UNA MURRAY LIMITED Company Accounts

UNA MURRAY LIMITED Company Accounts


false false false false false false false false false true false false false false false false false No description of principal activity 2016-10-01 Sage Accounts Production Advanced 2017 Update 4 - FRS 546,151 300,383 22,757 323,140 223,011 245,768 xbrli:pure xbrli:shares iso4217:GBP 05521483 2016-10-01 2017-07-31 05521483 2017-07-31 05521483 2016-09-30 05521483 2015-10-01 2016-09-30 05521483 2016-09-30 05521483 core:FurnitureFittings 2016-10-01 2017-07-31 05521483 core:MotorVehicles 2016-10-01 2017-07-31 05521483 core:NetGoodwill 2016-10-01 2017-07-31 05521483 bus:Director3 2016-10-01 2017-07-31 05521483 core:NetGoodwill 2016-09-30 05521483 core:NetGoodwill 2017-07-31 05521483 core:FurnitureFittings 2016-09-30 05521483 core:MotorVehicles 2016-09-30 05521483 core:FurnitureFittings 2017-07-31 05521483 core:WithinOneYear 2017-07-31 05521483 core:WithinOneYear 2016-09-30 05521483 core:AfterOneYear 2016-09-30 05521483 core:ShareCapital 2017-07-31 05521483 core:ShareCapital 2016-09-30 05521483 core:RetainedEarningsAccumulatedLosses 2017-07-31 05521483 core:RetainedEarningsAccumulatedLosses 2016-09-30 05521483 core:NetGoodwill 2016-09-30 05521483 core:FurnitureFittings 2016-09-30 05521483 core:MotorVehicles 2016-09-30 05521483 bus:FRS102 2016-10-01 2017-07-31 05521483 bus:AuditExempt-NoAccountantsReport 2016-10-01 2017-07-31 05521483 bus:FullAccounts 2016-10-01 2017-07-31 05521483 bus:SmallCompaniesRegimeForAccounts 2016-10-01 2017-07-31 05521483 bus:PrivateLimitedCompanyLtd 2016-10-01 2017-07-31
COMPANY REGISTRATION NUMBER: 05521483
UNA MURRAY LIMITED
Filleted Unaudited Financial Statements
31 July 2017
UNA MURRAY LIMITED
Financial Statements
Period from 1 October 2016 to 31 July 2017
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
UNA MURRAY LIMITED
Statement of Financial Position
31 July 2017
31 Jul 17
30 Sep 16
Note
£
£
Fixed assets
Intangible assets
5
223,011
245,768
Tangible assets
6
18,806
37,732
---------
---------
241,817
283,500
Current assets
Stocks
30,223
35,411
Debtors
7
63,225
66,283
Cash at bank and in hand
96,502
92,746
---------
---------
189,950
194,440
Creditors: amounts falling due within one year
8
183,069
231,291
---------
---------
Net current assets/(liabilities)
6,881
( 36,851)
---------
---------
Total assets less current liabilities
248,698
246,649
Creditors: amounts falling due after more than one year
9
13,490
Provisions
2,083
---------
---------
Net assets
246,615
233,159
---------
---------
Capital and reserves
Called up share capital
100
100
Profit and loss account
246,515
233,059
---------
---------
Shareholders funds
246,615
233,159
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the period ending 31 July 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
UNA MURRAY LIMITED
Statement of Financial Position (continued)
31 July 2017
These financial statements were approved by the board of directors and authorised for issue on 26 April 2018 , and are signed on behalf of the board by:
Miss H Patel
Director
Company registration number: 05521483
UNA MURRAY LIMITED
Notes to the Financial Statements
Period from 1 October 2016 to 31 July 2017
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 2 Peterwood Way, Croydon, CR0 4UQ, England.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Transition to FRS 102
The entity transitioned from previous UK GAAP to FRS 102 as at 1 October 2015. Details of how FRS 102 has affected the reported financial position and financial performance is given in note 10.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
Over 20 years
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
15% reducing balance
Motor vehicles
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Debtors
Basic financial assets, including trade and other debtors, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
Cash and cash equivalents
Cash and cash equivalents are represented by cash in hand, deposits held at call with financial institutions, and other short-term highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
Creditors
Basic financial liabilities, including trade and other creditors, loans from third parties and loans from related parties, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Such instruments are subsequently carried at amortised cost using the effective interest method, less any impairment
Employee benefits
The company contributes to a defined contribution plan for the benefit of its employees. Contributions are recognised in the profit and loss as they become payable
4. Employee numbers
The average number of persons employed by the company during the period amounted to 7 (2016: 7 ).
5. Intangible assets
Goodwill
£
Cost
At 1 October 2016 and 31 July 2017
546,151
---------
Amortisation
At 1 October 2016
300,383
Charge for the period
22,757
---------
At 31 July 2017
323,140
---------
Carrying amount
At 31 July 2017
223,011
---------
At 30 September 2016
245,768
---------
6. Tangible assets
Fixtures and fittings
Motor vehicles
Total
£
£
£
Cost
At 1 October 2016
61,436
24,745
86,181
Disposals
( 24,745)
( 24,745)
--------
--------
--------
At 31 July 2017
61,436
61,436
--------
--------
--------
Depreciation
At 1 October 2016
39,943
8,506
48,449
Charge for the period
2,687
2,687
Disposals
( 8,506)
( 8,506)
--------
--------
--------
At 31 July 2017
42,630
42,630
--------
--------
--------
Carrying amount
At 31 July 2017
18,806
18,806
--------
--------
--------
At 30 September 2016
21,493
16,239
37,732
--------
--------
--------
7. Debtors
31 Jul 17
30 Sep 16
£
£
Trade debtors
50,493
43,254
Other debtors
12,732
23,029
--------
--------
63,225
66,283
--------
--------
8. Creditors: amounts falling due within one year
31 Jul 17
30 Sep 16
£
£
Trade creditors
62,793
69,919
Corporation tax
16,721
19,496
Social security and other taxes
91
402
Other creditors
103,464
141,474
---------
---------
183,069
231,291
---------
---------
9. Creditors: amounts falling due after more than one year
31 Jul 17
30 Sep 16
£
£
Other creditors
13,490
----
--------
10. Transition to FRS 102
These are the first financial statements that comply with FRS 102. The company transitioned to FRS 102 on 1 October 2015.
No transitional adjustments were required in equity or profit or loss for the year.