DB Automation Limited - Period Ending 2018-03-31

DB Automation Limited - Period Ending 2018-03-31


DB Automation Limited 06949712 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is moulding machine automation Digita Accounts Production Advanced 6.21.8540.0 Software true 06949712 2017-04-01 2018-03-31 06949712 2018-03-31 06949712 bus:OrdinaryShareClass1 2018-03-31 06949712 core:RetainedEarningsAccumulatedLosses 2018-03-31 06949712 core:ShareCapital 2018-03-31 06949712 core:CurrentFinancialInstruments 2018-03-31 06949712 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 06949712 core:Goodwill 2018-03-31 06949712 core:FurnitureFittingsToolsEquipment 2018-03-31 06949712 core:OtherPropertyPlantEquipment 2018-03-31 06949712 bus:SmallEntities 2017-04-01 2018-03-31 06949712 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 06949712 bus:FullAccounts 2017-04-01 2018-03-31 06949712 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 06949712 bus:RegisteredOffice 2017-04-01 2018-03-31 06949712 bus:Director1 2017-04-01 2018-03-31 06949712 bus:Director2 2017-04-01 2018-03-31 06949712 bus:OrdinaryShareClass1 2017-04-01 2018-03-31 06949712 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2017-04-01 2018-03-31 06949712 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 06949712 core:Goodwill 2017-04-01 2018-03-31 06949712 core:IntangibleAssetsOtherThanGoodwill 2017-04-01 2018-03-31 06949712 core:FurnitureFittings 2017-04-01 2018-03-31 06949712 core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 06949712 core:OtherPropertyPlantEquipment 2017-04-01 2018-03-31 06949712 core:PlantMachinery 2017-04-01 2018-03-31 06949712 core:OtherRelatedParties 2017-04-01 2018-03-31 06949712 countries:AllCountries 2017-04-01 2018-03-31 06949712 2017-03-31 06949712 core:Goodwill 2017-03-31 06949712 core:FurnitureFittingsToolsEquipment 2017-03-31 06949712 core:OtherPropertyPlantEquipment 2017-03-31 06949712 2016-04-01 2017-03-31 06949712 2017-03-31 06949712 bus:OrdinaryShareClass1 2017-03-31 06949712 core:RetainedEarningsAccumulatedLosses 2017-03-31 06949712 core:ShareCapital 2017-03-31 06949712 core:CurrentFinancialInstruments 2017-03-31 06949712 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 06949712 core:Goodwill 2017-03-31 06949712 core:FurnitureFittingsToolsEquipment 2017-03-31 06949712 core:OtherPropertyPlantEquipment 2017-03-31 06949712 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2016-04-01 2017-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06949712

DB Automation Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

Wren Accountancy Services Limited
Chartered Certified Accountants
4 Cross Street
Beeston
Nottingham
Nottinghamshire
NG9 2NX

 

DB Automation Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

DB Automation Limited

Company Information

Directors

Mr D Bird

Mrs J Bird

Registered office

4 Cross Street
Beeston
Nottingham
Nottinghamshire
NG9 2NX

Accountants

Wren Accountancy Services Limited
Chartered Certified Accountants
4 Cross Street
Beeston
Nottingham
Nottinghamshire
NG9 2NX

 

DB Automation Limited

(Registration number: 06949712)
Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

7,500

9,000

Tangible assets

5

23,128

30,008

 

30,628

39,008

Current assets

 

Stocks

6

110,366

102,931

Debtors

7

177,403

123,554

Cash at bank and in hand

 

391,913

447,206

 

679,682

673,691

Creditors: Amounts falling due within one year

8

(160,637)

(247,451)

Net current assets

 

519,045

426,240

Total assets less current liabilities

 

549,673

465,248

Provisions for liabilities

(4,626)

(6,002)

Net assets

 

545,047

459,246

Capital and reserves

 

Called up share capital

9

1,500

1,500

Profit and loss account

543,547

457,746

Total equity

 

545,047

459,246

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

DB Automation Limited

(Registration number: 06949712)
Balance Sheet as at 31 March 2018

Approved and authorised by the Board on 16 April 2018 and signed on its behalf by:
 

.........................................

Mr D Bird
Director

 

DB Automation Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
4 Cross Street
Beeston
Nottingham
Nottinghamshire
NG9 2NX
England

The principal place of business is:
Unit 3a Swannington Road
Cottage Lane Industrial Estate
Broughton Astley
Leicestershire
LE9 6TU

These financial statements were authorised for issue by the Board on 16 April 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

DB Automation Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% Reducing balance

Fixtures, fittings and furniture

25% Reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Premier Bowlfeeders

10% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

DB Automation Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 12 (2017 - 11).

 

DB Automation Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2017

15,000

15,000

At 31 March 2018

15,000

15,000

Amortisation

At 1 April 2017

6,000

6,000

Amortisation charge

1,500

1,500

At 31 March 2018

7,500

7,500

Carrying amount

At 31 March 2018

7,500

7,500

At 31 March 2017

9,000

9,000

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2017 - £Nil).
 

 

DB Automation Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

5

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2017

73,607

30,632

104,239

Additions

1,559

-

1,559

Disposals

-

(1,300)

(1,300)

At 31 March 2018

75,166

29,332

104,498

Depreciation

At 1 April 2017

54,788

19,443

74,231

Charge for the year

5,094

2,614

7,708

Eliminated on disposal

-

(569)

(569)

At 31 March 2018

59,882

21,488

81,370

Carrying amount

At 31 March 2018

15,284

7,844

23,128

At 31 March 2017

18,819

11,189

30,008

6

Stocks

2018
£

2017
£

Work in progress

15,795

16,114

Other inventories

94,571

86,817

110,366

102,931

7

Debtors

2018
£

2017
£

Trade debtors

161,755

106,032

Prepayments

15,348

17,222

Other debtors

300

300

177,403

123,554

 

DB Automation Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

8

Creditors

Creditors: amounts falling due within one year

2018
£

2017
£

Due within one year

Trade creditors

43,049

25,757

Taxation and social security

26,397

18,810

Accruals and deferred income

975

975

Other creditors

90,216

201,909

160,637

247,451

9

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

1,500

1,500

1,500

1,500

         

10

Dividends

Interim dividends paid

   

2018
£

 

2017
£

Interim dividend of £80.00 per each Ordinary

 

120,000

 

120,000

         

11

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2018
£

2017
£

Remuneration

16,320

16,128

Contributions paid to money purchase schemes

136,000

156,000

152,320

172,128

Summary of transactions with other related parties

 

DB Automation Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

During the year the following dividends were paid to the director of the company:
 Mr D Bird: £60,000 in respect of ordinary shares (2016 - £60,000)
Mrs J Bird: £60,000 in respect of ordinary shares (2016 - £60,000)