3D_ENTERTAINMENT_DISTRIBU - Accounts


Company Registration No. 05974610 (England and Wales)
3D ENTERTAINMENT DISTRIBUTION LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017
PAGES FOR FILING WITH REGISTRAR
3D ENTERTAINMENT DISTRIBUTION LTD
COMPANY INFORMATION
Directors
F M J Mantello
J R Beecher
J M Farrow
Company number
05974610
Registered office
Ibex House
Baker Street
Weybridge
Surrey
KT13 8AH
3D ENTERTAINMENT DISTRIBUTION LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
3D ENTERTAINMENT DISTRIBUTION LTD
BALANCE SHEET
AS AT
31 JULY 2017
31 July 2017
- 1 -
2017
2016
Notes
$
$
$
$
Fixed assets
Tangible assets
3
1,520
2,684
Current assets
Debtors
4
765,510
1,179,979
Cash at bank and in hand
148,409
66,707
913,919
1,246,686
Creditors: amounts falling due within one year
5
(1,163,184)
(1,439,162)
Net current liabilities
(249,265)
(192,476)
Total assets less current liabilities
(247,745)
(189,792)
Creditors: amounts falling due after more than one year
6
(14,375)
(107,994)
Net liabilities
(262,120)
(297,786)
Capital and reserves
Called up share capital
7
194
194
Profit and loss reserves
(262,314)
(297,980)
Total equity
(262,120)
(297,786)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

3D ENTERTAINMENT DISTRIBUTION LTD
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2017
31 July 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 25 April 2018 and are signed on its behalf by:
J M Farrow
Director
Company Registration No. 05974610
3D ENTERTAINMENT DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017
- 3 -
1
Accounting policies
Company information

3D Entertainment Distribution Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Ibex House, Baker Street, Weybridge, Surrey, KT13 8AH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in US dollars, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest $.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 July 2017 are the first financial statements of 3D Entertainment Distribution Ltd prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 August 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery etc
20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

3D ENTERTAINMENT DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2017
1
Accounting policies
(Continued)
- 4 -
1.5
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

3D ENTERTAINMENT DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2017
1
Accounting policies
(Continued)
- 5 -
1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Foreign exchange

Transactions in currencies other than US dollars are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2016 - 3).

3
Tangible fixed assets
Plant and machinery etc
$
Cost
At 1 August 2016 and 31 July 2017
29,672
Depreciation and impairment
At 1 August 2016
26,988
Depreciation charged in the year
1,164
At 31 July 2017
28,152
Carrying amount
At 31 July 2017
1,520
At 31 July 2016
2,684
3D ENTERTAINMENT DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2017
- 6 -
4
Debtors
2017
2016
Amounts falling due within one year:
$
$
Trade debtors
283,185
430,048
Guarantees
244,613
257,012
Amounts owed by group undertakings
65,341
-
Other debtors
32,748
98,750
Prepayments and accrued income
128,748
331,350
754,635
1,117,160
2017
2016
Amounts falling due after more than one year:
$
$
Prepayments and accrued income
10,875
62,819
Total debtors
765,510
1,179,979

Included within other debtors is an amount of $244,613 (2016: $257,012) which represents a minimum guarantee to the producer of Air Racers 3D.

5
Creditors: amounts falling due within one year
2017
2016
$
$
Trade creditors
325,715
240,453
Amounts due to group undertakings
639,300
615,420
Corporation tax
2
3
Other creditors
198,167
583,286
1,163,184
1,439,162
6
Creditors: amounts falling due after more than one year
2017
2016
$
$
Other creditors
14,375
107,994
3D ENTERTAINMENT DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2017
- 7 -
7
Called up share capital
2017
2016
$
$
Ordinary share capital
Issued and fully paid
194 Ordinary Shares of $1 each
194
194
194
194
2017-07-312016-08-01falseCCH SoftwareCCH Accounts Production 2018.100No description of principal activityJ M FarrowJ R BeecherF M J Mantello059746102016-08-012017-07-3105974610bus:Director32016-08-012017-07-3105974610bus:Director22016-08-012017-07-3105974610bus:Director12016-08-012017-07-3105974610bus:RegisteredOffice2016-08-012017-07-31059746102017-07-31059746102016-07-3105974610core:OtherPropertyPlantEquipment2017-07-3105974610core:OtherPropertyPlantEquipment2016-07-3105974610core:CurrentFinancialInstruments2017-07-3105974610core:CurrentFinancialInstruments2016-07-3105974610core:Non-currentFinancialInstruments2017-07-3105974610core:Non-currentFinancialInstruments2016-07-3105974610core:ShareCapital2017-07-3105974610core:ShareCapital2016-07-3105974610core:RetainedEarningsAccumulatedLosses2017-07-3105974610core:RetainedEarningsAccumulatedLosses2016-07-3105974610core:ShareCapitalOrdinaryShares2017-07-3105974610core:ShareCapitalOrdinaryShares2016-07-3105974610core:FurnitureFittings2016-08-012017-07-31059746102015-08-012016-07-3105974610core:OtherPropertyPlantEquipment2016-07-3105974610core:OtherPropertyPlantEquipment2016-08-012017-07-3105974610bus:PrivateLimitedCompanyLtd2016-08-012017-07-3105974610bus:FRS1022016-08-012017-07-3105974610bus:AuditExempt-NoAccountantsReport2016-08-012017-07-3105974610bus:SmallCompaniesRegimeForAccounts2016-08-012017-07-3105974610bus:FullAccounts2016-08-012017-07-31xbrli:purexbrli:sharesiso4217:GBP