BARTLEY'S FLOWERS LIMITED - Limited company accounts 17.3

BARTLEY'S FLOWERS LIMITED - Limited company accounts 17.3


IRIS Accounts Production v17.3.1.106 04042528 director 1.8.16 31.7.17 31.7.17 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure040425282016-07-31040425282017-07-31040425282016-08-012017-07-31040425282015-07-31040425282015-08-012016-07-31040425282016-07-3104042528ns15:EnglandWales2016-08-012017-07-3104042528ns14:PoundSterling2016-08-012017-07-3104042528ns10:Director12016-08-012017-07-3104042528ns10:PrivateLimitedCompanyLtd2016-08-012017-07-3104042528ns10:SmallEntities2016-08-012017-07-3104042528ns10:AuditExemptWithAccountantsReport2016-08-012017-07-3104042528ns10:SmallCompaniesRegimeForAccounts2016-08-012017-07-3104042528ns10:FullAccounts2016-08-012017-07-310404252812016-08-012017-07-3104042528ns10:OrdinaryShareClass12016-08-012017-07-3104042528ns10:CompanySecretary12016-08-012017-07-3104042528ns10:RegisteredOffice2016-08-012017-07-3104042528ns5:RetainedEarningsAccumulatedLosses2016-07-3104042528ns5:RetainedEarningsAccumulatedLosses2015-07-3104042528ns5:RetainedEarningsAccumulatedLosses2016-08-012017-07-3104042528ns5:RetainedEarningsAccumulatedLosses2015-08-012016-07-3104042528ns5:RetainedEarningsAccumulatedLosses2017-07-3104042528ns5:RetainedEarningsAccumulatedLosses2016-07-3104042528ns5:CurrentFinancialInstruments2017-07-3104042528ns5:CurrentFinancialInstruments2016-07-3104042528ns5:Non-currentFinancialInstruments2017-07-3104042528ns5:Non-currentFinancialInstruments2016-07-3104042528ns5:ShareCapital2017-07-3104042528ns5:ShareCapital2016-07-3104042528ns5:NetGoodwill2016-08-012017-07-3104042528ns5:IntangibleAssetsOtherThanGoodwill2016-08-012017-07-3104042528ns5:OwnedAssets2016-08-012017-07-3104042528ns5:OwnedAssets2015-08-012016-07-3104042528ns10:OrdinaryShareClass12015-08-012016-07-3104042528ns5:NetGoodwill2016-07-3104042528ns5:NetGoodwill2017-07-3104042528ns5:NetGoodwill2016-07-3104042528ns5:PlantMachinery2016-07-3104042528ns5:PlantMachinery2016-08-012017-07-3104042528ns5:PlantMachinery2017-07-3104042528ns5:PlantMachinery2016-07-3104042528ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-07-3104042528ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-07-3104042528ns10:OrdinaryShareClass12017-07-31


REGISTERED NUMBER: 04042528 (England and Wales)















REPORT OF THE DIRECTOR AND

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2017

FOR

BARTLEY'S FLOWERS LIMITED

BARTLEY'S FLOWERS LIMITED (Registered number: 04042528)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31 JULY 2017




Page

Company Information 1

Report of the Director 2

Statement of Income and Retained Earnings 3

Statement of Financial Position 4

Notes to the Financial Statements 6


BARTLEY'S FLOWERS LIMITED

COMPANY INFORMATION
for the Year Ended 31 JULY 2017







DIRECTOR: S Harmer



SECRETARY: Ms J Cable



REGISTERED OFFICE: Unit C
Broomsleigh Business Park
Worsley Bridge Road
London
SE26 5BN



REGISTERED NUMBER: 04042528 (England and Wales)



ACCOUNTANTS: Bennett & Co
Unit C
Broomsleigh Business Park
Worsley Bridge Road
London
SE26 5BN



BANKERS: Lloyds TSB Bank PLC

BARTLEY'S FLOWERS LIMITED (Registered number: 04042528)

REPORT OF THE DIRECTOR
for the Year Ended 31 JULY 2017

The director presents his report with the financial statements of the company for the year ended 31 July 2017.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of Retail Florists.

DIVIDENDS
An interim dividend of £140 per share was paid on 31 July 2017. The director recommends that no final dividend be
paid.

The total distribution of dividends for the year ended 31 July 2017 will be £ 14,000 .

DIRECTOR
S Harmer held office during the whole of the period from 1 August 2016 to the date of this report.

ON BEHALF OF THE BOARD:





S Harmer - Director


27 April 2018

BARTLEY'S FLOWERS LIMITED (Registered number: 04042528)

STATEMENT OF INCOME AND RETAINED EARNINGS
for the Year Ended 31 JULY 2017

31.7.17 31.7.16
Notes £    £   

TURNOVER 451,643 437,731

Cost of sales 343,214 335,352
GROSS PROFIT 108,429 102,379

Administrative expenses 90,939 94,091
OPERATING PROFIT 4 17,490 8,288


Interest payable and similar expenses 853 1,143
PROFIT BEFORE TAXATION 16,637 7,145

Tax on profit 5 3,497 1,711
PROFIT FOR THE FINANCIAL YEAR 13,140 5,434

Retained earnings at beginning of year 11,733 20,299

Dividends 6 (14,000 ) (14,000 )

RETAINED EARNINGS AT END OF
YEAR

10,873

11,733

BARTLEY'S FLOWERS LIMITED (Registered number: 04042528)

STATEMENT OF FINANCIAL POSITION
31 JULY 2017

31.7.17 31.7.16
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 7 100,000 100,000
Tangible assets 8 5,200 6,500
105,200 106,500

CURRENT ASSETS
Stocks 3,975 3,800
Debtors 9 7,647 4,187
Cash in hand 851 153
12,473 8,140
CREDITORS
Amounts falling due within one year 10 89,688 65,929
NET CURRENT LIABILITIES (77,215 ) (57,789 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

27,985

48,711

CREDITORS
Amounts falling due after more than one
year

11

17,012

36,878
NET ASSETS 10,973 11,833

CAPITAL AND RESERVES
Called up share capital 12 100 100
Retained earnings 13 10,873 11,733
SHAREHOLDERS' FUNDS 10,973 11,833

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2017 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

BARTLEY'S FLOWERS LIMITED (Registered number: 04042528)

STATEMENT OF FINANCIAL POSITION - continued
31 JULY 2017


The financial statements have been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

The financial statements were approved by the director on 27 April 2018 and were signed by:





S Harmer - Director


BARTLEY'S FLOWERS LIMITED (Registered number: 04042528)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 JULY 2017

1. STATUTORY INFORMATION

BARTLEY'S FLOWERS LIMITED is a private company, limited by shares , registered in England and Wales.
The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Goodwill
The Director considers that the reputation and quality of service provided by the company means that there is no
diminution in the value of the Goodwill purchased.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful
life.

Plant and machinery - 20% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

BARTLEY'S FLOWERS LIMITED (Registered number: 04042528)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 JULY 2017

3. EMPLOYEES AND DIRECTORS

The average monthly number of employees during the year was 7 (2016 - 7 ) .

31.7.17 31.7.16
£    £   
Director's remuneration 12,000 12,000

4. OPERATING PROFIT

The operating profit is stated after charging:

31.7.17 31.7.16
£    £   
Depreciation - owned assets 1,300 1,600

5. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
31.7.17 31.7.16
£    £   
Current tax:
UK corporation tax 3,497 1,711
Tax on profit 3,497 1,711

6. DIVIDENDS
31.7.17 31.7.16
£    £   
Ordinary shares of £1 each
Interim 14,000 14,000

7. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 August 2016
and 31 July 2017 100,000
NET BOOK VALUE
At 31 July 2017 100,000
At 31 July 2016 100,000

BARTLEY'S FLOWERS LIMITED (Registered number: 04042528)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 JULY 2017

8. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 August 2016
and 31 July 2017 20,678
DEPRECIATION
At 1 August 2016 14,178
Charge for year 1,300
At 31 July 2017 15,478
NET BOOK VALUE
At 31 July 2017 5,200
At 31 July 2016 6,500

9. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.17 31.7.16
£    £   
Trade debtors 6,940 -
Other debtors 707 4,187
7,647 4,187

10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.17 31.7.16
£    £   
Bank loans and overdrafts 30,353 32,982
Trade creditors 9,646 8,290
Taxation and social security 9,546 10,108
Other creditors 40,143 14,549
89,688 65,929

11. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.7.17 31.7.16
£    £   
Other creditors 17,012 36,878

12. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 31.7.17 31.7.16
value: £    £   
100 Ordinary £1 100 100

BARTLEY'S FLOWERS LIMITED (Registered number: 04042528)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 JULY 2017

13. RESERVES
Retained
earnings
£   

At 1 August 2016 11,733
Profit for the year 13,140
Dividends (14,000 )
At 31 July 2017 10,873