Dealer Support Group - Accounts to registrar (filleted) - small 18.1

Dealer Support Group - Accounts to registrar (filleted) - small 18.1


IRIS Accounts Production v18.1.0.975 05199377 Board of Directors 1.8.16 31.7.17 31.7.17 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure051993772016-07-31051993772017-07-31051993772016-08-012017-07-31051993772015-07-31051993772015-08-012016-07-31051993772016-07-3105199377ns15:EnglandWales2016-08-012017-07-3105199377ns14:PoundSterling2016-08-012017-07-3105199377ns10:Director12016-08-012017-07-3105199377ns10:PrivateLimitedCompanyLtd2016-08-012017-07-3105199377ns10:SmallEntities2016-08-012017-07-3105199377ns10:AuditExempt-NoAccountantsReport2016-08-012017-07-3105199377ns10:SmallCompaniesRegimeForDirectorsReport2016-08-012017-07-3105199377ns10:SmallCompaniesRegimeForAccounts2016-08-012017-07-3105199377ns10:FullAccounts2016-08-012017-07-3105199377ns10:Director22016-08-012017-07-3105199377ns10:CompanySecretary12016-08-012017-07-3105199377ns10:RegisteredOffice2016-08-012017-07-3105199377ns5:CurrentFinancialInstruments2017-07-3105199377ns5:CurrentFinancialInstruments2016-07-3105199377ns5:Non-currentFinancialInstruments2017-07-3105199377ns5:Non-currentFinancialInstruments2016-07-3105199377ns5:ShareCapital2017-07-3105199377ns5:ShareCapital2016-07-3105199377ns5:RetainedEarningsAccumulatedLosses2017-07-3105199377ns5:RetainedEarningsAccumulatedLosses2016-07-3105199377ns5:PlantMachinery2016-08-012017-07-3105199377ns5:FurnitureFittings2016-08-012017-07-3105199377ns5:MotorVehicles2016-08-012017-07-3105199377ns5:PlantMachinery2016-07-3105199377ns5:FurnitureFittings2016-07-3105199377ns5:MotorVehicles2016-07-3105199377ns5:PlantMachinery2017-07-3105199377ns5:FurnitureFittings2017-07-3105199377ns5:MotorVehicles2017-07-3105199377ns5:PlantMachinery2016-07-3105199377ns5:FurnitureFittings2016-07-3105199377ns5:MotorVehicles2016-07-3105199377ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-07-3105199377ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-07-3105199377ns5:LeasedAssetsHeldAsLessee2016-07-3105199377ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-08-012017-07-3105199377ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-08-012017-07-3105199377ns5:LeasedAssetsHeldAsLessee2016-08-012017-07-3105199377ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-07-3105199377ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-07-3105199377ns5:LeasedAssetsHeldAsLessee2017-07-3105199377ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-07-3105199377ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-07-3105199377ns5:LeasedAssetsHeldAsLessee2016-07-3105199377ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-07-3105199377ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-07-3105199377ns5:Secured2017-07-3105199377ns5:Secured2016-07-31


REGISTERED NUMBER: 05199377 (England and Wales)














UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2017

FOR

BELLGRAVE LIMITED
T/A
DEALER SUPPORT GROUP

BELLGRAVE LIMITED (REGISTERED NUMBER: 05199377)
T/A DEALER SUPPORT GROUP






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


BELLGRAVE LIMITED
T/A DEALER SUPPORT GROUP

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JULY 2017







DIRECTORS: Mrs S M Scarterfield
Miss L J Samuel





SECRETARY: P L Samuel





REGISTERED OFFICE: The Warehouse
Cowley Bridge Road
Exeter
Devon
EX4 5AD





REGISTERED NUMBER: 05199377 (England and Wales)





ACCOUNTANTS: Bush & Co Limited
2 Barnfield Crescent
Exeter
Devon
EX1 1QT

BELLGRAVE LIMITED (REGISTERED NUMBER: 05199377)
T/A DEALER SUPPORT GROUP

BALANCE SHEET
31 JULY 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 148,313 203,391

CURRENT ASSETS
Debtors 6 159,868 206,822
Cash at bank and in hand 7,688 21,408
167,556 228,230
CREDITORS
Amounts falling due within one year 7 189,438 228,463
NET CURRENT LIABILITIES (21,882 ) (233 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

126,431

203,158

CREDITORS
Amounts falling due after more than one
year

8

(39,565

)

(74,958

)

PROVISIONS FOR LIABILITIES (19,981 ) (23,471 )
NET ASSETS 66,885 104,729

CAPITAL AND RESERVES
Called up share capital 30 30
Retained earnings 66,855 104,699
SHAREHOLDERS' FUNDS 66,885 104,729

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as
at the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

BELLGRAVE LIMITED (REGISTERED NUMBER: 05199377)
T/A DEALER SUPPORT GROUP

BALANCE SHEET - continued
31 JULY 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Profit & Loss has not been delivered.

The financial statements were approved by the Board of Directors on 27 April 2018 and were signed on its
behalf by:





Miss L J Samuel - Director


BELLGRAVE LIMITED (REGISTERED NUMBER: 05199377)
T/A DEALER SUPPORT GROUP

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017

1. STATUTORY INFORMATION

Bellgrave Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company
Information page.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding
discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant & machinery - 25% on reducing balance
Fixtures & fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit & Loss,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is
probable that they will be recovered against the reversal of deferred tax liabilities or other future
taxable profits.

BELLGRAVE LIMITED (REGISTERED NUMBER: 05199377)
T/A DEALER SUPPORT GROUP

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2017

3. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet.
Those held under hire purchase contracts are depreciated over their estimated useful lives. Those
held under finance leases are depreciated over their estimated useful lives or the lease term,
whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The
capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the
period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2016 - 6 ) .

5. TANGIBLE FIXED ASSETS
Plant & Fixtures Motor
machinery & fittings vehicles Totals
£    £    £    £   
COST
At 1 August 2016 408,698 6,794 20,813 436,305
Additions - 1,980 - 1,980
Disposals (60,760 ) - - (60,760 )
At 31 July 2017 347,938 8,774 20,813 377,525
DEPRECIATION
At 1 August 2016 223,641 4,355 4,918 232,914
Charge for year 38,111 664 3,974 42,749
Eliminated on disposal (46,451 ) - - (46,451 )
At 31 July 2017 215,301 5,019 8,892 229,212
NET BOOK VALUE
At 31 July 2017 132,637 3,755 11,921 148,313
At 31 July 2016 185,057 2,439 15,895 203,391

BELLGRAVE LIMITED (REGISTERED NUMBER: 05199377)
T/A DEALER SUPPORT GROUP

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2017

5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts and finance leases
are as follows:
Plant & Motor
machinery vehicles Totals
£    £    £   
COST
At 1 August 2016 276,337 9,977 286,314
Disposals (54,660 ) - (54,660 )
At 31 July 2017 221,677 9,977 231,654
DEPRECIATION
At 1 August 2016 141,729 1,554 143,283
Charge for year 27,201 2,104 29,305
Eliminated on disposal (44,660 ) - (44,660 )
At 31 July 2017 124,270 3,658 127,928
NET BOOK VALUE
At 31 July 2017 97,407 6,319 103,726
At 31 July 2016 134,608 8,423 143,031

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 113,827 143,511
Other debtors 46,041 63,311
159,868 206,822

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts 8 -
Hire purchase contracts and finance leases 35,393 41,043
Taxation and social security 53,005 64,849
Other creditors 101,032 122,571
189,438 228,463

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2017 2016
£    £   
Hire purchase contracts and finance leases 39,565 74,958

BELLGRAVE LIMITED (REGISTERED NUMBER: 05199377)
T/A DEALER SUPPORT GROUP

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2017

9. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Hire purchase contracts and finance leases 74,958 116,001
Factoring debtors 61,920 66,501
136,878 182,502

Hire purchase liabilities are secured against the asset to which they relate. Liabilities owed in relation
to factoring are secured on the trade debtors to which they relate.

10. RELATED PARTY DISCLOSURES

Exeter Car Warehouse Limited

A company in which Miss L J Samuel is a director.


No interest has been charged on the loan, there are no set terms for repayment.

2017 2016
£    £   
Amount due from related party at the balance sheet date 42,799 52,871

11. FIRST YEAR ADOPTION

At the date of transition, 1 August 2015, no changes were made to any balances in the financial
statements.