3D_ENTERTAINMENT_FILMS_LT - Accounts


Company Registration No. 06871900 (England and Wales)
3D ENTERTAINMENT FILMS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017
PAGES FOR FILING WITH REGISTRAR
3D ENTERTAINMENT FILMS LTD
COMPANY INFORMATION
Directors
F M J Mantello
J R Beecher
J M Farrow
Company number
06871900
Registered office
Ibex House
Baker Street
Weybridge
Surrey
KT13 8AH
3D ENTERTAINMENT FILMS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
3D ENTERTAINMENT FILMS LTD
BALANCE SHEET
AS AT
31 JULY 2017
31 July 2017
- 1 -
2017
2016
Notes
$
$
$
$
Fixed assets
Intangible assets
3
350,000
1,514,839
Tangible assets
4
1,073
13,960
Investments
5
2,000
1,000
353,073
1,529,799
Current assets
Stocks
7
995,563
1,262,151
Debtors
6
1,612,400
2,479,939
Cash at bank and in hand
31,226
143,225
2,639,189
3,885,315
Creditors: amounts falling due within one year
8
(2,262,928)
(2,487,903)
Net current assets
376,261
1,397,412
Total assets less current liabilities
729,334
2,927,211
Creditors: amounts falling due after more than one year
9
(574,490)
(2,707,819)
Net assets
154,844
219,392
Capital and reserves
Called up share capital
10
1,500
1,500
Profit and loss reserves
153,344
217,892
Total equity
154,844
219,392

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

3D ENTERTAINMENT FILMS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2017
31 July 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 25 April 2018 and are signed on its behalf by:
J M Farrow
Director
Company Registration No. 06871900
3D ENTERTAINMENT FILMS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017
- 3 -
1
Accounting policies
Company information

3D Entertainment Films Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Ibex House, Baker Street, Weybridge, Surrey, KT13 8AH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in US dollars, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest $.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 July 2017 are the first financial statements of 3D Entertainment Films Ltd prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 August 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

The financial statements have been prepared on a going concern basis dependent of the continued support of its parent company. The directors consider it appropriate to prepare the financial statements on a going concern basis.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Intangible fixed assets other than goodwill

Intangible assets are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Licenses
1 - 5 years

At each reporting period end date, the company reviews the carrying amounts of its intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

3D ENTERTAINMENT FILMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2017
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery etc
- 20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Stocks

Work in progress is valued at the lower of cost and net realisable value.

 

Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads.

1.8
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

3D ENTERTAINMENT FILMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2017
1
Accounting policies
(Continued)
- 5 -
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Foreign exchange

Monetary assets and liabilities denominated in foreign currencies are translated into US Dollars at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All differences are taken to profit and loss account.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2016 - 3).

3
Intangible fixed assets
Other
$
Cost
At 1 August 2016 and 31 July 2017
3,169,277
Amortisation and impairment
At 1 August 2016
1,654,438
Amortisation charged for the year
533,055
Impairment losses
631,784
At 31 July 2017
2,819,277
Carrying amount
At 31 July 2017
350,000
At 31 July 2016
1,514,839

 

3D ENTERTAINMENT FILMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2017
- 6 -
4
Tangible fixed assets
Plant and machinery etc
$
Cost
At 1 August 2016 and 31 July 2017
78,198
Depreciation and impairment
At 1 August 2016
64,238
Depreciation charged in the year
12,887
At 31 July 2017
77,125
Carrying amount
At 31 July 2017
1,073
At 31 July 2016
13,960
5
Fixed asset investments
2017
2016
$
$
Investments
2,000
1,000
Movements in fixed asset investments
Shares in group undertakings
$
Cost or valuation
At 1 August 2016
1,000
Additions
1,000
At 31 July 2017
2,000
Carrying amount
At 31 July 2017
2,000
At 31 July 2016
1,000
3D ENTERTAINMENT FILMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2017
- 7 -
6
Debtors
2017
2016
Amounts falling due within one year:
$
$
Trade debtors
39,535
42,938
Amounts owed by group undertakings
1,432,953
1,255,537
Other debtors
139,912
1,181,464
1,612,400
2,479,939
7
Work in progress
2017
2016
$
$
Work in progress
995,563
1,262,151
8
Creditors: amounts falling due within one year
2017
2016
$
$
Trade creditors
288,055
350,846
Other taxation and social security
21,158
44,600
Other creditors
1,953,715
2,092,457
2,262,928
2,487,903
9
Creditors: amounts falling due after more than one year
2017
2016
$
$
Amounts due to group undertakings
-
2,050,500
Other creditors
574,490
657,319
574,490
2,707,819
Amounts included above which fall due after five years are as follows:
Payable other than by instalments
-
2,050,500
3D ENTERTAINMENT FILMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2017
- 8 -
10
Called up share capital
2017
2016
$
$
Ordinary share capital
Issued and fully paid
1,500 Ordinary shares of $1 each
1,500
1,500
1,500
1,500
11
Exceptional items

During the year, amounts of $2,050,000 due to 3D Entertainment (Holdings) Limited, the parent company, were written off.

 

During the year amounts of $1,085,214 due from other debtors were written off as they are no longer considered recoverable.

 

The net result of $965,286 has been included in other operating income.

2017-07-312016-08-01falseCCH SoftwareCCH Accounts Production 2018.100No description of principal activityJ M FarrowJ R BeecherF M J Mantello068719002016-08-012017-07-3106871900bus:Director32016-08-012017-07-3106871900bus:Director22016-08-012017-07-3106871900bus:Director12016-08-012017-07-3106871900bus:RegisteredOffice2016-08-012017-07-31068719002017-07-31068719002016-07-3106871900core:IntangibleAssetsOtherThanGoodwill2017-07-3106871900core:IntangibleAssetsOtherThanGoodwill2016-07-3106871900core:OtherPropertyPlantEquipment2017-07-3106871900core:OtherPropertyPlantEquipment2016-07-3106871900core:CurrentFinancialInstruments2017-07-3106871900core:CurrentFinancialInstruments2016-07-3106871900core:Non-currentFinancialInstruments2017-07-3106871900core:Non-currentFinancialInstruments2016-07-3106871900core:ShareCapital2017-07-3106871900core:ShareCapital2016-07-3106871900core:RetainedEarningsAccumulatedLosses2017-07-3106871900core:RetainedEarningsAccumulatedLosses2016-07-3106871900core:ShareCapitalOrdinaryShares2017-07-3106871900core:ShareCapitalOrdinaryShares2016-07-3106871900core:FurnitureFittings2016-08-012017-07-31068719002015-08-012016-07-3106871900core:IntangibleAssetsOtherThanGoodwill2016-07-3106871900core:IntangibleAssetsOtherThanGoodwill2016-08-012017-07-3106871900core:OtherPropertyPlantEquipment2016-07-3106871900core:OtherPropertyPlantEquipment2016-08-012017-07-31068719002016-07-3106871900core:Non-currentFinancialInstrumentscore:MoreThanFiveYears2016-07-3106871900bus:PrivateLimitedCompanyLtd2016-08-012017-07-3106871900bus:FRS1022016-08-012017-07-3106871900bus:AuditExempt-NoAccountantsReport2016-08-012017-07-3106871900bus:SmallCompaniesRegimeForAccounts2016-08-012017-07-3106871900bus:FullAccounts2016-08-012017-07-31xbrli:purexbrli:sharesiso4217:GBP