Cobe Consulting Limited - Period Ending 2017-06-30

Cobe Consulting Limited - Period Ending 2017-06-30


Cobe Consulting Limited 4114093 false 2016-07-01 2017-06-30 2017-06-30 The principal activity of the company is property developers and managers Digita Accounts Production Advanced 6.20.8420.0 Software true 4114093 2016-07-01 2017-06-30 4114093 2017-06-30 4114093 core:RetainedEarningsAccumulatedLosses 2017-06-30 4114093 core:ShareCapital 2017-06-30 4114093 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2017-06-30 4114093 core:CurrentFinancialInstruments 2017-06-30 4114093 core:CurrentFinancialInstruments core:WithinOneYear 2017-06-30 4114093 core:Non-currentFinancialInstruments 2017-06-30 4114093 core:Non-currentFinancialInstruments core:AfterOneYear 2017-06-30 4114093 core:FurnitureFittings 2017-06-30 4114093 core:LandBuildings core:OwnedOrFreeholdAssets 2017-06-30 4114093 core:OfficeEquipment 2017-06-30 4114093 core:PlantMachinery 2017-06-30 4114093 bus:SmallEntities 2016-07-01 2017-06-30 4114093 bus:AuditExemptWithAccountantsReport 2016-07-01 2017-06-30 4114093 bus:FullAccounts 2016-07-01 2017-06-30 4114093 bus:RegisteredOffice 2016-07-01 2017-06-30 4114093 bus:Director1 2016-07-01 2017-06-30 4114093 bus:Director2 2016-07-01 2017-06-30 4114093 bus:PrivateLimitedCompanyLtd 2016-07-01 2017-06-30 4114093 core:Buildings 2016-07-01 2017-06-30 4114093 core:ComputerEquipment 2016-07-01 2017-06-30 4114093 core:FurnitureFittings 2016-07-01 2017-06-30 4114093 core:LandBuildings core:OwnedOrFreeholdAssets 2016-07-01 2017-06-30 4114093 core:OfficeEquipment 2016-07-01 2017-06-30 4114093 core:PlantMachinery 2016-07-01 2017-06-30 4114093 countries:AllCountries 2016-07-01 2017-06-30 4114093 2016-06-30 4114093 core:FurnitureFittings 2016-06-30 4114093 core:LandBuildings core:OwnedOrFreeholdAssets 2016-06-30 4114093 core:OfficeEquipment 2016-06-30 4114093 core:PlantMachinery 2016-06-30 4114093 2015-07-01 2016-06-30 4114093 2016-06-30 4114093 core:RetainedEarningsAccumulatedLosses 2016-06-30 4114093 core:ShareCapital 2016-06-30 4114093 core:CurrentFinancialInstruments 2016-06-30 4114093 core:CurrentFinancialInstruments core:WithinOneYear 2016-06-30 4114093 core:Non-currentFinancialInstruments 2016-06-30 4114093 core:Non-currentFinancialInstruments core:AfterOneYear 2016-06-30 4114093 core:FurnitureFittings 2016-06-30 4114093 core:LandBuildings core:OwnedOrFreeholdAssets 2016-06-30 4114093 core:OfficeEquipment 2016-06-30 4114093 core:PlantMachinery 2016-06-30 iso4217:GBP xbrli:pure

Registration number: 4114093

Cobe Consulting Limited
Annual Report and
Unaudited Financial Statements

30 June 2017

 

Cobe Consulting Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 10

 

Cobe Consulting Limited

Balance Sheet
30 June 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

1,478,048

1,617,873

Other financial assets

5

17,200

14,056

 

1,495,248

1,631,929

Current assets

 

Debtors

6

194,660

1,459,252

Cash at bank and in hand

 

3,908

59,492

 

198,568

1,518,744

Creditors: Amounts falling due within one year

7

(474,982)

(850,760)

Net current (liabilities)/assets

 

(276,414)

667,984

Total assets less current liabilities

 

1,218,834

2,299,913

Creditors: Amounts falling due after more than one year

7

(1,126,216)

(2,066,103)

Provisions for liabilities

-

(455)

Net assets

 

92,618

233,355

Capital and reserves

 

Called up share capital

45

45

Profit and loss account

92,573

233,310

Total equity

 

92,618

233,355

 

Cobe Consulting Limited

Balance Sheet
30 June 2017

For the financial year ending 30 June 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 26 April 2018 and signed on its behalf by:
 

.........................................

Mr A Broadhurst

Director

.........................................

Mr J M Towriess

Director

Company Registration Number: 4114093

 

Cobe Consulting Limited

Notes to the Financial Statements
Year Ended 30 June 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Derwent House Unit 1A
Waterfold Park
Bury
Lancashire
BL9 7BR

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Cobe Consulting Limited

Notes to the Financial Statements
Year Ended 30 June 2017

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Cobe Consulting Limited

Notes to the Financial Statements
Year Ended 30 June 2017

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold Property

2% Straight line

Plant and machinery

20% Reducing balance

Office equipment

25% Reducing balance

Computer equipment

33% Reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Cobe Consulting Limited

Notes to the Financial Statements
Year Ended 30 June 2017

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2016 - 2).

 

Cobe Consulting Limited

Notes to the Financial Statements
Year Ended 30 June 2017

4

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Total
£

Cost or valuation

At 1 July 2016

1,669,957

33,431

38,725

30,862

1,772,975

Additions

521,431

501

-

-

521,932

Disposals

(652,310)

-

-

-

(652,310)

At 30 June 2017

1,539,078

33,932

38,725

30,862

1,642,597

Depreciation

At 1 July 2016

69,418

32,925

23,222

29,537

155,102

Charge for the year

5,613

329

3,174

331

9,447

At 30 June 2017

75,031

33,254

26,396

29,868

164,549

Carrying amount

At 30 June 2017

1,464,047

678

12,329

994

1,478,048

At 30 June 2016

1,600,539

506

15,503

1,325

1,617,873

Included within the net book value of land and buildings above is £1,464,046 (2016 - £1,600,539) in respect of freehold land and buildings.
 

 

Cobe Consulting Limited

Notes to the Financial Statements
Year Ended 30 June 2017

5

Other financial assets (current and non-current)

Financial assets at fair value through profit and loss
£

Total
£

Non-current financial assets

Cost or valuation

At 1 July 2016

14,057

14,057

Fair value adjustments

3,143

3,143

At 30 June 2017

17,200

17,200

Impairment

Carrying amount

At 30 June 2017

17,200

17,200

6

Debtors

Note

2017
£

2016
£

Trade debtors

 

65,086

52,430

Amounts owed by group undertakings and undertakings in which the company has a participating interest

9

-

560,662

Other debtors

 

129,574

846,160

 

194,660

1,459,252

 

Cobe Consulting Limited

Notes to the Financial Statements
Year Ended 30 June 2017

7

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

8

76,936

35,516

Trade creditors

 

39,247

117,222

Amounts owed to group undertakings and undertakings in which the company has a participating interest

9

154,080

95,000

Taxation and social security

 

3,701

1,094

Accruals and deferred income

 

53,725

38,629

Other creditors

 

147,293

563,299

 

474,982

850,760

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

8

1,126,216

2,066,103

 

Cobe Consulting Limited

Notes to the Financial Statements
Year Ended 30 June 2017

8

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

1,126,216

2,066,103

2017
£

2016
£

Current loans and borrowings

Bank borrowings

57,416

30,727

Bank overdrafts

19,520

4,789

76,936

35,516

9

Related party transactions

Directors' remuneration

The directors are remunerated by the company. The directors consider that their remuneration meets the criteria of being under normal market conditions.

10

Transition to FRS 102

There has been no restatement of comparative year amounts as a result of the transition to FRS102.