MICHAEL CARLING LIMITED - Accounts to registrar (filleted) - small 18.1

MICHAEL CARLING LIMITED - Accounts to registrar (filleted) - small 18.1


IRIS Accounts Production v18.1.0.975 05984158 Board of Directors Board of Directors 1.11.15 31.3.17 31.3.17 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure059841582015-10-31059841582017-03-31059841582015-11-012017-03-31059841582014-10-31059841582014-11-012015-10-31059841582015-10-3105984158ns15:EnglandWales2015-11-012017-03-3105984158ns14:PoundSterling2015-11-012017-03-3105984158ns10:Director12015-11-012017-03-3105984158ns10:Director22015-11-012017-03-3105984158ns10:PrivateLimitedCompanyLtd2015-11-012017-03-3105984158ns10:SmallEntities2015-11-012017-03-3105984158ns10:AuditExempt-NoAccountantsReport2015-11-012017-03-3105984158ns10:SmallCompaniesRegimeForDirectorsReport2015-11-012017-03-3105984158ns10:SmallCompaniesRegimeForAccounts2015-11-012017-03-3105984158ns10:FullAccounts2015-11-012017-03-310598415812015-11-012017-03-3105984158ns10:OrdinaryShareClass12015-11-012017-03-3105984158ns10:RegisteredOffice2015-11-012017-03-3105984158ns5:CurrentFinancialInstruments2017-03-3105984158ns5:CurrentFinancialInstruments2015-10-3105984158ns5:Non-currentFinancialInstruments2017-03-3105984158ns5:Non-currentFinancialInstruments2015-10-3105984158ns5:ShareCapital2017-03-3105984158ns5:ShareCapital2015-10-3105984158ns5:RetainedEarningsAccumulatedLosses2017-03-3105984158ns5:RetainedEarningsAccumulatedLosses2015-10-3105984158ns5:NetGoodwill2015-11-012017-03-3105984158ns5:PlantMachinery2015-11-012017-03-3105984158ns5:FurnitureFittings2015-11-012017-03-3105984158ns5:ComputerEquipment2015-11-012017-03-3105984158ns5:NetGoodwill2015-10-3105984158ns5:NetGoodwill2017-03-3105984158ns5:NetGoodwill2015-10-3105984158ns5:PlantMachinery2015-10-3105984158ns5:FurnitureFittings2015-10-3105984158ns5:ComputerEquipment2015-10-3105984158ns5:PlantMachinery2017-03-3105984158ns5:FurnitureFittings2017-03-3105984158ns5:ComputerEquipment2017-03-3105984158ns5:PlantMachinery2015-10-3105984158ns5:FurnitureFittings2015-10-3105984158ns5:ComputerEquipment2015-10-3105984158ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2015-11-012017-03-3105984158ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-03-3105984158ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3105984158ns5:CurrentFinancialInstrumentsns5:WithinOneYear2015-10-3105984158ns5:Secured2017-03-3105984158ns5:Secured2015-10-3105984158ns5:AcceleratedTaxDepreciationDeferredTax2017-03-3105984158ns5:AcceleratedTaxDepreciationDeferredTax2015-10-3105984158ns5:DeferredTaxation2015-11-012017-03-3105984158ns5:DeferredTaxation2017-03-3105984158ns10:OrdinaryShareClass12017-03-31


REGISTERED NUMBER: 05984158 (England and Wales)















Unaudited Financial Statements

for the Period 1 November 2015 to 31 March 2017

for

MICHAEL CARLING LIMITED

MICHAEL CARLING LIMITED (Registered number: 05984158)






Contents of the Financial Statements
for the Period 1 NOVEMBER 2015 TO 31 MARCH 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MICHAEL CARLING LIMITED

Company Information
for the Period 1 NOVEMBER 2015 TO 31 MARCH 2017







DIRECTORS: M Carling
Mrs C M Carling





REGISTERED OFFICE: 72 Harley Street
London
W1G 7HG





REGISTERED NUMBER: 05984158 (England and Wales)





ACCOUNTANTS: The Greene Partnership LLP
Accountants
Suite A, 10th Floor Maple House
High Street
Potters Bar
Hertfordshire
EN6 5BS

MICHAEL CARLING LIMITED (Registered number: 05984158)

Balance Sheet
31 MARCH 2017

31.3.17 31.10.15
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 634,644 692,958
Tangible assets 5 56,454 25,332
691,098 718,290

CURRENT ASSETS
Stocks 6,691 3,405
Debtors 6 170,506 40,562
Cash at bank 2 2
177,199 43,969
CREDITORS
Amounts falling due within one year 7 205,129 200,026
NET CURRENT LIABILITIES (27,930 ) (156,057 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

663,168

562,233

CREDITORS
Amounts falling due after more than one
year

8

(12,408

)

-

PROVISIONS FOR LIABILITIES 10 (7,041 ) -
NET ASSETS 643,719 562,233

CAPITAL AND RESERVES
Called up share capital 11 100 200
Retained earnings 643,619 562,033
SHAREHOLDERS' FUNDS 643,719 562,233

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the period ended 31 March 2017.

The members have not required the company to obtain an audit of its financial statements for the period ended 31 March 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

MICHAEL CARLING LIMITED (Registered number: 05984158)

Balance Sheet - continued
31 MARCH 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 20 April 2018 and were signed on its behalf by:




M Carling - Director



Mrs C M Carling - Director


MICHAEL CARLING LIMITED (Registered number: 05984158)

Notes to the Financial Statements
for the Period 1 NOVEMBER 2015 TO 31 MARCH 2017

1. STATUTORY INFORMATION

MICHAEL CARLING LIMITED is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts and
rebates.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of the business in 2006, and the acquisition
of patient lists from 2008-2011, is being amortised over its estimated useful life of 25 years.

The directors have considered the requirements under Financial Reporting Standard 102 and after undertaking
the annual impairment review they believe there should be no change to the existing amortisation policy.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Computer equipment - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the period was 6 .

MICHAEL CARLING LIMITED (Registered number: 05984158)

Notes to the Financial Statements - continued
for the Period 1 NOVEMBER 2015 TO 31 MARCH 2017

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 November 2015
and 31 March 2017 1,027,797
AMORTISATION
At 1 November 2015 334,840
Amortisation for period 58,313
At 31 March 2017 393,153
NET BOOK VALUE
At 31 March 2017 634,644
At 31 October 2015 692,957

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Computer
machinery fittings equipment Totals
£    £    £    £   
COST
At 1 November 2015 10,806 115,518 21,022 147,346
Additions 50,122 4,716 7,845 62,683
Disposals - - (3,385 ) (3,385 )
At 31 March 2017 60,928 120,234 25,482 206,644
DEPRECIATION
At 1 November 2015 7,124 102,408 12,482 122,014
Charge for period 19,056 6,313 5,803 31,172
Eliminated on disposal - - (2,996 ) (2,996 )
At 31 March 2017 26,180 108,721 15,289 150,190
NET BOOK VALUE
At 31 March 2017 34,748 11,513 10,193 56,454
At 31 October 2015 3,682 13,110 8,540 25,332

MICHAEL CARLING LIMITED (Registered number: 05984158)

Notes to the Financial Statements - continued
for the Period 1 NOVEMBER 2015 TO 31 MARCH 2017

5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and
machinery
£   
COST
Additions 40,442
At 31 March 2017 40,442
DEPRECIATION
Charge for period 10,111
At 31 March 2017 10,111
NET BOOK VALUE
At 31 March 2017 30,331

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.17 31.10.15
£    £   
Trade debtors 31,073 30,132
Loan to director 124,433 -
Prepayments 15,000 10,430
170,506 40,562

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.17 31.10.15
£    £   
Bank loans and overdrafts 51,453 78,327
Hire purchase contracts 13,481 -
Trade creditors 20,597 35,139
Tax 98,611 60,917
Social security and other taxes 1,987 2,299
Directors' current accounts - 401
Accrued expenses 19,000 22,943
205,129 200,026

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.3.17 31.10.15
£    £   
Hire purchase contracts 12,408 -

MICHAEL CARLING LIMITED (Registered number: 05984158)

Notes to the Financial Statements - continued
for the Period 1 NOVEMBER 2015 TO 31 MARCH 2017

9. SECURED DEBTS

The following secured debts are included within creditors:

31.3.17 31.10.15
£    £   
Bank overdrafts 17,546 25,889
Bank loans 33,907 52,438
Hire purchase contracts 25,889 -
77,342 78,327

Bank borrowings are secured by way of a fixed and floating charge over the assets of the company.

The hire purchase contracts are secured on the assets concerned.

10. PROVISIONS FOR LIABILITIES
31.3.17 31.10.15
£    £   
Deferred tax
Accelerated capital allowances 7,041 -

Deferred
tax
£   
Provided during period 7,041
Balance at 31 March 2017 7,041

11. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 31.3.17 31.10.15
value: £    £   
100 Ordinary £1 100 200