within one year
 6 
330,532
307,024

Cash at bank and in hand
 7 
44,740
21,009

  
375,272
328,033

Creditors: amounts falling due within one year
 8 
(354,732)
(295,621)

Net current assets
  
 
 
20,540
 
 
32,412

Total assets less current liabilities
  
38,699
54,438

Creditors: amounts falling due after more than one year
 9 
(9,837)
(30,442)

  

Net assets
  
28,862
23,996


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
28,762
23,896

  
28,862
23,996


Page 1

 
Pam Insight Ltd
Registered number: 06004300
    
Balance Sheet (continued)
As at 31 July 2017

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 April 2018.



E Hicks
Director
The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
Pam Insight Ltd
 
 
 
Notes to the Financial Statements
For the Year Ended 31 July 2017

1.


General information

Pam Insight Limited is a private company, limited by shares, registered in England and Wales. The registered office is 64 New Cavendish Street, London, W1G 8TB. The financial statements are presented in Sterling, which is the functional currency of the company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of Comprehensive Income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 3

 
Pam Insight Ltd
 
 
 
Notes to the Financial Statements
For the Year Ended 31 July 2017

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
25%
on cost
Computer equipment
-
25%
on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Borrowing costs

All borrowing costs are recognised in the Statement of Comprehensive Income in the year in which they are incurred.

Page 4

 
Pam Insight Ltd
 
 
 
Notes to the Financial Statements
For the Year Ended 31 July 2017

2.Accounting policies (continued)

 
2.9

Taxation

Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


3.


Employees

Staff costs, including director's remuneration, were as follows:


The average monthly number of employees, including directors, during the year was 13 (2016 - 13).


4.


Intangible assets




Goodwill

£



Cost


At 1 August 2016
25,000



At 31 July 2017

25,000



Amortisation


At 1 August 2016
9,479


Charge for the year
1,250



At 31 July 2017

10,729



Net book value



At 31 July 2017
14,271



At 31 July 2016
15,521

Page 5

 
Pam Insight Ltd
 
 
 
Notes to the Financial Statements
For the Year Ended 31 July 2017

5.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 August 2016
33,857


Additions
978



At 31 July 2017

34,835



Depreciation


At 1 August 2016
27,352


Charge for the year on financed assets
3,595



At 31 July 2017

30,947



Net book value



At 31 July 2017
3,888



At 31 July 2016
6,505


6.


Debtors

2017
2016
£
£


Trade debtors
232,599
264,001

Other debtors
2,085
2,087

Prepayments and accrued income
95,848
40,936

330,532
307,024


Page 6

 
Pam Insight Ltd
 
 
 
Notes to the Financial Statements
For the Year Ended 31 July 2017

7.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
44,740
21,009

Less: bank overdrafts
-
(90)

44,740
20,919



8.


Creditors: Amounts falling due within one year

2017
2016
£
£

Bank overdrafts
-
90

Trade creditors
46,821
78,218

Corporation tax
2,190
1,113

Other taxation and social security
65,725
70,529

Other creditors
15,344
17,718

Accruals and deferred income
224,652
127,953

354,732
295,621



9.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Shareholder's loan
9,837
30,442



10.


Share capital

2017
2016
£
£
Allotted, called up and fully paid



10,000 Ordinary shares shares of £0.01 each
100
100

During the year the company's shares were converted form 100 shares of £1 each into 10,000 shares of 1p each.


.







 
Page 7