Liquid Bronze Limited - Period Ending 2017-07-31


Liquid Bronze Limited 04037650 false 2016-08-01 2017-07-31 2017-07-31 The principal activity of the company is software solutions Digita Accounts Production Advanced 6.21.8540.0 Software true 04037650 2016-08-01 2017-07-31 04037650 2017-07-31 04037650 bus:OrdinaryShareClass1 2017-07-31 04037650 bus:OrdinaryShareClass2 2017-07-31 04037650 core:RetainedEarningsAccumulatedLosses 2017-07-31 04037650 core:ShareCapital 2017-07-31 04037650 core:SharePremium 2017-07-31 04037650 core:CurrentFinancialInstruments core:WithinOneYear 2017-07-31 04037650 bus:SmallEntities 2016-08-01 2017-07-31 04037650 bus:AuditExemptWithAccountantsReport 2016-08-01 2017-07-31 04037650 bus:AbridgedAccounts 2016-08-01 2017-07-31 04037650 bus:RegisteredOffice 2016-08-01 2017-07-31 04037650 bus:CompanySecretary1 2016-08-01 2017-07-31 04037650 bus:Director5 2016-08-01 2017-07-31 04037650 bus:Director8 2016-08-01 2017-07-31 04037650 bus:OrdinaryShareClass1 2016-08-01 2017-07-31 04037650 bus:OrdinaryShareClass2 2016-08-01 2017-07-31 04037650 bus:PrivateLimitedCompanyLtd 2016-08-01 2017-07-31 04037650 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-08-01 2017-07-31 04037650 core:Goodwill 2016-08-01 2017-07-31 04037650 core:ComputerEquipment 2016-08-01 2017-07-31 04037650 core:OfficeEquipment 2016-08-01 2017-07-31 04037650 countries:England 2016-08-01 2017-07-31 04037650 2016-07-31 04037650 2015-08-01 2016-07-31 04037650 2016-07-31 04037650 bus:OrdinaryShareClass1 2016-07-31 04037650 bus:OrdinaryShareClass2 2016-07-31 04037650 core:RetainedEarningsAccumulatedLosses 2016-07-31 04037650 core:ShareCapital 2016-07-31 04037650 core:SharePremium 2016-07-31 04037650 core:CurrentFinancialInstruments core:WithinOneYear 2016-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04037650

Liquid Bronze Limited

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 July 2017

My Accountancy Place Limited
Chartered Certified Accountants
Conavon Court
16 Blackfriars Street
Manchester
Greater Manchester
M3 5BQ

 

Liquid Bronze Limited

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Abridged Financial Statements

4 to 8

 

Liquid Bronze Limited

Company Information

Directors

B C Gray

Mr Andrew David Threlfall

Company secretary

D Threlfall

Registered office

Bright Building Mi-Idea,
Bright Building,
Pencroft Way
Manchester
M15 6GZ

Accountants

My Accountancy Place Limited
Chartered Certified Accountants
Conavon Court
16 Blackfriars Street
Manchester
Greater Manchester
M3 5BQ

 

Liquid Bronze Limited

(Registration number: 04037650)
Abridged Balance Sheet as at 31 July 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

5

3,077

1,976

Current assets

 

Debtors

53,610

44,366

Cash at bank and in hand

 

64,573

5,306

 

118,183

49,672

Prepayments and accrued income

 

2,680

938

Creditors: Amounts falling due within one year

(294,869)

(72,606)

Net current liabilities

 

(174,006)

(21,996)

Net liabilities

 

(170,929)

(20,020)

Capital and reserves

 

Called up share capital

4,340

4,340

Share premium reserve

127,605

127,605

Profit and loss account

(302,874)

(151,965)

Total equity

 

(170,929)

(20,020)

For the financial year ending 31 July 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

 

Liquid Bronze Limited

(Registration number: 04037650)
Abridged Balance Sheet as at 31 July 2017

Approved and authorised by the Board on 18 April 2018 and signed on its behalf by:
 

.........................................

Mr Andrew David Threlfall

Director

 

Liquid Bronze Limited

Notes to the Abridged Financial Statements for the Year Ended 31 July 2017

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Bright Building Mi-Idea,
Bright Building,
Pencroft Way
Manchester
M15 6GZ

These financial statements were authorised for issue by the Board on 18 April 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Liquid Bronze Limited

Notes to the Abridged Financial Statements for the Year Ended 31 July 2017

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

20% SL, 15% RB

Computer Equipment

33% SL, 25% SL & 30% RB

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Development Cost

25% SL

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Liquid Bronze Limited

Notes to the Abridged Financial Statements for the Year Ended 31 July 2017

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

4

Intangible assets

Total
£

Cost or valuation

At 1 August 2016

82,073

At 31 July 2017

82,073

Amortisation

At 1 August 2016

82,073

At 31 July 2017

82,073

Carrying amount

At 31 July 2017

-

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
 

Revalued assets for the year ended 31 July 2017

Revalued assets for the year ended 31 July 2016

 

Liquid Bronze Limited

Notes to the Abridged Financial Statements for the Year Ended 31 July 2017

5

Tangible assets

Total
£

Cost or valuation

At 1 August 2016

8,462

Additions

2,163

At 31 July 2017

10,625

Depreciation

At 1 August 2016

6,486

Charge for the year

1,062

At 31 July 2017

7,548

Carrying amount

At 31 July 2017

3,077

At 31 July 2016

1,976

6

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary shares of £0.01 each

434,000

4,340.00

327,600

3,276.00

Ordinary A shares of £0.01 each

-

-

106,400

1,064.00

 

434,000

4,340

434,000

4,340

7

Transition to FRS 102

Balance Sheet at 1 August 2015
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Capital and reserves

Total equity

-

-

-

-

 

Liquid Bronze Limited

Notes to the Abridged Financial Statements for the Year Ended 31 July 2017

Balance Sheet at 31 July 2016
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Capital and reserves

Total equity

-

-

-

-